THIRUMALAI CHEMICALS
|
THIRUMALAI CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,552 Cr | ₹1,145 Cr | ₹1,136 Cr | ₹1,182 Cr | ₹1,075 Cr |
| Securities Premium | ₹513 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Capital Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Profit & Loss Account Balance | ₹591 Cr | ₹759 Cr | ₹815 Cr | ₹869 Cr | ₹805 Cr |
| General Reserves | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| Other Reserves | ₹372 Cr | ₹291 Cr | ₹226 Cr | ₹217 Cr | ₹175 Cr |
| Reserve excluding Revaluation Reserve | ₹1,552 Cr | ₹1,145 Cr | ₹1,136 Cr | ₹1,182 Cr | ₹1,075 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,564 Cr | ₹1,156 Cr | ₹1,146 Cr | ₹1,192 Cr | ₹1,085 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,495 Cr | ₹1,357 Cr | ₹756 Cr | ₹82 Cr | ₹75 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,617 Cr | ₹1,339 Cr | ₹686 Cr | ₹100 Cr | ₹101 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-122 Cr | ₹17 Cr | ₹70 Cr | ₹-19 Cr | ₹-26 Cr |
| Unsecured Loans | ₹71 Cr | ₹44 Cr | ₹57 Cr | ₹66 Cr | ₹60 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹71 Cr | ₹44 Cr | ₹57 Cr | ₹66 Cr | ₹60 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹27 Cr | ₹64 Cr | ₹71 Cr | ₹77 Cr | ₹73 Cr |
| Deferred Tax Assets | ₹67 Cr | ₹35 Cr | ₹17 Cr | ₹8.21 Cr | ₹9.34 Cr |
| Deferred Tax Liability | ₹94 Cr | ₹99 Cr | ₹88 Cr | ₹85 Cr | ₹82 Cr |
| Other Long Term Liabilities | ₹272 Cr | ₹247 Cr | ₹247 Cr | ₹67 Cr | ₹1.89 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹1,876 Cr | ₹1,725 Cr | ₹1,145 Cr | ₹303 Cr | ₹221 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹287 Cr | ₹448 Cr | ₹516 Cr | ₹497 Cr | ₹464 Cr |
| Sundry Creditors | ₹287 Cr | ₹448 Cr | ₹516 Cr | ₹497 Cr | ₹464 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹596 Cr | ₹248 Cr | ₹196 Cr | ₹96 Cr | ₹67 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹2.99 Cr | ₹3.37 Cr | ₹2.74 Cr | ₹12 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹573 Cr | ₹245 Cr | ₹193 Cr | ₹94 Cr | ₹55 Cr |
| Short Term Borrowings | ₹406 Cr | ₹225 Cr | ₹313 Cr | ₹268 Cr | - |
| Secured ST Loans repayable on Demands | ₹406 Cr | ₹225 Cr | ₹313 Cr | ₹259 Cr | - |
| Working Capital Loans- Sec | ₹163 Cr | ₹64 Cr | ₹60 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-163 Cr | ₹-64 Cr | ₹-60 Cr | ₹8.55 Cr | - |
| Short Term Provisions | ₹8.81 Cr | ₹4.93 Cr | ₹3.33 Cr | ₹4.38 Cr | ₹24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.78 Cr | - | ₹0.89 Cr | ₹0.64 Cr | ₹22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.03 Cr | ₹4.93 Cr | ₹2.44 Cr | ₹3.74 Cr | ₹2.35 Cr |
| Total Current Liabilities | ₹1,297 Cr | ₹926 Cr | ₹1,029 Cr | ₹866 Cr | ₹555 Cr |
| Total Liabilities | ₹4,737 Cr | ₹3,807 Cr | ₹3,320 Cr | ₹2,360 Cr | ₹1,862 Cr |
| ASSETS | |||||
| Gross Block | ₹1,737 Cr | ₹1,623 Cr | ₹1,029 Cr | ₹954 Cr | ₹833 Cr |
| Less: Accumulated Depreciation | ₹487 Cr | ₹371 Cr | ₹317 Cr | ₹283 Cr | ₹237 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,251 Cr | ₹1,251 Cr | ₹712 Cr | ₹671 Cr | ₹596 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2,518 Cr | ₹1,352 Cr | ₹1,200 Cr | ₹406 Cr | ₹64 Cr |
| Non Current Investments | ₹154 Cr | ₹200 Cr | ₹139 Cr | ₹132 Cr | ₹129 Cr |
| Long Term Investment | ₹154 Cr | ₹200 Cr | ₹139 Cr | ₹132 Cr | ₹129 Cr |
| Quoted | ₹154 Cr | ₹200 Cr | ₹139 Cr | ₹132 Cr | ₹129 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹13 Cr | ₹38 Cr | ₹134 Cr | ₹79 Cr | ₹37 Cr |
| Other Non Current Assets | ₹3.07 Cr | ₹4.19 Cr | ₹1.65 Cr | ₹19 Cr | ₹5.05 Cr |
| Total Non-Current Assets | ₹3,940 Cr | ₹2,846 Cr | ₹2,186 Cr | ₹1,308 Cr | ₹831 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹34 Cr | - | ₹51 Cr |
| Quoted | - | - | - | - | ₹51 Cr |
| Unquoted | - | - | ₹34 Cr | - | - |
| Inventories | ₹185 Cr | ₹247 Cr | ₹251 Cr | ₹319 Cr | ₹242 Cr |
| Raw Materials | ₹77 Cr | ₹124 Cr | ₹155 Cr | ₹239 Cr | ₹154 Cr |
| Work-in Progress | ₹33 Cr | ₹33 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Finished Goods | ₹15 Cr | ₹31 Cr | ₹30 Cr | ₹17 Cr | ₹15 Cr |
| Packing Materials | ₹2.18 Cr | ₹1.93 Cr | ₹1.98 Cr | ₹2.81 Cr | ₹2.50 Cr |
| Stores  and Spare | ₹36 Cr | ₹37 Cr | ₹22 Cr | ₹26 Cr | ₹22 Cr |
| Other Inventory | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹14 Cr | ₹30 Cr |
| Sundry Debtors | ₹197 Cr | ₹199 Cr | ₹183 Cr | ₹102 Cr | ₹156 Cr |
| Debtors more than Six months | ₹7.65 Cr | ₹11 Cr | ₹21 Cr | ₹12 Cr | ₹12 Cr |
| Debtors Others | ₹195 Cr | ₹198 Cr | ₹172 Cr | ₹100 Cr | ₹154 Cr |
| Cash and Bank | ₹262 Cr | ₹357 Cr | ₹599 Cr | ₹545 Cr | ₹550 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹262 Cr | ₹357 Cr | ₹599 Cr | ₹545 Cr | ₹550 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹21 Cr | ₹19 Cr | ₹26 Cr | ₹6.02 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.40 Cr | ₹18 Cr | ₹15 Cr | ₹24 Cr | ₹4.13 Cr |
| Other current_assets | ₹9.83 Cr | ₹3.68 Cr | ₹4.28 Cr | ₹2.23 Cr | ₹1.89 Cr |
| Short Term Loans and Advances | ₹137 Cr | ₹136 Cr | ₹48 Cr | ₹61 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹8.03 Cr | ₹7.93 Cr | ₹19 Cr | ₹25 Cr | ₹18 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹115 Cr | ₹117 Cr | ₹17 Cr | ₹23 Cr | ₹7.74 Cr |
| Total Current Assets | ₹797 Cr | ₹961 Cr | ₹1,134 Cr | ₹1,053 Cr | ₹1,031 Cr |
| Net Current Assets (Including Current Investments) | ₹-501 Cr | ₹35 Cr | ₹105 Cr | ₹187 Cr | ₹476 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,737 Cr | ₹3,807 Cr | ₹3,320 Cr | ₹2,360 Cr | ₹1,862 Cr |
| Contingent Liabilities | ₹7.75 Cr | ₹1.20 Cr | ₹6.01 Cr | ₹72 Cr | ₹52 Cr |
| Total Debt | ₹2,093 Cr | ₹1,707 Cr | ₹1,163 Cr | ₹441 Cr | ₹161 Cr |
| Book Value | - | 112.86 | 111.93 | 116.40 | 105.96 |
| Adjusted Book Value | 129.65 | 112.86 | 111.93 | 116.40 | 105.96 |
Compare Balance Sheet of peers of THIRUMALAI CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THIRUMALAI CHEMICALS | ₹1,983.9 Cr | -11.6% | -1.9% | -42.5% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹169,868.0 Cr | -0.1% | 2.9% | 33.3% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹168,953.0 Cr | 2.5% | 3.9% | 16.3% | Stock Analytics | |
| SRF | ₹77,366.9 Cr | -0.3% | -5.9% | -12.3% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹49,220.5 Cr | -3% | 13.7% | 29.2% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹43,531.3 Cr | -1.4% | -8.9% | 16.5% | Stock Analytics | |
THIRUMALAI CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THIRUMALAI CHEMICALS | -11.6% |
-1.9% |
-42.5% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses