THYROCARE TECHNOLOGIES
|
THYROCARE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹159 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Equity - Authorised | ₹300 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹159 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Equity Paid Up | ₹159 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹6.73 Cr | ₹4.33 Cr | ₹4.32 Cr | ₹4.53 Cr | ₹3.44 Cr |
| Total Reserves | ₹420 Cr | ₹489 Cr | ₹469 Cr | ₹477 Cr | ₹470 Cr |
| Securities Premium | ₹3.83 Cr | ₹78 Cr | ₹74 Cr | ₹73 Cr | ₹72 Cr |
| Capital Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Profit & Loss Account Balance | ₹133 Cr | ₹315 Cr | ₹319 Cr | ₹343 Cr | ₹357 Cr |
| General Reserves | ₹178 Cr | ₹9.17 Cr | ₹9.17 Cr | ₹9.17 Cr | ₹9.17 Cr |
| Other Reserves | ₹72 Cr | ₹56 Cr | ₹35 Cr | ₹20 Cr | ₹0.96 Cr |
| Reserve excluding Revaluation Reserve | ₹420 Cr | ₹489 Cr | ₹469 Cr | ₹477 Cr | ₹470 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹586 Cr | ₹547 Cr | ₹527 Cr | ₹534 Cr | ₹527 Cr |
| Minority Interest | ₹0.52 Cr | ₹0.30 Cr | ₹0.86 Cr | ₹0.92 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹11 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹20 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-8.86 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-16 Cr | ₹-8.53 Cr | ₹-15 Cr | ₹-11 Cr | ₹-5.89 Cr |
| Deferred Tax Assets | ₹17 Cr | ₹10 Cr | ₹16 Cr | ₹12 Cr | ₹6.75 Cr |
| Deferred Tax Liability | ₹1.46 Cr | ₹1.78 Cr | ₹1.43 Cr | ₹1.14 Cr | ₹0.86 Cr |
| Other Long Term Liabilities | ₹39 Cr | ₹17 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹69 Cr | ₹55 Cr | ₹3.06 Cr | ₹144 Cr | ₹96 Cr |
| Total Non-Current Liabilities | ₹93 Cr | ₹63 Cr | ₹11 Cr | ₹149 Cr | ₹106 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹65 Cr | ₹76 Cr | ₹40 Cr | ₹24 Cr | ₹17 Cr |
| Sundry Creditors | ₹65 Cr | ₹76 Cr | ₹40 Cr | ₹24 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹41 Cr | ₹42 Cr | ₹44 Cr | ₹39 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹11 Cr | ₹14 Cr | ₹6.16 Cr | ₹6.08 Cr | ₹9.34 Cr |
| Interest Accrued But Not Due | - | - | ₹0.07 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹30 Cr | ₹29 Cr | ₹38 Cr | ₹33 Cr | ₹31 Cr |
| Short Term Borrowings | - | - | ₹1.83 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹1.83 Cr | - | - |
| Short Term Provisions | ₹3.84 Cr | ₹3.38 Cr | ₹4.10 Cr | ₹14 Cr | ₹159 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.38 Cr | ₹2.38 Cr | ₹1.29 Cr | ₹10 Cr | ₹152 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.46 Cr | ₹1.00 Cr | ₹2.81 Cr | ₹4.04 Cr | ₹6.69 Cr |
| Total Current Liabilities | ₹110 Cr | ₹122 Cr | ₹90 Cr | ₹77 Cr | ₹215 Cr |
| Total Liabilities | ₹789 Cr | ₹732 Cr | ₹629 Cr | ₹761 Cr | ₹848 Cr |
| ASSETS | |||||
| Gross Block | ₹601 Cr | ₹543 Cr | ₹501 Cr | ₹461 Cr | ₹423 Cr |
| Less: Accumulated Depreciation | ₹283 Cr | ₹245 Cr | ₹195 Cr | ₹167 Cr | ₹138 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹317 Cr | ₹297 Cr | ₹306 Cr | ₹294 Cr | ₹285 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.07 Cr | ₹14 Cr | ₹2.55 Cr | ₹1.61 Cr | ₹2.95 Cr |
| Non Current Investments | ₹25 Cr | ₹24 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr |
| Long Term Investment | ₹25 Cr | ₹24 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹25 Cr | ₹24 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr |
| Long Term Loans & Advances | ₹69 Cr | ₹57 Cr | ₹15 Cr | ₹169 Cr | ₹113 Cr |
| Other Non Current Assets | ₹2.25 Cr | ₹1.63 Cr | ₹1.05 Cr | ₹1.07 Cr | ₹4.75 Cr |
| Total Non-Current Assets | ₹417 Cr | ₹394 Cr | ₹351 Cr | ₹488 Cr | ₹427 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹152 Cr | ₹137 Cr | ₹137 Cr | ₹122 Cr | ₹125 Cr |
| Quoted | ₹152 Cr | ₹137 Cr | ₹137 Cr | ₹122 Cr | ₹125 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹48 Cr | ₹47 Cr | ₹48 Cr | ₹28 Cr | ₹25 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹46 Cr | ₹45 Cr | ₹44 Cr | ₹26 Cr | ₹23 Cr |
| Other Inventory | ₹2.17 Cr | ₹1.91 Cr | ₹3.13 Cr | ₹1.64 Cr | ₹1.22 Cr |
| Sundry Debtors | ₹74 Cr | ₹73 Cr | ₹43 Cr | ₹85 Cr | ₹93 Cr |
| Debtors more than Six months | ₹17 Cr | ₹28 Cr | ₹25 Cr | ₹87 Cr | ₹13 Cr |
| Debtors Others | ₹63 Cr | ₹69 Cr | ₹41 Cr | ₹20 Cr | ₹92 Cr |
| Cash and Bank | ₹68 Cr | ₹54 Cr | ₹40 Cr | ₹28 Cr | ₹14 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.02 Cr |
| Balances at Bank | ₹68 Cr | ₹54 Cr | ₹40 Cr | ₹28 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹13 Cr | ₹3.39 Cr | ₹3.11 Cr | ₹2.44 Cr |
| Interest accrued on Investments | - | - | - | ₹0.20 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.79 Cr | ₹3.69 Cr | ₹2.70 Cr | ₹2.56 Cr | ₹1.22 Cr |
| Other current_assets | ₹7.69 Cr | ₹9.21 Cr | ₹0.69 Cr | ₹0.35 Cr | ₹1.22 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹13 Cr | ₹7.49 Cr | ₹6.27 Cr | ₹161 Cr |
| Advances recoverable in cash or in kind | ₹2.76 Cr | ₹12 Cr | ₹4.81 Cr | ₹2.56 Cr | ₹9.90 Cr |
| Advance income tax and TDS | - | - | - | - | ₹151 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹1.29 Cr | ₹2.68 Cr | ₹3.71 Cr | ₹0.83 Cr |
| Total Current Assets | ₹372 Cr | ₹338 Cr | ₹279 Cr | ₹273 Cr | ₹421 Cr |
| Net Current Assets (Including Current Investments) | ₹262 Cr | ₹216 Cr | ₹188 Cr | ₹196 Cr | ₹206 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹789 Cr | ₹732 Cr | ₹629 Cr | ₹761 Cr | ₹848 Cr |
| Contingent Liabilities | ₹1.86 Cr | ₹2.26 Cr | ₹0.62 Cr | ₹1.61 Cr | ₹1.61 Cr |
| Total Debt | - | - | ₹22 Cr | - | - |
| Book Value | 36.36 | 102.36 | 98.67 | 100.09 | 98.89 |
| Adjusted Book Value | 36.36 | 34.12 | 32.89 | 33.36 | 32.96 |
Compare Balance Sheet of peers of THYROCARE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THYROCARE TECHNOLOGIES | ₹8,477.4 Cr | 2.1% | 10.9% | 64% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹122,035.0 Cr | 2.9% | 5% | 24.3% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹98,307.4 Cr | 4.5% | -2.7% | -12.6% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹74,669.1 Cr | 5.2% | 1.7% | 34.1% | Stock Analytics | |
| ASTER DM HEALTHCARE | ₹42,079.2 Cr | 10% | 9.8% | 35.6% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹38,952.2 Cr | -2.2% | 0.9% | 11.1% | Stock Analytics | |
THYROCARE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THYROCARE TECHNOLOGIES | 2.1% |
10.9% |
64% |
| SENSEX | -0.5% |
-4.3% |
-8.4% |
You may also like the below Video Courses