THOMAS SCOTT (INDIA)
|
THOMAS SCOTT (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹9.80 Cr | ₹6.36 Cr | ₹5.51 Cr | ₹3.39 Cr |
| Equity - Authorised | ₹19 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹4.00 Cr |
| Equity - Issued | ₹13 Cr | ₹9.80 Cr | ₹6.36 Cr | ₹5.51 Cr | ₹3.39 Cr |
| Equity Paid Up | ₹13 Cr | ₹9.80 Cr | ₹6.36 Cr | ₹5.51 Cr | ₹3.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹5.99 Cr | ₹8.42 Cr | ₹1.17 Cr | ₹1.57 Cr | - |
| Total Reserves | ₹87 Cr | ₹32 Cr | ₹6.82 Cr | ₹3.17 Cr | ₹0.63 Cr |
| Securities Premium | ₹60 Cr | ₹18 Cr | ₹2.67 Cr | ₹1.91 Cr | - |
| Capital Reserves | ₹0.46 Cr | ₹0.46 Cr | - | - | - |
| Profit & Loss Account Balance | ₹4.73 Cr | ₹-8.12 Cr | ₹-18 Cr | ₹-21 Cr | ₹-22 Cr |
| General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹87 Cr | ₹32 Cr | ₹6.82 Cr | ₹3.17 Cr | ₹0.63 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹106 Cr | ₹51 Cr | ₹14 Cr | ₹10 Cr | ₹4.02 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.43 Cr | ₹1.23 Cr | ₹0.49 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.43 Cr | ₹1.23 Cr | ₹0.49 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.22 Cr | ₹-0.13 Cr | ₹-0.10 Cr | ₹-0.20 Cr | ₹-0.27 Cr |
| Deferred Tax Assets | ₹0.46 Cr | ₹0.29 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹0.30 Cr |
| Deferred Tax Liability | ₹0.24 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Other Long Term Liabilities | - | - | ₹15 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.37 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Total Non-Current Liabilities | ₹2.57 Cr | ₹1.39 Cr | ₹16 Cr | ₹-0.03 Cr | ₹-0.17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹17 Cr | ₹11 Cr | ₹28 Cr | ₹35 Cr | ₹28 Cr |
| Sundry Creditors | ₹17 Cr | ₹11 Cr | ₹28 Cr | ₹35 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.29 Cr | ₹0.57 Cr | ₹5.43 Cr | ₹0.15 Cr | ₹0.09 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.05 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.24 Cr | ₹0.46 Cr | ₹5.32 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Short Term Borrowings | ₹11 Cr | ₹4.43 Cr | ₹3.98 Cr | ₹0.03 Cr | ₹4.20 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹3.70 Cr | ₹3.44 Cr | - | - |
| Working Capital Loans- Sec | ₹11 Cr | ₹3.70 Cr | ₹3.44 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-2.97 Cr | ₹-2.90 Cr | ₹0.03 Cr | ₹4.20 Cr |
| Short Term Provisions | ₹3.89 Cr | ₹0.87 Cr | ₹0.41 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | ₹0.03 Cr | ₹0.01 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.89 Cr | ₹0.87 Cr | ₹0.41 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹32 Cr | ₹17 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr |
| Total Liabilities | ₹141 Cr | ₹69 Cr | ₹68 Cr | ₹45 Cr | ₹36 Cr |
| ASSETS | |||||
| Gross Block | ₹17 Cr | ₹11 Cr | ₹6.04 Cr | ₹3.19 Cr | ₹2.45 Cr |
| Less: Accumulated Depreciation | ₹5.26 Cr | ₹3.04 Cr | ₹1.87 Cr | ₹1.24 Cr | ₹1.00 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12 Cr | ₹7.87 Cr | ₹4.17 Cr | ₹1.95 Cr | ₹1.45 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.13 Cr | ₹0.25 Cr | ₹0.64 Cr | ₹0.34 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3.71 Cr | ₹0.83 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.10 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹16 Cr | ₹8.96 Cr | ₹5.04 Cr | ₹2.32 Cr | ₹1.55 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹60 Cr | ₹29 Cr | ₹25 Cr | ₹18 Cr | ₹9.60 Cr |
| Raw Materials | ₹28 Cr | ₹18 Cr | ₹13 Cr | ₹9.28 Cr | ₹4.84 Cr |
| Work-in Progress | ₹0.03 Cr | ₹0.36 Cr | ₹0.25 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Finished Goods | ₹24 Cr | ₹8.61 Cr | ₹9.18 Cr | ₹5.96 Cr | ₹1.34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹7.92 Cr | ₹2.63 Cr | ₹2.71 Cr | ₹2.86 Cr | ₹3.36 Cr |
| Sundry Debtors | ₹58 Cr | ₹24 Cr | ₹26 Cr | ₹17 Cr | ₹21 Cr |
| Debtors more than Six months | ₹7.32 Cr | ₹6.05 Cr | ₹5.40 Cr | ₹7.86 Cr | ₹6.11 Cr |
| Debtors Others | ₹50 Cr | ₹18 Cr | ₹20 Cr | ₹9.23 Cr | ₹15 Cr |
| Cash and Bank | ₹0.34 Cr | ₹0.41 Cr | ₹6.80 Cr | ₹3.17 Cr | ₹0.17 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Balances at Bank | ₹0.32 Cr | ₹0.37 Cr | ₹6.74 Cr | ₹3.12 Cr | ₹0.13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.24 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.24 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹6.97 Cr | ₹5.69 Cr | ₹5.40 Cr | ₹4.60 Cr | ₹3.67 Cr |
| Advances recoverable in cash or in kind | ₹2.96 Cr | ₹3.08 Cr | ₹2.99 Cr | ₹2.92 Cr | ₹2.97 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.01 Cr | ₹2.62 Cr | ₹2.41 Cr | ₹1.68 Cr | ₹0.70 Cr |
| Total Current Assets | ₹125 Cr | ₹60 Cr | ₹63 Cr | ₹43 Cr | ₹35 Cr |
| Net Current Assets (Including Current Investments) | ₹93 Cr | ₹43 Cr | ₹25 Cr | ₹7.91 Cr | ₹2.30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹141 Cr | ₹69 Cr | ₹68 Cr | ₹45 Cr | ₹36 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹13 Cr | ₹5.90 Cr | ₹4.59 Cr | ₹0.03 Cr | ₹4.20 Cr |
| Book Value | 78.94 | 43.16 | 20.73 | 15.75 | 11.86 |
| Adjusted Book Value | 78.94 | 43.16 | 20.73 | 15.75 | 11.86 |
Compare Balance Sheet of peers of THOMAS SCOTT (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THOMAS SCOTT (INDIA) | ₹492.5 Cr | 3.6% | -6.7% | -28.6% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹246,381.0 Cr | -0.9% | -5.8% | 9.8% | Stock Analytics | |
| TRENT | ₹152,284.0 Cr | 5.5% | -0.2% | -38.3% | Stock Analytics | |
| METRO BRANDS | ₹31,201.9 Cr | -0.3% | -2.4% | -7.9% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,382.1 Cr | 0.2% | -0.2% | -72.4% | Stock Analytics | |
| REDTAPE | ₹6,813.4 Cr | 0.5% | -7.6% | -42.5% | Stock Analytics | |
THOMAS SCOTT (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THOMAS SCOTT (INDIA) | 3.6% |
-6.7% |
-28.6% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses