Home > Balance Sheet > THE RAMCO CEMENTS

THE RAMCO CEMENTS
Balance Sheet

THE RAMCO CEMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for THE RAMCO CEMENTS
Please provide your vote to see the results

THE RAMCO CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings --₹20 Cr₹22 Cr-
Total Reserves ₹6,837 Cr₹6,595 Cr₹5,688 Cr₹4,956 Cr₹4,513 Cr
    Securities Premium ₹51 Cr₹51 Cr₹22 Cr--
    Capital Reserves ₹45 Cr₹45 Cr₹53 Cr₹53 Cr₹53 Cr
    Profit & Loss Account Balance ₹206 Cr₹235 Cr₹247 Cr₹224 Cr₹221 Cr
    General Reserves ₹6,521 Cr₹6,253 Cr₹5,354 Cr₹4,669 Cr₹4,231 Cr
    Other Reserves ₹15 Cr₹12 Cr₹12 Cr₹10 Cr₹8.09 Cr
Reserve excluding Revaluation Reserve ₹6,837 Cr₹6,595 Cr₹5,688 Cr₹4,956 Cr₹4,513 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,861 Cr₹6,619 Cr₹5,732 Cr₹5,001 Cr₹4,537 Cr
Minority Interest ₹7.00 Cr₹6.77 Cr₹6.31 Cr₹5.64 Cr₹4.70 Cr
Long-Term Borrowings -----
Secured Loans ₹3,602 Cr₹2,792 Cr₹2,081 Cr₹1,751 Cr₹556 Cr
    Non Convertible Debentures ₹993 Cr₹695 Cr₹595 Cr₹395 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,536 Cr₹1,990 Cr₹1,351 Cr₹1,223 Cr₹426 Cr
    Term Loans - Institutions -----
    Other Secured ₹74 Cr₹107 Cr₹135 Cr₹133 Cr₹130 Cr
Unsecured Loans ₹20 Cr₹65 Cr₹81 Cr₹81 Cr₹145 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹20 Cr₹65 Cr₹81 Cr₹81 Cr₹145 Cr
Deferred Tax Assets / Liabilities ₹925 Cr₹821 Cr₹1,083 Cr₹912 Cr₹864 Cr
    Deferred Tax Assets ₹30 Cr₹26 Cr₹31 Cr₹86 Cr₹58 Cr
    Deferred Tax Liability ₹955 Cr₹847 Cr₹1,114 Cr₹998 Cr₹922 Cr
Other Long Term Liabilities ₹36 Cr₹30 Cr₹19 Cr₹21 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹53 Cr₹41 Cr₹32 Cr₹24 Cr₹16 Cr
Total Non-Current Liabilities ₹4,636 Cr₹3,749 Cr₹3,297 Cr₹2,789 Cr₹1,594 Cr
Current Liabilities -----
Trade Payables ₹639 Cr₹485 Cr₹365 Cr₹343 Cr₹258 Cr
    Sundry Creditors ₹639 Cr₹485 Cr₹365 Cr₹343 Cr₹258 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,929 Cr₹1,745 Cr₹1,700 Cr₹1,164 Cr₹1,054 Cr
    Bank Overdraft / Short term credit ₹9.06 Cr₹9.54 Cr₹69 Cr₹34 Cr₹98 Cr
    Advances received from customers ₹263 Cr₹194 Cr₹122 Cr₹64 Cr₹57 Cr
    Interest Accrued But Not Due ₹19 Cr₹18 Cr₹24 Cr₹11 Cr₹1.44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹200 Cr₹200 Cr---
    Current maturity - Others -----
    Other Liabilities ₹1,439 Cr₹1,324 Cr₹1,485 Cr₹1,055 Cr₹898 Cr
Short Term Borrowings ₹478 Cr₹505 Cr₹322 Cr₹800 Cr₹729 Cr
    Secured ST Loans repayable on Demands ₹0.15 Cr₹25 Cr₹170 Cr₹140 Cr₹62 Cr
    Working Capital Loans- Sec ----₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹478 Cr₹480 Cr₹152 Cr₹660 Cr₹646 Cr
Short Term Provisions ₹65 Cr₹203 Cr₹485 Cr₹29 Cr₹214 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹25 Cr₹168 Cr₹453 Cr₹2.95 Cr₹192 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹40 Cr₹35 Cr₹32 Cr₹26 Cr₹23 Cr
Total Current Liabilities ₹3,111 Cr₹2,938 Cr₹2,872 Cr₹2,336 Cr₹2,256 Cr
Total Liabilities ₹14,615 Cr₹13,312 Cr₹11,907 Cr₹10,132 Cr₹8,392 Cr
ASSETS
Gross Block ₹14,747 Cr₹11,861 Cr₹10,883 Cr₹9,654 Cr₹8,776 Cr
Less: Accumulated Depreciation ₹4,681 Cr₹4,219 Cr₹3,905 Cr₹3,605 Cr₹3,376 Cr
Less: Impairment of Assets -----
Net Block ₹10,066 Cr₹7,642 Cr₹6,978 Cr₹6,049 Cr₹5,400 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,927 Cr₹2,992 Cr₹2,325 Cr₹1,814 Cr₹831 Cr
Non Current Investments ₹273 Cr₹297 Cr₹307 Cr₹276 Cr₹259 Cr
Long Term Investment ₹273 Cr₹297 Cr₹307 Cr₹276 Cr₹259 Cr
    Quoted ₹247 Cr₹271 Cr₹269 Cr₹238 Cr₹226 Cr
    Unquoted ₹26 Cr₹26 Cr₹38 Cr₹37 Cr₹33 Cr
Long Term Loans & Advances ₹230 Cr₹329 Cr₹307 Cr₹325 Cr₹278 Cr
Other Non Current Assets ₹21 Cr₹18 Cr₹48 Cr₹67 Cr₹33 Cr
Total Non-Current Assets ₹12,705 Cr₹11,450 Cr₹9,996 Cr₹8,557 Cr₹6,823 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹884 Cr₹834 Cr₹599 Cr₹647 Cr₹561 Cr
    Raw Materials ₹178 Cr₹197 Cr₹145 Cr₹154 Cr₹136 Cr
    Work-in Progress ₹61 Cr₹45 Cr₹40 Cr₹54 Cr₹40 Cr
    Finished Goods ₹24 Cr₹27 Cr₹35 Cr₹67 Cr₹34 Cr
    Packing Materials ₹41 Cr₹42 Cr₹37 Cr₹28 Cr₹21 Cr
    Stores Ā and Spare ₹569 Cr₹514 Cr₹343 Cr₹343 Cr₹330 Cr
    Other Inventory ₹11 Cr₹8.81 Cr₹0.02 Cr--
Sundry Debtors ₹465 Cr₹351 Cr₹376 Cr₹528 Cr₹490 Cr
    Debtors more than Six months ₹151 Cr₹117 Cr₹6.80 Cr₹6.60 Cr₹6.93 Cr
    Debtors Others ₹319 Cr₹240 Cr₹376 Cr₹528 Cr₹490 Cr
Cash and Bank ₹170 Cr₹178 Cr₹144 Cr₹94 Cr₹95 Cr
    Cash in hand ₹0.12 Cr₹0.12 Cr₹0.08 Cr₹0.11 Cr₹0.09 Cr
    Balances at Bank ₹170 Cr₹178 Cr₹144 Cr₹94 Cr₹95 Cr
    Other cash and bank balances -----
Other Current Assets ₹246 Cr₹168 Cr₹242 Cr₹143 Cr₹76 Cr
    Interest accrued on Investments ----₹5.80 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.93 Cr₹0.84 Cr₹0.76 Cr₹0.71 Cr₹0.62 Cr
    Interest accrued and or due on loans ₹1.92 Cr₹1.17 Cr₹1.12 Cr₹2.09 Cr-
    Prepaid Expenses ₹41 Cr₹29 Cr₹22 Cr₹16 Cr₹26 Cr
    Other current_assets ₹201 Cr₹137 Cr₹219 Cr₹124 Cr₹43 Cr
Short Term Loans and Advances ₹145 Cr₹331 Cr₹550 Cr₹164 Cr₹347 Cr
    Advances recoverable in cash or in kind ₹67 Cr₹75 Cr₹57 Cr₹76 Cr₹88 Cr
    Advance income tax and TDS ₹23 Cr₹156 Cr₹453 Cr₹2.80 Cr₹195 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹55 Cr₹100 Cr₹39 Cr₹85 Cr₹65 Cr
Total Current Assets ₹1,910 Cr₹1,862 Cr₹1,911 Cr₹1,576 Cr₹1,569 Cr
Net Current Assets (Including Current Investments) ₹-1,201 Cr₹-1,075 Cr₹-960 Cr₹-761 Cr₹-687 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹14,615 Cr₹13,312 Cr₹11,907 Cr₹10,132 Cr₹8,392 Cr
Contingent Liabilities ₹1,360 Cr₹1,207 Cr₹933 Cr₹912 Cr₹1,016 Cr
Total Debt ₹4,487 Cr₹3,930 Cr₹3,102 Cr₹3,024 Cr₹1,637 Cr
Book Value 290.35280.09242.11211.37192.57
Adjusted Book Value 290.35280.09242.11211.37192.57

Compare Balance Sheet of peers of THE RAMCO CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE RAMCO CEMENTS ₹18,657.1 Cr -1.2% -3% 11.8% Stock Analytics
ULTRATECH CEMENT ₹279,563.0 Cr 3.4% 0.8% 31.2% Stock Analytics
AMBUJA CEMENTS ₹170,782.0 Cr 4.8% 8.8% 72% Stock Analytics
SHREE CEMENT ₹86,398.2 Cr -1.7% -5.7% 2% Stock Analytics
ACC ₹48,443.5 Cr 7.2% 5.8% 49% Stock Analytics
DALMIA BHARAT ₹33,837.3 Cr -7.2% -6.1% 2% Stock Analytics


THE RAMCO CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE RAMCO CEMENTS

-1.2%

-3%

11.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses