THE INDIAN HOTELS COMPANY
|
THE INDIAN HOTELS COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹119 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Equity - Issued | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹119 Cr |
| Equity Paid Up | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹119 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹11,018 Cr | ₹9,314 Cr | ₹7,840 Cr | ₹6,920 Cr | ₹3,530 Cr |
| Securities Premium | ₹6,758 Cr | ₹6,758 Cr | ₹6,625 Cr | ₹6,625 Cr | ₹2,702 Cr |
| Capital Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹155 Cr |
| Profit & Loss Account Balance | ₹2,647 Cr | ₹997 Cr | ₹-118 Cr | ₹-1,049 Cr | ₹-761 Cr |
| General Reserves | ₹880 Cr | ₹880 Cr | ₹880 Cr | ₹828 Cr | ₹725 Cr |
| Other Reserves | ₹688 Cr | ₹634 Cr | ₹408 Cr | ₹470 Cr | ₹708 Cr |
| Reserve excluding Revaluation Reserve | ₹11,018 Cr | ₹9,314 Cr | ₹7,840 Cr | ₹6,920 Cr | ₹3,530 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹11,161 Cr | ₹9,457 Cr | ₹7,982 Cr | ₹7,062 Cr | ₹3,648 Cr |
| Minority Interest | ₹1,255 Cr | ₹672 Cr | ₹660 Cr | ₹593 Cr | ₹635 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹159 Cr | - | ₹281 Cr | ₹938 Cr | ₹1,775 Cr |
| Non Convertible Debentures | - | - | - | ₹495 Cr | ₹1,045 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹177 Cr | ₹210 Cr | ₹281 Cr | ₹915 Cr | ₹1,650 Cr |
| Term Loans - Institutions | - | - | - | ₹52 Cr | ₹247 Cr |
| Other Secured | ₹-18 Cr | ₹-210 Cr | - | ₹-524 Cr | ₹-1,166 Cr |
| Unsecured Loans | ₹44 Cr | ₹47 Cr | ₹50 Cr | ₹450 Cr | ₹449 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹48 Cr | ₹51 Cr | ₹54 Cr | ₹2.19 Cr | ₹3.10 Cr |
| Other Unsecured Loan | ₹-3.95 Cr | ₹-4.12 Cr | ₹-4.32 Cr | ₹448 Cr | ₹446 Cr |
| Deferred Tax Assets / Liabilities | ₹60 Cr | ₹21 Cr | ₹-1.47 Cr | ₹-70 Cr | ₹-40 Cr |
| Deferred Tax Assets | ₹383 Cr | ₹378 Cr | ₹391 Cr | ₹403 Cr | ₹375 Cr |
| Deferred Tax Liability | ₹443 Cr | ₹399 Cr | ₹389 Cr | ₹332 Cr | ₹335 Cr |
| Other Long Term Liabilities | ₹2,811 Cr | ₹2,441 Cr | ₹2,313 Cr | ₹1,900 Cr | ₹1,888 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹130 Cr | ₹98 Cr | ₹107 Cr | ₹95 Cr | ₹92 Cr |
| Total Non-Current Liabilities | ₹3,204 Cr | ₹2,606 Cr | ₹2,749 Cr | ₹3,313 Cr | ₹4,164 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹578 Cr | ₹519 Cr | ₹477 Cr | ₹387 Cr | ₹318 Cr |
| Sundry Creditors | ₹578 Cr | ₹519 Cr | ₹477 Cr | ₹387 Cr | ₹318 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,126 Cr | ₹1,204 Cr | ₹1,361 Cr | ₹1,273 Cr | ₹2,182 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹422 Cr | ₹386 Cr | ₹341 Cr | ₹270 Cr | ₹226 Cr |
| Interest Accrued But Not Due | ₹0.55 Cr | ₹0.90 Cr | ₹31 Cr | ₹43 Cr | ₹73 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹449 Cr | ₹495 Cr | ₹550 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹703 Cr | ₹817 Cr | ₹541 Cr | ₹465 Cr | ₹1,333 Cr |
| Short Term Borrowings | - | - | ₹33 Cr | ₹73 Cr | ₹243 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹17 Cr | ₹35 Cr |
| Working Capital Loans- Sec | - | - | - | ₹6.70 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹33 Cr | ₹49 Cr | ₹182 Cr |
| Short Term Provisions | ₹292 Cr | ₹275 Cr | ₹248 Cr | ₹231 Cr | ₹206 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹30 Cr | ₹33 Cr | ₹29 Cr | ₹35 Cr | ₹35 Cr |
| Provision for post retirement benefits | ₹2.35 Cr | ₹2.84 Cr | ₹2.12 Cr | ₹2.13 Cr | ₹2.05 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹260 Cr | ₹239 Cr | ₹217 Cr | ₹194 Cr | ₹169 Cr |
| Total Current Liabilities | ₹1,996 Cr | ₹1,998 Cr | ₹2,119 Cr | ₹1,964 Cr | ₹2,948 Cr |
| Total Liabilities | ₹17,616 Cr | ₹14,733 Cr | ₹13,511 Cr | ₹12,932 Cr | ₹11,395 Cr |
| ASSETS | |||||
| Gross Block | ₹14,895 Cr | ₹12,613 Cr | ₹11,675 Cr | ₹10,870 Cr | ₹10,485 Cr |
