TIL
|
TIL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹67 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹67 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹67 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹16 Cr | ₹14 Cr | ₹-302 Cr | ₹-211 Cr | ₹220 Cr |
Securities Premium | ₹80 Cr | ₹81 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Capital Reserves | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr |
Profit & Loss Account Balance | ₹-136 Cr | ₹-139 Cr | ₹-394 Cr | ₹-302 Cr | ₹130 Cr |
General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Other Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr |
Reserve excluding Revaluation Reserve | ₹16 Cr | ₹14 Cr | ₹-302 Cr | ₹-211 Cr | ₹220 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹82 Cr | ₹32 Cr | ₹-292 Cr | ₹-201 Cr | ₹230 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹139 Cr | ₹71 Cr | ₹3.40 Cr | ₹30 Cr | ₹37 Cr |
Non Convertible Debentures | ₹39 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹111 Cr | ₹71 Cr | ₹18 Cr | ₹19 Cr | ₹16 Cr |
Term Loans - Institutions | ₹14 Cr | - | ₹26 Cr | ₹26 Cr | ₹21 Cr |
Other Secured | ₹-26 Cr | - | ₹-41 Cr | ₹-15 Cr | - |
Unsecured Loans | ₹20 Cr | ₹18 Cr | ₹148 Cr | ₹148 Cr | ₹80 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹20 Cr | ₹18 Cr | ₹148 Cr | ₹148 Cr | ₹80 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-96 Cr | ₹-97 Cr | ₹-39 Cr | ₹-35 Cr | ₹-46 Cr |
Deferred Tax Assets | ₹123 Cr | ₹125 Cr | ₹50 Cr | ₹46 Cr | ₹58 Cr |
Deferred Tax Liability | ₹27 Cr | ₹28 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Other Long Term Liabilities | ₹14 Cr | ₹14 Cr | ₹9.57 Cr | ₹8.75 Cr | ₹2.24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹31 Cr | ₹69 Cr | ₹17 Cr | ₹11 Cr | ₹6.08 Cr |
Total Non-Current Liabilities | ₹109 Cr | ₹75 Cr | ₹140 Cr | ₹163 Cr | ₹81 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹77 Cr | ₹94 Cr | ₹81 Cr | ₹93 Cr | ₹73 Cr |
Sundry Creditors | ₹77 Cr | ₹94 Cr | ₹81 Cr | ₹93 Cr | ₹73 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹97 Cr | ₹108 Cr | ₹180 Cr | ₹251 Cr | ₹67 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹18 Cr | ₹31 Cr | ₹35 Cr | ₹35 Cr | ₹31 Cr |
Interest Accrued But Not Due | ₹2.23 Cr | ₹2.05 Cr | ₹24 Cr | ₹3.39 Cr | ₹0.76 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹15 Cr | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹61 Cr | ₹75 Cr | ₹121 Cr | ₹212 Cr | ₹36 Cr |
Short Term Borrowings | ₹84 Cr | ₹69 Cr | ₹208 Cr | ₹45 Cr | ₹240 Cr |
Secured ST Loans repayable on Demands | ₹72 Cr | - | ₹163 Cr | - | ₹200 Cr |
Working Capital Loans- Sec | ₹62 Cr | - | ₹163 Cr | - | ₹200 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-49 Cr | ₹69 Cr | ₹-118 Cr | ₹45 Cr | ₹-160 Cr |
Short Term Provisions | ₹0.86 Cr | ₹0.66 Cr | ₹0.88 Cr | ₹0.39 Cr | ₹2.08 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | ₹0.51 Cr | - | ₹0.13 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.86 Cr | ₹0.66 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹1.95 Cr |
Total Current Liabilities | ₹259 Cr | ₹271 Cr | ₹470 Cr | ₹389 Cr | ₹383 Cr |
Total Liabilities | ₹450 Cr | ₹377 Cr | ₹318 Cr | ₹351 Cr | ₹693 Cr |
ASSETS | |||||
Gross Block | ₹170 Cr | ₹168 Cr | ₹164 Cr | ₹176 Cr | ₹167 Cr |
Less: Accumulated Depreciation | ₹72 Cr | ₹65 Cr | ₹58 Cr | ₹57 Cr | ₹47 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹99 Cr | ₹104 Cr | ₹106 Cr | ₹119 Cr | ₹120 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹2.27 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Long Term Loans & Advances | ₹30 Cr | ₹69 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
Other Non Current Assets | ₹0.56 Cr | ₹0.61 Cr | ₹1.11 Cr | ₹5.29 Cr | ₹4.21 Cr |
Total Non-Current Assets | ₹131 Cr | ₹174 Cr | ₹121 Cr | ₹136 Cr | ₹139 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.57 Cr | ₹0.63 Cr | ₹0.67 Cr | ₹0.98 Cr | ₹35 Cr |
Quoted | ₹0.57 Cr | ₹0.63 Cr | ₹0.67 Cr | ₹0.98 Cr | ₹35 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹126 Cr | ₹127 Cr | ₹141 Cr | ₹164 Cr | ₹217 Cr |
Raw Materials | ₹66 Cr | ₹61 Cr | ₹70 Cr | ₹72 Cr | ₹112 Cr |
Work-in Progress | ₹12 Cr | ₹23 Cr | ₹19 Cr | ₹34 Cr | ₹46 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.74 Cr | ₹1.09 Cr | ₹1.15 Cr | ₹1.75 Cr | ₹1.83 Cr |
Other Inventory | ₹47 Cr | ₹42 Cr | ₹50 Cr | ₹56 Cr | ₹57 Cr |
Sundry Debtors | ₹135 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹238 Cr |
Debtors more than Six months | ₹42 Cr | ₹33 Cr | ₹32 Cr | ₹22 Cr | ₹203 Cr |
Debtors Others | ₹128 Cr | ₹30 Cr | ₹14 Cr | ₹15 Cr | ₹106 Cr |
Cash and Bank | ₹7.98 Cr | ₹10 Cr | ₹1.40 Cr | ₹4.61 Cr | ₹5.60 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
Balances at Bank | ₹7.97 Cr | ₹10 Cr | ₹1.39 Cr | ₹4.58 Cr | ₹5.55 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.64 Cr | ₹2.93 Cr | ₹2.64 Cr | ₹4.14 Cr | ₹6.58 Cr |
Interest accrued on Investments | ₹0.11 Cr | ₹0.03 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.29 Cr | ₹1.60 Cr | ₹1.17 Cr | ₹2.66 Cr | ₹4.05 Cr |
Other current_assets | ₹2.24 Cr | ₹1.30 Cr | ₹1.47 Cr | ₹1.48 Cr | ₹2.53 Cr |
Short Term Loans and Advances | ₹45 Cr | ₹26 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹61 Cr | ₹39 Cr | ₹30 Cr | ₹29 Cr | ₹9.45 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-16 Cr | ₹-13 Cr | ₹-13 Cr | ₹-14 Cr | ₹5.93 Cr |
Total Current Assets | ₹319 Cr | ₹204 Cr | ₹192 Cr | ₹215 Cr | ₹518 Cr |
Net Current Assets (Including Current Investments) | ₹60 Cr | ₹-67 Cr | ₹-278 Cr | ₹-174 Cr | ₹135 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹450 Cr | ₹377 Cr | ₹318 Cr | ₹351 Cr | ₹693 Cr |
Contingent Liabilities | ₹84 Cr | ₹93 Cr | ₹96 Cr | ₹105 Cr | ₹101 Cr |
Total Debt | ₹269 Cr | ₹157 Cr | ₹400 Cr | ₹398 Cr | ₹371 Cr |
Book Value | 12.37 | 18.02 | -291.49 | -200.38 | 229.21 |
Adjusted Book Value | 12.37 | 18.02 | -80.52 | -55.36 | 63.32 |
Compare Balance Sheet of peers of TIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TIL | ₹1,832.8 Cr | -2.9% | -24.2% | -27.3% | Stock Analytics | |
BEML | ₹16,629.5 Cr | -3.1% | -7% | 3.1% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT | ₹12,866.9 Cr | 8.2% | -4.3% | -25.4% | Stock Analytics | |
SANGHVI MOVERS | ₹2,938.4 Cr | -0.1% | 27.4% | -19.2% | Stock Analytics | |
BRADY & MORRIS ENGINEERING COMPANY | ₹300.7 Cr | 2.8% | -19.8% | 10.2% | Stock Analytics |
TIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TIL | -2.9% |
-24.2% |
-27.3% |
SENSEX | 0.5% |
-1.3% |
0.9% |
You may also like the below Video Courses