Home > Balance Sheet > THEJO ENGINEERING

THEJO ENGINEERING
Balance Sheet

THEJO ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THEJO ENGINEERING
Please provide your vote to see the results

THEJO ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹3.52 Cr₹3.46 Cr₹3.44 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹3.52 Cr₹3.46 Cr₹3.44 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹3.52 Cr₹3.46 Cr₹3.44 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.97 Cr₹1.70 Cr₹1.87 Cr₹1.04 Cr₹0.63 Cr
Total Reserves ₹184 Cr₹153 Cr₹123 Cr₹97 Cr₹73 Cr
    Securities Premium ₹15 Cr₹14 Cr₹20 Cr₹19 Cr₹19 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹158 Cr₹128 Cr₹93 Cr₹71 Cr₹48 Cr
    General Reserves ₹6.42 Cr₹6.42 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Other Reserves ₹3.97 Cr₹4.08 Cr₹3.60 Cr₹0.44 Cr₹0.16 Cr
Reserve excluding Revaluation Reserve ₹184 Cr₹153 Cr₹123 Cr₹97 Cr₹73 Cr
Revaluation reserve -----
Shareholder's Funds ₹196 Cr₹165 Cr₹129 Cr₹101 Cr₹77 Cr
Minority Interest ₹23 Cr₹21 Cr₹15 Cr₹12 Cr₹6.21 Cr
Long-Term Borrowings -----
Secured Loans ₹10 Cr₹12 Cr₹4.97 Cr₹11 Cr₹7.56 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹16 Cr₹6.10 Cr₹17 Cr₹9.07 Cr
    Term Loans - Institutions ₹0.85 Cr₹0.98 Cr₹1.15 Cr₹0.79 Cr₹1.30 Cr
    Other Secured ₹-5.54 Cr₹-4.23 Cr₹-2.28 Cr₹-6.22 Cr₹-2.81 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.31 Cr₹0.85 Cr₹-0.68 Cr₹-0.90 Cr₹-0.52 Cr
    Deferred Tax Assets ₹6.77 Cr₹6.90 Cr₹1.68 Cr₹0.99 Cr₹0.55 Cr
    Deferred Tax Liability ₹7.08 Cr₹7.74 Cr₹1.00 Cr₹0.09 Cr₹0.03 Cr
Other Long Term Liabilities ₹29 Cr₹22 Cr₹7.65 Cr₹0.78 Cr₹0.50 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹40 Cr₹36 Cr₹12 Cr₹11 Cr₹7.54 Cr
Current Liabilities -----
Trade Payables ₹47 Cr₹35 Cr₹40 Cr₹28 Cr₹25 Cr
    Sundry Creditors ₹47 Cr₹35 Cr₹35 Cr₹25 Cr₹22 Cr
    Acceptances --₹5.12 Cr₹3.19 Cr₹3.50 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹46 Cr₹37 Cr₹33 Cr₹35 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.00 Cr₹0.75 Cr₹0.78 Cr--
    Interest Accrued But Not Due ---₹0.01 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹41 Cr₹36 Cr₹32 Cr₹35 Cr₹24 Cr
Short Term Borrowings --₹2.70 Cr₹18 Cr₹21 Cr
    Secured ST Loans repayable on Demands --₹2.70 Cr₹18 Cr₹21 Cr
    Working Capital Loans- Sec --₹2.70 Cr₹18 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-2.70 Cr₹-18 Cr₹-21 Cr
Short Term Provisions ₹8.94 Cr₹8.29 Cr₹8.15 Cr₹8.57 Cr₹4.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.81 Cr₹2.56 Cr₹4.22 Cr₹4.35 Cr₹2.13 Cr
    Provision for post retirement benefits ₹8.13 Cr₹5.73 Cr₹3.93 Cr--
    Preference Dividend -----
    Other Provisions ---₹4.22 Cr₹2.84 Cr
Total Current Liabilities ₹103 Cr₹80 Cr₹84 Cr₹89 Cr₹75 Cr
Total Liabilities ₹362 Cr₹301 Cr₹239 Cr₹214 Cr₹166 Cr