| Less: Accumulated Depreciation | ₹3,977 Cr | ₹3,302 Cr | ₹2,856 Cr | ₹2,454 Cr | ₹2,048 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹10,918 Cr | ₹9,311 Cr | ₹8,819 Cr | ₹8,415 Cr | ₹8,438 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹576 Cr | ₹231 Cr | ₹324 Cr | ₹193 Cr | ₹165 Cr |
| Non Current Investments | ₹1,380 Cr | ₹1,537 Cr | ₹1,134 Cr | ₹1,064 Cr | ₹1,035 Cr |
| Long Term Investment | ₹1,380 Cr | ₹1,537 Cr | ₹1,134 Cr | ₹1,064 Cr | ₹1,035 Cr |
| Quoted | ₹986 Cr | ₹997 Cr | ₹671 Cr | ₹679 Cr | ₹650 Cr |
| Unquoted | ₹394 Cr | ₹540 Cr | ₹463 Cr | ₹385 Cr | ₹385 Cr |
| Long Term Loans & Advances | ₹447 Cr | ₹388 Cr | ₹462 Cr | ₹426 Cr | ₹420 Cr |
| Other Non Current Assets | ₹69 Cr | ₹173 Cr | ₹174 Cr | ₹158 Cr | ₹184 Cr |
| Total Non-Current Assets | ₹13,446 Cr | ₹11,665 Cr | ₹10,920 Cr | ₹10,258 Cr | ₹10,241 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹899 Cr | ₹724 Cr | ₹757 Cr | ₹902 Cr | ₹449 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹899 Cr | ₹724 Cr | ₹757 Cr | ₹902 Cr | ₹449 Cr |
| Inventories | ₹135 Cr | ₹116 Cr | ₹109 Cr | ₹101 Cr | ₹93 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹57 Cr | ₹54 Cr | ₹50 Cr | ₹45 Cr | ₹41 Cr |
| Other Inventory | ₹78 Cr | ₹63 Cr | ₹59 Cr | ₹56 Cr | ₹52 Cr |
| Sundry Debtors | ₹651 Cr | ₹476 Cr | ₹446 Cr | ₹255 Cr | ₹220 Cr |
| Debtors more than Six months | ₹91 Cr | ₹93 Cr | ₹89 Cr | ₹87 Cr | ₹101 Cr |
| Debtors Others | ₹588 Cr | ₹416 Cr | ₹385 Cr | ₹207 Cr | ₹158 Cr |
| Cash and Bank | ₹2,182 Cr | ₹1,486 Cr | ₹1,053 Cr | ₹1,188 Cr | ₹154 Cr |
| Cash in hand | ₹4.70 Cr | ₹4.10 Cr | ₹3.64 Cr | ₹3.04 Cr | ₹2.73 Cr |
| Balances at Bank | ₹2,176 Cr | ₹1,481 Cr | ₹1,049 Cr | ₹1,184 Cr | ₹149 Cr |
| Other cash and bank balances | ₹0.77 Cr | ₹0.73 Cr | ₹0.93 Cr | ₹0.75 Cr | ₹1.71 Cr |
| Other Current Assets | ₹195 Cr | ₹155 Cr | ₹127 Cr | ₹144 Cr | ₹141 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹43 Cr | ₹27 Cr | ₹19 Cr | ₹38 Cr | ₹31 Cr |
| Interest accrued and or due on loans | ₹38 Cr | ₹21 Cr | ₹8.41 Cr | ₹1.86 Cr | ₹1.36 Cr |
| Prepaid Expenses | ₹80 Cr | ₹85 Cr | ₹73 Cr | ₹66 Cr | ₹54 Cr |
| Other current_assets | ₹34 Cr | ₹23 Cr | ₹27 Cr | ₹38 Cr | ₹55 Cr |
| Short Term Loans and Advances | ₹108 Cr | ₹110 Cr | ₹96 Cr | ₹83 Cr | ₹97 Cr |
| Advances recoverable in cash or in kind | ₹63 Cr | ₹64 Cr | ₹61 Cr | ₹33 Cr | ₹42 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹45 Cr | ₹47 Cr | ₹36 Cr | ₹49 Cr | ₹56 Cr |
| Total Current Assets | ₹4,170 Cr | ₹3,068 Cr | ₹2,590 Cr | ₹2,673 Cr | ₹1,153 Cr |
| Net Current Assets (Including Current Investments) | ₹2,174 Cr | ₹1,070 Cr | ₹471 Cr | ₹709 Cr | ₹-1,795 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹17,616 Cr | ₹14,733 Cr | ₹13,511 Cr | ₹12,932 Cr | ₹11,395 Cr |
| Contingent Liabilities | ₹2,640 Cr | ₹2,236 Cr | ₹1,973 Cr | ₹546 Cr | ₹579 Cr |
| Total Debt | ₹225 Cr | ₹260 Cr | ₹818 Cr | ₹1,985 Cr | ₹3,633 Cr |
| Book Value | - | 66.44 | 56.20 | 49.72 | 30.68 |
| Adjusted Book Value | 78.41 | 66.44 | 56.20 | 49.72 | 29.74 |
Compare Balance Sheet of peers of THE INDIAN HOTELS COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE INDIAN HOTELS COMPANY | ₹104,790.7 Cr | 0.1% | -2.1% | 8.6% | Stock Analytics | |
| EIH | ₹24,170.3 Cr | 0.5% | -0.1% | -1.9% | Stock Analytics | |
| CHALET HOTELS | ₹20,582.7 Cr | -3.5% | -8.2% | 10.1% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,175.1 Cr | 0.1% | -2.8% | 38% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,734.2 Cr | 0.7% | -6% | -10.5% | Stock Analytics | |
| JUNIPER HOTELS | ₹6,053.2 Cr | 0.4% | -9.5% | -25.5% | Stock Analytics | |
THE INDIAN HOTELS COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE INDIAN HOTELS COMPANY | 0.1% |
-2.1% |
8.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses