THE RAMCO CEMENTS
|
THE RAMCO CEMENTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹8,070 Cr | ₹7,418 Cr | ₹7,214 Cr | ₹6,837 Cr | ₹6,595 Cr |
| Securities Premium | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Capital Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Profit & Loss Account Balance | ₹82 Cr | ₹77 Cr | ₹222 Cr | ₹206 Cr | ₹235 Cr |
| General Reserves | ₹7,892 Cr | ₹7,246 Cr | ₹6,896 Cr | ₹6,521 Cr | ₹6,253 Cr |
| Other Reserves | ₹0.24 Cr | ₹0.09 Cr | ₹1.49 Cr | ₹15 Cr | ₹12 Cr |
| Reserve excluding Revaluation Reserve | ₹8,070 Cr | ₹7,418 Cr | ₹7,214 Cr | ₹6,837 Cr | ₹6,595 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹8,094 Cr | ₹7,442 Cr | ₹7,238 Cr | ₹6,861 Cr | ₹6,619 Cr |
| Minority Interest | ₹0.37 Cr | ₹0.49 Cr | ₹3.59 Cr | ₹7.00 Cr | ₹6.77 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,804 Cr | ₹3,379 Cr | ₹3,924 Cr | ₹3,602 Cr | ₹2,792 Cr |
| Non Convertible Debentures | ₹1,298 Cr | ₹1,298 Cr | ₹1,492 Cr | ₹1,193 Cr | ₹695 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2,473 Cr | ₹3,050 Cr | ₹3,014 Cr | ₹2,633 Cr | ₹1,990 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-967 Cr | ₹-969 Cr | ₹-583 Cr | ₹-223 Cr | ₹107 Cr |
| Unsecured Loans | - | - | ₹3.55 Cr | ₹20 Cr | ₹65 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹3.55 Cr | ₹20 Cr | ₹65 Cr |
| Deferred Tax Assets / Liabilities | ₹1,206 Cr | ₹1,075 Cr | ₹1,027 Cr | ₹925 Cr | ₹821 Cr |
| Deferred Tax Assets | ₹35 Cr | ₹77 Cr | ₹32 Cr | ₹30 Cr | ₹26 Cr |
| Deferred Tax Liability | ₹1,241 Cr | ₹1,152 Cr | ₹1,059 Cr | ₹955 Cr | ₹847 Cr |
| Other Long Term Liabilities | ₹28 Cr | ₹33 Cr | ₹33 Cr | ₹36 Cr | ₹30 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹105 Cr | ₹86 Cr | ₹69 Cr | ₹53 Cr | ₹41 Cr |
| Total Non-Current Liabilities | ₹4,142 Cr | ₹4,574 Cr | ₹5,057 Cr | ₹4,636 Cr | ₹3,749 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,201 Cr | ₹939 Cr | ₹993 Cr | ₹639 Cr | ₹485 Cr |
| Sundry Creditors | ₹1,201 Cr | ₹939 Cr | ₹993 Cr | ₹639 Cr | ₹485 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,094 Cr | ₹3,075 Cr | ₹2,617 Cr | ₹1,929 Cr | ₹1,745 Cr |
| Bank Overdraft / Short term credit | ₹5.64 Cr | ₹5.22 Cr | ₹7.84 Cr | ₹9.06 Cr | ₹9.54 Cr |
| Advances received from customers | ₹89 Cr | ₹111 Cr | ₹138 Cr | ₹263 Cr | ₹194 Cr |
| Interest Accrued But Not Due | ₹13 Cr | ₹12 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹450 Cr | - | ₹195 Cr | ₹200 Cr | ₹200 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,537 Cr | ₹2,946 Cr | ₹2,258 Cr | ₹1,439 Cr | ₹1,324 Cr |
| Short Term Borrowings | ₹42 Cr | ₹247 Cr | ₹312 Cr | ₹478 Cr | ₹505 Cr |
| Secured ST Loans repayable on Demands | ₹10 Cr | ₹0.86 Cr | ₹82 Cr | ₹0.15 Cr | ₹25 Cr |
| Working Capital Loans- Sec | - | ₹0.43 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹32 Cr | ₹246 Cr | ₹230 Cr | ₹478 Cr | ₹480 Cr |
| Short Term Provisions | ₹99 Cr | ₹72 Cr | ₹93 Cr | ₹65 Cr | ₹203 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹50 Cr | ₹21 Cr | ₹49 Cr | ₹25 Cr | ₹168 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹49 Cr | ₹51 Cr | ₹45 Cr | ₹40 Cr | ₹35 Cr |
| Total Current Liabilities | ₹4,435 Cr | ₹4,334 Cr | ₹4,016 Cr | ₹3,111 Cr | ₹2,938 Cr |
| Total Liabilities | ₹16,671 Cr | ₹16,350 Cr | ₹16,314 Cr | ₹14,615 Cr | ₹13,312 Cr |
| ASSETS | |||||
| Gross Block | ₹19,086 Cr | ₹17,970 Cr | ₹17,173 Cr | ₹14,747 Cr | ₹11,861 Cr |
| Less: Accumulated Depreciation | ₹6,356 Cr | ₹5,830 Cr | ₹5,247 Cr | ₹4,681 Cr | ₹4,219 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12,730 Cr | ₹12,140 Cr | ₹11,926 Cr | ₹10,066 Cr | ₹7,642 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹874 Cr | ₹1,217 Cr | ₹1,227 Cr | ₹1,825 Cr | ₹2,992 Cr |