ASSETS
Gross Block ₹144 Cr₹86 Cr₹55 Cr₹85 Cr₹81 Cr
Less: Accumulated Depreciation ₹32 Cr₹19 Cr₹9.37 Cr₹53 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹112 Cr₹66 Cr₹46 Cr₹32 Cr₹34 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.65 Cr₹0.73 Cr₹0.85 Cr₹0.14 Cr₹0.23 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted ₹23 Cr₹23 Cr₹23 Cr₹21 Cr₹21 Cr
Long Term Loans & Advances ₹1.55 Cr₹5.38 Cr₹3.30 Cr₹4.92 Cr₹4.80 Cr
Other Non Current Assets ₹1.10 Cr₹1.06 Cr₹1.30 Cr--
Total Non-Current Assets ₹116 Cr₹73 Cr₹51 Cr₹37 Cr₹39 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹59 Cr₹52 Cr₹38 Cr₹34 Cr₹36 Cr
    Raw Materials ₹14 Cr₹13 Cr₹15 Cr₹11 Cr₹9.91 Cr
    Work-in Progress ₹8.94 Cr₹6.33 Cr₹4.06 Cr₹3.71 Cr₹3.08 Cr
    Finished Goods ₹33 Cr₹29 Cr₹16 Cr₹19 Cr₹20 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹2.25 Cr₹4.39 Cr₹2.92 Cr₹-0.13 Cr₹2.86 Cr
Sundry Debtors ₹108 Cr₹107 Cr₹93 Cr₹101 Cr₹64 Cr
    Debtors more than Six months ₹7.95 Cr₹5.88 Cr₹3.96 Cr₹4.23 Cr₹6.10 Cr
    Debtors Others ₹101 Cr₹102 Cr₹91 Cr₹98 Cr₹58 Cr
Cash and Bank ₹52 Cr₹50 Cr₹37 Cr₹28 Cr₹15 Cr
    Cash in hand ₹0.19 Cr₹0.24 Cr₹0.16 Cr₹0.30 Cr₹0.21 Cr
    Balances at Bank ₹52 Cr₹50 Cr₹37 Cr₹28 Cr₹15 Cr
    Other cash and bank balances ----₹0.08 Cr
Other Current Assets ₹3.78 Cr₹3.02 Cr₹1.13 Cr₹5.01 Cr₹4.98 Cr
    Interest accrued on Investments ₹0.27 Cr₹0.21 Cr₹0.24 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.24 Cr₹1.93 Cr-₹1.73 Cr₹1.34 Cr
    Other current_assets ₹1.28 Cr₹0.88 Cr₹0.88 Cr₹3.28 Cr₹3.64 Cr
Short Term Loans and Advances ₹23 Cr₹15 Cr₹19 Cr₹8.64 Cr₹7.46 Cr
    Advances recoverable in cash or in kind ₹9.94 Cr₹5.41 Cr₹11 Cr₹4.55 Cr₹2.41 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹9.86 Cr₹7.79 Cr₹4.09 Cr₹5.05 Cr
Total Current Assets ₹246 Cr₹228 Cr₹188 Cr₹177 Cr₹128 Cr
Net Current Assets (Including Current Investments) ₹143 Cr₹148 Cr₹104 Cr₹88 Cr₹53 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹362 Cr₹301 Cr₹239 Cr₹214 Cr₹166 Cr
Contingent Liabilities ₹25 Cr₹18 Cr₹22 Cr₹31 Cr₹20 Cr
Total Debt ₹16 Cr₹17 Cr₹9.95 Cr₹36 Cr₹31 Cr
Book Value 181.61153.24360.42289.59223.58
Adjusted Book Value 181.61153.24120.1496.5374.53

Compare Balance Sheet of peers of THEJO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEJO ENGINEERING ₹3,447.4 Cr 6.6% 27.7% 116.9% Stock Analytics
RITES ₹16,697.4 Cr 4.6% 6.1% 95.9% Stock Analytics
ENGINEERS INDIA ₹13,312.0 Cr 13.1% 20.5% 168.9% Stock Analytics
MTAR TECHNOLOGIES ₹5,795.1 Cr 5.1% 10.5% 9.5% Stock Analytics
KENNAMETAL INDIA ₹5,519.2 Cr 4% 6.2% 16.9% Stock Analytics
INOX GREEN ENERGY SERVICES ₹4,427.6 Cr 7.6% 22.2% 260.7% Stock Analytics


THEJO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEJO ENGINEERING

6.6%

27.7%

116.9%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses