Home > Balance Sheet > THE UNITED NILGIRI TEA ESTATES COMPANY

THE UNITED NILGIRI TEA ESTATES COMPANY
Balance Sheet

THE UNITED NILGIRI TEA ESTATES COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THE UNITED NILGIRI TEA ESTATES COMPANY
Please provide your vote to see the results

THE UNITED NILGIRI TEA ESTATES COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity Paid Up ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹216 Cr₹199 Cr₹182 Cr₹170 Cr₹161 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹29 Cr₹23 Cr₹18 Cr₹15 Cr₹15 Cr
    General Reserves ₹157 Cr₹145 Cr₹135 Cr₹127 Cr₹117 Cr
    Other Reserves ₹30 Cr₹31 Cr₹30 Cr₹29 Cr₹29 Cr
Reserve excluding Revaluation Reserve ₹216 Cr₹199 Cr₹182 Cr₹170 Cr₹161 Cr
Revaluation reserve -----
Shareholder's Funds ₹221 Cr₹204 Cr₹187 Cr₹175 Cr₹166 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.73 Cr₹3.48 Cr₹1.95 Cr₹1.63 Cr₹1.35 Cr
    Deferred Tax Assets ₹0.03 Cr--₹0.01 Cr₹0.05 Cr
    Deferred Tax Liability ₹3.76 Cr₹3.48 Cr₹1.95 Cr₹1.64 Cr₹1.40 Cr
Other Long Term Liabilities ₹3.05 Cr₹2.66 Cr₹2.65 Cr₹2.78 Cr₹3.00 Cr
Long Term Trade Payables -----
Long Term Provisions --₹0.09 Cr₹0.08 Cr₹0.11 Cr
Total Non-Current Liabilities ₹6.78 Cr₹6.14 Cr₹4.69 Cr₹4.48 Cr₹4.46 Cr
Current Liabilities -----
Trade Payables ₹1.32 Cr₹2.00 Cr₹1.67 Cr₹2.52 Cr₹2.56 Cr
    Sundry Creditors ₹1.32 Cr₹2.00 Cr₹1.67 Cr₹2.52 Cr₹2.56 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.43 Cr₹4.50 Cr₹4.59 Cr₹4.58 Cr₹4.52 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.03 Cr₹0.02 Cr₹0.06 Cr₹0.13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.42 Cr₹4.47 Cr₹4.57 Cr₹4.52 Cr₹4.39 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹27 Cr₹25 Cr₹22 Cr₹25 Cr₹23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹24 Cr₹22 Cr₹25 Cr₹23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.06 Cr₹0.01 Cr₹0.02 Cr₹0.05 Cr
Total Current Liabilities ₹33 Cr₹31 Cr₹28 Cr₹32 Cr₹30 Cr
Total Liabilities ₹260 Cr₹241 Cr₹220 Cr₹212 Cr₹200 Cr
ASSETS
Gross Block ₹48 Cr₹44 Cr₹41 Cr₹38 Cr₹35 Cr
Less: Accumulated Depreciation ₹16 Cr₹14 Cr₹11 Cr₹9.40 Cr₹7.27 Cr
Less: Impairment of Assets -----
Net Block ₹32 Cr₹30 Cr₹30 Cr₹28 Cr₹27 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.43 Cr₹2.21 Cr₹2.64 Cr₹2.50 Cr₹1.29 Cr
Non Current Investments ₹121 Cr₹115 Cr₹107 Cr₹97 Cr₹88 Cr
Long Term Investment ₹121 Cr₹115 Cr₹107 Cr₹97 Cr₹88 Cr
    Quoted ₹5.94 Cr₹6.91 Cr₹5.61 Cr₹4.70 Cr₹3.63 Cr
    Unquoted ₹115 Cr₹108 Cr₹101 Cr₹93 Cr₹84 Cr
Long Term Loans & Advances ₹4.71 Cr₹4.78 Cr₹0.54 Cr₹0.47 Cr₹0.53 Cr
Other Non Current Assets ₹6.50 Cr₹2.00 Cr---
Total Non-Current Assets ₹178 Cr₹167 Cr₹154 Cr₹144 Cr₹134 Cr
Current Assets Loans & Advances -----
Currents Investments ₹30 Cr₹19 Cr₹20 Cr₹9.12 Cr₹14 Cr
    Quoted -----
    Unquoted ₹30 Cr₹19 Cr₹20 Cr₹9.12 Cr₹14 Cr
Inventories ₹3.69 Cr₹6.55 Cr₹7.09 Cr₹9.59 Cr₹10 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹2.22 Cr₹5.35 Cr₹5.80 Cr₹7.85 Cr₹8.76 Cr
    Packing Materials -----
    Stores  and Spare ₹1.38 Cr₹1.05 Cr₹1.22 Cr₹1.47 Cr₹1.40 Cr
    Other Inventory ₹0.10 Cr₹0.16 Cr₹0.08 Cr₹0.26 Cr₹0.26 Cr
Sundry Debtors ₹6.87 Cr₹13 Cr₹5.41 Cr₹8.25 Cr₹4.87 Cr
    Debtors more than Six months ₹0.32 Cr₹0.02 Cr---
    Debtors Others ₹6.87 Cr₹13 Cr₹5.41 Cr₹8.25 Cr₹4.87 Cr
Cash and Bank ₹9.85 Cr₹7.18 Cr₹6.29 Cr₹11 Cr₹9.60 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹9.84 Cr₹7.17 Cr₹6.27 Cr₹11 Cr₹9.59 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.78 Cr₹2.67 Cr₹3.41 Cr₹2.81 Cr₹3.73 Cr
    Interest accrued on Investments ₹0.57 Cr₹0.16 Cr₹0.10 Cr₹0.26 Cr₹0.25 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.31 Cr₹1.23 Cr₹1.30 Cr₹1.19 Cr₹1.10 Cr
    Other current_assets ₹0.90 Cr₹1.28 Cr₹2.01 Cr₹1.37 Cr₹2.37 Cr
Short Term Loans and Advances ₹29 Cr₹26 Cr₹24 Cr₹28 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹0.33 Cr₹0.28 Cr₹0.37 Cr₹0.84 Cr₹0.23 Cr
    Advance income tax and TDS ₹29 Cr₹26 Cr₹23 Cr₹27 Cr₹24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances --₹0.09 Cr--
Total Current Assets ₹82 Cr₹74 Cr₹66 Cr₹68 Cr₹66 Cr
Net Current Assets (Including Current Investments) ₹49 Cr₹43 Cr₹38 Cr₹36 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹260 Cr₹241 Cr₹220 Cr₹212 Cr₹200 Cr
Contingent Liabilities ₹1.32 Cr₹1.32 Cr₹1.04 Cr₹0.29 Cr₹0.29 Cr
Total Debt -----
Book Value -408.74374.48350.77331.32
Adjusted Book Value 441.33408.74374.48350.77331.32

Compare Balance Sheet of peers of THE UNITED NILGIRI TEA ESTATES COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UNITED NILGIRI TEA ESTATES COMPANY ₹215.2 Cr -8.8% -6.4% -1.4% Stock Analytics
TATA CONSUMER PRODUCTS ₹116,464.0 Cr 1.9% 4.7% 20.8% Stock Analytics
CCL PRODUCTS (INDIA) ₹11,428.7 Cr 2.3% 0.1% 37.4% Stock Analytics
ANDREW YULE & COMPANY ₹1,310.4 Cr 3.7% 2.6% -29% Stock Analytics
MCLEOD RUSSEL INDIA ₹662.4 Cr -7.7% 72.1% 145.6% Stock Analytics
GOODRICKE GROUP ₹409.4 Cr -1.4% 1.5% -25.3% Stock Analytics


THE UNITED NILGIRI TEA ESTATES COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UNITED NILGIRI TEA ESTATES COMPANY

-8.8%

-6.4%

-1.4%

SENSEX

-0.2%

5%

5.4%


You may also like the below Video Courses