| Non Current Investments | ₹60 Cr | ₹90 Cr | ₹319 Cr | ₹273 Cr | ₹297 Cr |
| Long Term Investment | ₹60 Cr | ₹90 Cr | ₹319 Cr | ₹273 Cr | ₹297 Cr |
| Quoted | ₹56 Cr | ₹86 Cr | ₹229 Cr | ₹247 Cr | ₹271 Cr |
| Unquoted | ₹3.62 Cr | ₹3.62 Cr | ₹90 Cr | ₹26 Cr | ₹26 Cr |
| Long Term Loans & Advances | ₹252 Cr | ₹245 Cr | ₹245 Cr | ₹230 Cr | ₹329 Cr |
| Other Non Current Assets | ₹21 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr |
| Total Non-Current Assets | ₹14,241 Cr | ₹14,091 Cr | ₹14,020 Cr | ₹12,705 Cr | ₹11,450 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,030 Cr | ₹1,016 Cr | ₹983 Cr | ₹884 Cr | ₹834 Cr |
| Raw Materials | ₹281 Cr | ₹324 Cr | ₹217 Cr | ₹178 Cr | ₹197 Cr |
| Work-in Progress | ₹139 Cr | ₹126 Cr | ₹81 Cr | ₹61 Cr | ₹45 Cr |
| Finished Goods | ₹27 Cr | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹27 Cr |
| Packing Materials | ₹40 Cr | ₹36 Cr | ₹31 Cr | ₹41 Cr | ₹42 Cr |
| Stores  and Spare | ₹295 Cr | ₹267 Cr | ₹254 Cr | ₹203 Cr | ₹514 Cr |
| Other Inventory | ₹247 Cr | ₹235 Cr | ₹372 Cr | ₹377 Cr | ₹8.81 Cr |
| Sundry Debtors | ₹793 Cr | ₹730 Cr | ₹856 Cr | ₹465 Cr | ₹351 Cr |
| Debtors more than Six months | ₹56 Cr | ₹66 Cr | ₹82 Cr | ₹151 Cr | ₹117 Cr |
| Debtors Others | ₹741 Cr | ₹668 Cr | ₹779 Cr | ₹319 Cr | ₹240 Cr |
| Cash and Bank | ₹227 Cr | ₹209 Cr | ₹137 Cr | ₹170 Cr | ₹178 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Balances at Bank | ₹227 Cr | ₹209 Cr | ₹137 Cr | ₹170 Cr | ₹178 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹203 Cr | ₹143 Cr | ₹145 Cr | ₹252 Cr | ₹168 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹8.66 Cr | ₹7.99 Cr | ₹7.63 Cr | ₹7.54 Cr | ₹0.84 Cr |
| Interest accrued and or due on loans | ₹4.35 Cr | ₹4.28 Cr | ₹3.42 Cr | ₹1.92 Cr | ₹1.17 Cr |
| Prepaid Expenses | ₹26 Cr | ₹38 Cr | ₹46 Cr | ₹41 Cr | ₹29 Cr |
| Other current_assets | ₹164 Cr | ₹92 Cr | ₹89 Cr | ₹201 Cr | ₹137 Cr |
| Short Term Loans and Advances | ₹177 Cr | ₹161 Cr | ₹173 Cr | ₹139 Cr | ₹331 Cr |
| Advances recoverable in cash or in kind | ₹69 Cr | ₹72 Cr | ₹76 Cr | ₹61 Cr | ₹75 Cr |
| Advance income tax and TDS | ₹43 Cr | ₹41 Cr | ₹44 Cr | ₹23 Cr | ₹156 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹65 Cr | ₹48 Cr | ₹54 Cr | ₹55 Cr | ₹100 Cr |
| Total Current Assets | ₹2,430 Cr | ₹2,259 Cr | ₹2,294 Cr | ₹1,910 Cr | ₹1,862 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,005 Cr | ₹-2,075 Cr | ₹-1,721 Cr | ₹-1,201 Cr | ₹-1,075 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹16,671 Cr | ₹16,350 Cr | ₹16,314 Cr | ₹14,615 Cr | ₹13,312 Cr |
| Contingent Liabilities | ₹990 Cr | ₹1,281 Cr | ₹1,381 Cr | ₹1,360 Cr | ₹1,207 Cr |
| Total Debt | ₹3,852 Cr | ₹4,652 Cr | ₹4,917 Cr | ₹4,487 Cr | ₹3,930 Cr |
| Book Value | - | 314.92 | 306.30 | 290.35 | 280.09 |
| Adjusted Book Value | 342.51 | 314.92 | 306.30 | 290.35 | 280.09 |
Compare Balance Sheet of peers of THE RAMCO CEMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE RAMCO CEMENTS | ₹22,134.2 Cr | 2.2% | 2.9% | -23% | Stock Analytics | |
| ULTRATECH CEMENT | ₹355,442.0 Cr | 1.3% | 6.2% | -0.6% | Stock Analytics | |
| AMBUJA CEMENTS | ₹108,462.0 Cr | 1% | 3.7% | -28.4% | Stock Analytics | |
| SHREE CEMENT | ₹95,235.1 Cr | 1.4% | 1.9% | -12.4% | Stock Analytics | |
| JK CEMENT | ₹41,843.5 Cr | -0.5% | 1.6% | -17.3% | Stock Analytics | |
| DALMIA BHARAT | ₹34,212.0 Cr | 1.4% | 6.1% | -17.8% | Stock Analytics | |
THE RAMCO CEMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE RAMCO CEMENTS | 2.2% |
2.9% |
-23% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses