TIL
|
TIL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹67 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹67 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹16 Cr | ₹14 Cr | ₹-302 Cr | ₹-211 Cr | ₹220 Cr |
| Securities Premium | ₹80 Cr | ₹81 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Capital Reserves | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr |
| Profit & Loss Account Balance | ₹-136 Cr | ₹-139 Cr | ₹-394 Cr | ₹-302 Cr | ₹130 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Other Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr |
| Reserve excluding Revaluation Reserve | ₹16 Cr | ₹14 Cr | ₹-302 Cr | ₹-211 Cr | ₹220 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹82 Cr | ₹32 Cr | ₹-292 Cr | ₹-201 Cr | ₹230 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹139 Cr | ₹71 Cr | ₹3.40 Cr | ₹30 Cr | ₹37 Cr |
| Non Convertible Debentures | ₹39 Cr | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹111 Cr | ₹71 Cr | ₹18 Cr | ₹19 Cr | ₹16 Cr |
| Term Loans - Institutions | ₹14 Cr | - | ₹26 Cr | ₹26 Cr | ₹21 Cr |
| Other Secured | ₹-26 Cr | - | ₹-41 Cr | ₹-15 Cr | - |
| Unsecured Loans | ₹20 Cr | ₹18 Cr | ₹148 Cr | ₹148 Cr | ₹80 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹20 Cr | ₹18 Cr | ₹148 Cr | ₹148 Cr | ₹80 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-96 Cr | ₹-97 Cr | ₹-39 Cr | ₹-35 Cr | ₹-46 Cr |
| Deferred Tax Assets | ₹123 Cr | ₹125 Cr | ₹50 Cr | ₹46 Cr | ₹58 Cr |
| Deferred Tax Liability | ₹27 Cr | ₹28 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Other Long Term Liabilities | ₹14 Cr | ₹14 Cr | ₹9.57 Cr | ₹8.75 Cr | ₹2.24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹31 Cr | ₹69 Cr | ₹17 Cr | ₹11 Cr | ₹6.08 Cr |
| Total Non-Current Liabilities | ₹109 Cr | ₹75 Cr | ₹140 Cr | ₹163 Cr | ₹81 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹77 Cr | ₹94 Cr | ₹81 Cr | ₹93 Cr | ₹73 Cr |
| Sundry Creditors | ₹77 Cr | ₹94 Cr | ₹81 Cr | ₹93 Cr | ₹73 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹97 Cr | ₹108 Cr | ₹180 Cr | ₹251 Cr | ₹67 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹31 Cr | ₹35 Cr | ₹35 Cr | ₹31 Cr |
| Interest Accrued But Not Due | ₹2.23 Cr | ₹2.05 Cr | ₹24 Cr | ₹3.39 Cr | ₹0.76 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹15 Cr | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹61 Cr | ₹75 Cr | ₹121 Cr | ₹212 Cr | ₹36 Cr |
| Short Term Borrowings | ₹84 Cr | ₹69 Cr | ₹208 Cr | ₹45 Cr | ₹240 Cr |
| Secured ST Loans repayable on Demands | ₹72 Cr | - | ₹163 Cr | - | ₹200 Cr |
| Working Capital Loans- Sec | ₹62 Cr | - | ₹163 Cr | - | ₹200 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-49 Cr | ₹69 Cr | ₹-118 Cr | ₹45 Cr | ₹-160 Cr |
| Short Term Provisions | ₹0.86 Cr | ₹0.66 Cr | ₹0.88 Cr | ₹0.39 Cr | ₹2.08 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | ₹0.51 Cr | - | ₹0.13 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.86 Cr | ₹0.66 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹1.95 Cr |
| Total Current Liabilities | ₹259 Cr | ₹271 Cr | ₹470 Cr | ₹389 Cr | ₹383 Cr |
| Total Liabilities | ₹450 Cr | ₹377 Cr | ₹318 Cr | ₹351 Cr | ₹693 Cr |
| ASSETS | |||||
| Gross Block | ₹170 Cr | ₹168 Cr | ₹164 Cr | ₹176 Cr | ₹167 Cr |
| Less: Accumulated Depreciation | ₹72 Cr | ₹65 Cr | ₹58 Cr | ₹57 Cr | ₹47 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹99 Cr | ₹104 Cr | ₹106 Cr | ₹119 Cr | ₹120 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹2.27 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Long Term Loans & Advances | ₹30 Cr | ₹69 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
| Other Non Current Assets | ₹0.56 Cr | ₹0.61 Cr | ₹1.11 Cr | ₹5.29 Cr | ₹4.21 Cr |
| Total Non-Current Assets | ₹131 Cr | ₹174 Cr | ₹121 Cr | ₹136 Cr | ₹139 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.57 Cr | ₹0.63 Cr | ₹0.67 Cr | ₹0.98 Cr | ₹35 Cr |
| Quoted | ₹0.57 Cr | ₹0.63 Cr | ₹0.67 Cr | ₹0.98 Cr | ₹35 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹126 Cr | ₹127 Cr | ₹141 Cr | ₹164 Cr | ₹217 Cr |
| Raw Materials | ₹66 Cr | ₹61 Cr | ₹70 Cr | ₹72 Cr | ₹112 Cr |
| Work-in Progress | ₹12 Cr | ₹23 Cr | ₹19 Cr | ₹34 Cr | ₹46 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.74 Cr | ₹1.09 Cr | ₹1.15 Cr | ₹1.75 Cr | ₹1.83 Cr |
| Other Inventory | ₹47 Cr | ₹42 Cr | ₹50 Cr | ₹56 Cr | ₹57 Cr |
| Sundry Debtors | ₹135 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹238 Cr |
| Debtors more than Six months | ₹42 Cr | ₹33 Cr | ₹32 Cr | ₹22 Cr | ₹203 Cr |
| Debtors Others | ₹128 Cr | ₹30 Cr | ₹14 Cr | ₹15 Cr | ₹106 Cr |
| Cash and Bank | ₹7.98 Cr | ₹10 Cr | ₹1.40 Cr | ₹4.61 Cr | ₹5.60 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹7.97 Cr | ₹10 Cr | ₹1.39 Cr | ₹4.58 Cr | ₹5.55 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.64 Cr | ₹2.93 Cr | ₹2.64 Cr | ₹4.14 Cr | ₹6.58 Cr |
| Interest accrued on Investments | ₹0.11 Cr | ₹0.03 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.29 Cr | ₹1.60 Cr | ₹1.17 Cr | ₹2.66 Cr | ₹4.05 Cr |
| Other current_assets | ₹2.24 Cr | ₹1.30 Cr | ₹1.47 Cr | ₹1.48 Cr | ₹2.53 Cr |
| Short Term Loans and Advances | ₹45 Cr | ₹26 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹61 Cr | ₹39 Cr | ₹30 Cr | ₹29 Cr | ₹9.45 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-16 Cr | ₹-13 Cr | ₹-13 Cr | ₹-14 Cr | ₹5.93 Cr |
| Total Current Assets | ₹319 Cr | ₹204 Cr | ₹192 Cr | ₹215 Cr | ₹518 Cr |
| Net Current Assets (Including Current Investments) | ₹60 Cr | ₹-67 Cr | ₹-278 Cr | ₹-174 Cr | ₹135 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹450 Cr | ₹377 Cr | ₹318 Cr | ₹351 Cr | ₹693 Cr |
| Contingent Liabilities | ₹84 Cr | ₹93 Cr | ₹96 Cr | ₹105 Cr | ₹101 Cr |
| Total Debt | ₹269 Cr | ₹157 Cr | ₹400 Cr | ₹398 Cr | ₹371 Cr |
| Book Value | 12.37 | 18.02 | -291.49 | -200.38 | 229.21 |
| Adjusted Book Value | 12.37 | 18.02 | -80.52 | -55.36 | 63.32 |
Compare Balance Sheet of peers of TIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TIL | ₹1,805.5 Cr | -8.2% | -16.3% | -22.3% | Stock Analytics | |
| BEML | ₹16,536.2 Cr | 0.9% | -7.8% | -2.7% | Stock Analytics | |
| ACTION CONSTRUCTION EQUIPMENT | ₹11,767.8 Cr | -6.8% | -6.6% | -24.7% | Stock Analytics | |
| SANGHVI MOVERS | ₹3,150.1 Cr | -1.2% | -5.5% | -16.2% | Stock Analytics | |
| BRADY & MORRIS ENGINEERING COMPANY | ₹225.5 Cr | -2.3% | -9.5% | -44% | Stock Analytics | |
TIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIL | -8.2% |
-16.3% |
-22.3% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses