Home > Balance Sheet > TILAKNAGAR INDUSTRIES

TILAKNAGAR INDUSTRIES
Balance Sheet

TILAKNAGAR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TILAKNAGAR INDUSTRIES
Please provide your vote to see the results

TILAKNAGAR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹185 Cr₹159 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Authorised ₹225 Cr₹180 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹185 Cr₹159 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity Paid Up ₹185 Cr₹159 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹15 Cr₹17 Cr₹3.89 Cr₹5.03 Cr₹4.77 Cr
Total Reserves ₹283 Cr₹-42 Cr₹-185 Cr₹-148 Cr₹-417 Cr
    Securities Premium ₹474 Cr₹297 Cr₹200 Cr₹199 Cr₹199 Cr
    Capital Reserves ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
    Profit & Loss Account Balance ₹-207 Cr₹-355 Cr₹-400 Cr₹-361 Cr₹-631 Cr
    General Reserves ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹283 Cr₹-42 Cr₹-185 Cr₹-148 Cr₹-417 Cr
Revaluation reserve -----
Shareholder's Funds ₹483 Cr₹134 Cr₹-56 Cr₹-17 Cr₹-287 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹340 Cr₹427 Cr₹453 Cr₹0.13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -₹340 Cr₹427 Cr₹453 Cr-
    Other Secured ---₹0.04 Cr₹0.13 Cr
Unsecured Loans ₹24 Cr₹41 Cr₹32 Cr₹36 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹24 Cr₹41 Cr₹32 Cr₹36 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ----₹-0.33 Cr
    Deferred Tax Assets ₹52 Cr₹55 Cr₹57 Cr₹62 Cr₹83 Cr
    Deferred Tax Liability ₹52 Cr₹55 Cr₹57 Cr₹62 Cr₹83 Cr
Other Long Term Liabilities ₹66 Cr₹55 Cr₹91 Cr₹248 Cr₹142 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.10 Cr₹4.74 Cr₹4.33 Cr₹4.38 Cr₹3.87 Cr
Total Non-Current Liabilities ₹95 Cr₹441 Cr₹554 Cr₹742 Cr₹145 Cr
Current Liabilities -----
Trade Payables ₹129 Cr₹171 Cr₹148 Cr₹155 Cr₹195 Cr
    Sundry Creditors ₹129 Cr₹171 Cr₹148 Cr₹155 Cr₹195 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹242 Cr₹97 Cr₹159 Cr₹136 Cr₹389 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.52 Cr₹1.40 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹241 Cr₹95 Cr₹159 Cr₹136 Cr₹389 Cr
Short Term Borrowings ₹29 Cr₹145 Cr₹177 Cr₹50 Cr₹815 Cr
    Secured ST Loans repayable on Demands --₹28 Cr₹25 Cr₹804 Cr
    Working Capital Loans- Sec --₹28 Cr₹25 Cr₹804 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹29 Cr₹145 Cr₹121 Cr₹0.37 Cr₹-792 Cr
Short Term Provisions ₹34 Cr₹26 Cr₹29 Cr₹14 Cr₹23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹25 Cr₹28 Cr₹13 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.43 Cr₹0.95 Cr₹0.76 Cr₹0.84 Cr₹0.92 Cr
Total Current Liabilities ₹434 Cr₹439 Cr₹513 Cr₹355 Cr₹1,423 Cr
Total Liabilities ₹1,012 Cr₹1,013 Cr₹1,012 Cr₹1,080 Cr₹1,281 Cr
ASSETS
Gross Block ₹852 Cr₹839 Cr₹836 Cr₹837 Cr₹854 Cr
Less: Accumulated Depreciation ₹432 Cr₹400 Cr₹368 Cr₹335 Cr₹303 Cr
Less: Impairment of Assets -----
Net Block ₹420 Cr₹439 Cr₹469 Cr₹502 Cr₹552 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.11 Cr₹100 Cr₹100 Cr₹100 Cr₹114 Cr
Non Current Investments ₹0.54 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹0.54 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹2.23 Cr₹1.73 Cr₹1.73 Cr₹1.73 Cr₹1.73 Cr
Long Term Loans & Advances ₹37 Cr₹36 Cr₹99 Cr₹102 Cr₹132 Cr
Other Non Current Assets ₹2.00 Cr₹17 Cr₹3.41 Cr₹2.87 Cr₹0.32 Cr
Total Non-Current Assets ₹460 Cr₹593 Cr₹671 Cr₹707 Cr₹799 Cr
Current Assets Loans & Advances -----
Currents Investments ₹22 Cr---₹3.45 Cr
    Quoted ₹22 Cr----
    Unquoted ----₹3.45 Cr
Inventories ₹116 Cr₹72 Cr₹72 Cr₹60 Cr₹98 Cr
    Raw Materials ₹13 Cr₹15 Cr₹11 Cr₹4.90 Cr₹7.53 Cr
    Work-in Progress ₹4.62 Cr₹3.57 Cr₹2.93 Cr₹10 Cr₹16 Cr
    Finished Goods ₹51 Cr₹35 Cr₹40 Cr₹19 Cr₹44 Cr
    Packing Materials -----
    Stores Ā and Spare ₹48 Cr₹19 Cr₹18 Cr₹26 Cr₹30 Cr
    Other Inventory -----
Sundry Debtors ₹339 Cr₹237 Cr₹181 Cr₹243 Cr₹241 Cr
    Debtors more than Six months ₹49 Cr₹22 Cr₹27 Cr--
    Debtors Others ₹300 Cr₹223 Cr₹164 Cr₹250 Cr₹251 Cr
Cash and Bank ₹44 Cr₹71 Cr₹48 Cr₹40 Cr₹53 Cr
    Cash in hand ₹0.09 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr₹0.12 Cr
    Balances at Bank ₹44 Cr₹71 Cr₹48 Cr₹40 Cr₹53 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹23 Cr₹5.26 Cr₹5.25 Cr₹6.45 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.77 Cr₹6.68 Cr₹5.26 Cr₹4.19 Cr₹6.45 Cr
    Other current_assets ₹7.54 Cr₹17 Cr-₹1.06 Cr-
Short Term Loans and Advances ₹13 Cr₹17 Cr₹34 Cr₹25 Cr₹80 Cr
    Advances recoverable in cash or in kind ₹57 Cr₹52 Cr₹70 Cr₹68 Cr₹147 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-44 Cr₹-36 Cr₹-37 Cr₹-44 Cr₹-66 Cr
Total Current Assets ₹551 Cr₹420 Cr₹340 Cr₹373 Cr₹482 Cr
Net Current Assets (Including Current Investments) ₹117 Cr₹-19 Cr₹-173 Cr₹18 Cr₹-941 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,012 Cr₹1,013 Cr₹1,012 Cr₹1,080 Cr₹1,281 Cr
Contingent Liabilities ₹19 Cr₹44 Cr₹85 Cr₹89 Cr₹79 Cr
Total Debt ₹253 Cr₹585 Cr₹702 Cr₹578 Cr₹1,111 Cr
Book Value -7.35-4.75-1.79-23.33
Adjusted Book Value 25.257.35-4.75-1.79-23.33

Compare Balance Sheet of peers of TILAKNAGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES ₹4,526.5 Cr 5.1% 19.2% 103% Stock Analytics
UNITED SPIRITS ₹86,816.6 Cr 6.3% 7.5% 55.5% Stock Analytics
UNITED BREWERIES ₹53,465.4 Cr 10.2% 17.5% 41.4% Stock Analytics
RADICO KHAITAN ₹23,160.8 Cr -2.5% 7.5% 54.1% Stock Analytics
SULA VINEYARDS ₹4,674.1 Cr NA 3.2% 45.1% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,636.2 Cr 6.9% 36.4% 102.3% Stock Analytics


TILAKNAGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES

5.1%

19.2%

103%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses