Home > Balance Sheet > TIL

TIL
Balance Sheet

COMMUNITY POLL
for TIL
Please provide your vote to see the results

TIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹67 Cr₹18 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹67 Cr₹18 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹67 Cr₹18 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹16 Cr₹14 Cr₹-302 Cr₹-211 Cr₹220 Cr
    Securities Premium ₹80 Cr₹81 Cr₹19 Cr₹19 Cr₹19 Cr
    Capital Reserves ₹8.78 Cr₹8.78 Cr₹8.78 Cr₹8.78 Cr₹8.78 Cr
    Profit & Loss Account Balance ₹-136 Cr₹-139 Cr₹-394 Cr₹-302 Cr₹130 Cr
    General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Other Reserves ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹32 Cr
Reserve excluding Revaluation Reserve ₹16 Cr₹14 Cr₹-302 Cr₹-211 Cr₹220 Cr
Revaluation reserve -----
Shareholder's Funds ₹82 Cr₹32 Cr₹-292 Cr₹-201 Cr₹230 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹139 Cr₹71 Cr₹3.40 Cr₹30 Cr₹37 Cr
    Non Convertible Debentures ₹39 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹111 Cr₹71 Cr₹18 Cr₹19 Cr₹16 Cr
    Term Loans - Institutions ₹14 Cr-₹26 Cr₹26 Cr₹21 Cr
    Other Secured ₹-26 Cr-₹-41 Cr₹-15 Cr-
Unsecured Loans ₹20 Cr₹18 Cr₹148 Cr₹148 Cr₹80 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹20 Cr₹18 Cr₹148 Cr₹148 Cr₹80 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-96 Cr₹-97 Cr₹-39 Cr₹-35 Cr₹-46 Cr
    Deferred Tax Assets ₹123 Cr₹125 Cr₹50 Cr₹46 Cr₹58 Cr
    Deferred Tax Liability ₹27 Cr₹28 Cr₹11 Cr₹12 Cr₹12 Cr
Other Long Term Liabilities ₹14 Cr₹14 Cr₹9.57 Cr₹8.75 Cr₹2.24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹31 Cr₹69 Cr₹17 Cr₹11 Cr₹6.08 Cr
Total Non-Current Liabilities ₹109 Cr₹75 Cr₹140 Cr₹163 Cr₹81 Cr
Current Liabilities -----
Trade Payables ₹77 Cr₹94 Cr₹81 Cr₹93 Cr₹73 Cr
    Sundry Creditors ₹77 Cr₹94 Cr₹81 Cr₹93 Cr₹73 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹97 Cr₹108 Cr₹180 Cr₹251 Cr₹67 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹31 Cr₹35 Cr₹35 Cr₹31 Cr
    Interest Accrued But Not Due ₹2.23 Cr₹2.05 Cr₹24 Cr₹3.39 Cr₹0.76 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹15 Cr----
    Current maturity - Others -----
    Other Liabilities ₹61 Cr₹75 Cr₹121 Cr₹212 Cr₹36 Cr
Short Term Borrowings ₹84 Cr₹69 Cr₹208 Cr₹45 Cr₹240 Cr
    Secured ST Loans repayable on Demands ₹72 Cr-₹163 Cr-₹200 Cr
    Working Capital Loans- Sec ₹62 Cr-₹163 Cr-₹200 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-49 Cr₹69 Cr₹-118 Cr₹45 Cr₹-160 Cr
Short Term Provisions ₹0.86 Cr₹0.66 Cr₹0.88 Cr₹0.39 Cr₹2.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹0.51 Cr-₹0.13 Cr
    Preference Dividend -----
    Other Provisions ₹0.86 Cr₹0.66 Cr₹0.37 Cr₹0.39 Cr₹1.95 Cr
Total Current Liabilities ₹259 Cr₹271 Cr₹470 Cr₹389 Cr₹383 Cr
Total Liabilities ₹450 Cr₹377 Cr₹318 Cr₹351 Cr₹693 Cr
ASSETS
Gross Block ₹170 Cr₹168 Cr₹164 Cr₹176 Cr₹167 Cr
Less: Accumulated Depreciation ₹72 Cr₹65 Cr₹58 Cr₹57 Cr₹47 Cr
Less: Impairment of Assets -----
Net Block ₹99 Cr₹104 Cr₹106 Cr₹119 Cr₹120 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr₹2.27 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
Long Term Loans & Advances ₹30 Cr₹69 Cr₹14 Cr₹12 Cr₹13 Cr
Other Non Current Assets ₹0.56 Cr₹0.61 Cr₹1.11 Cr₹5.29 Cr₹4.21 Cr
Total Non-Current Assets ₹131 Cr₹174 Cr₹121 Cr₹136 Cr₹139 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.57 Cr₹0.63 Cr₹0.67 Cr₹0.98 Cr₹35 Cr
    Quoted ₹0.57 Cr₹0.63 Cr₹0.67 Cr₹0.98 Cr₹35 Cr
    Unquoted -----
Inventories ₹126 Cr₹127 Cr₹141 Cr₹164 Cr₹217 Cr
    Raw Materials ₹66 Cr₹61 Cr₹70 Cr₹72 Cr₹112 Cr
    Work-in Progress ₹12 Cr₹23 Cr₹19 Cr₹34 Cr₹46 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹1.74 Cr₹1.09 Cr₹1.15 Cr₹1.75 Cr₹1.83 Cr
    Other Inventory ₹47 Cr₹42 Cr₹50 Cr₹56 Cr₹57 Cr
Sundry Debtors ₹135 Cr₹36 Cr₹30 Cr₹26 Cr₹238 Cr
    Debtors more than Six months ₹42 Cr₹33 Cr₹32 Cr₹22 Cr₹203 Cr
    Debtors Others ₹128 Cr₹30 Cr₹14 Cr₹15 Cr₹106 Cr
Cash and Bank ₹7.98 Cr₹10 Cr₹1.40 Cr₹4.61 Cr₹5.60 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹7.97 Cr₹10 Cr₹1.39 Cr₹4.58 Cr₹5.55 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.64 Cr₹2.93 Cr₹2.64 Cr₹4.14 Cr₹6.58 Cr
    Interest accrued on Investments ₹0.11 Cr₹0.03 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.29 Cr₹1.60 Cr₹1.17 Cr₹2.66 Cr₹4.05 Cr
    Other current_assets ₹2.24 Cr₹1.30 Cr₹1.47 Cr₹1.48 Cr₹2.53 Cr
Short Term Loans and Advances ₹45 Cr₹26 Cr₹17 Cr₹15 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹61 Cr₹39 Cr₹30 Cr₹29 Cr₹9.45 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-16 Cr₹-13 Cr₹-13 Cr₹-14 Cr₹5.93 Cr
Total Current Assets ₹319 Cr₹204 Cr₹192 Cr₹215 Cr₹518 Cr
Net Current Assets (Including Current Investments) ₹60 Cr₹-67 Cr₹-278 Cr₹-174 Cr₹135 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹450 Cr₹377 Cr₹318 Cr₹351 Cr₹693 Cr
Contingent Liabilities ₹84 Cr₹93 Cr₹96 Cr₹105 Cr₹101 Cr
Total Debt ₹269 Cr₹157 Cr₹400 Cr₹398 Cr₹371 Cr
Book Value 12.3718.02-291.49-200.38229.21
Adjusted Book Value 12.3718.02-80.52-55.3663.32

Compare Balance Sheet of peers of TIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIL ₹1,832.8 Cr -2.9% -24.2% -27.3% Stock Analytics
BEML ₹16,629.5 Cr -3.1% -7% 3.1% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹12,866.9 Cr 8.2% -4.3% -25.4% Stock Analytics
SANGHVI MOVERS ₹2,938.4 Cr -0.1% 27.4% -19.2% Stock Analytics
BRADY & MORRIS ENGINEERING COMPANY ₹300.7 Cr 2.8% -19.8% 10.2% Stock Analytics


TIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIL

-2.9%

-24.2%

-27.3%

SENSEX

0.5%

-1.3%

0.9%


You may also like the below Video Courses