THANGAMAYIL JEWELLERY
|
THANGAMAYIL JEWELLERY Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,385 Cr | ₹1,071 Cr | ₹466 Cr | ₹375 Cr | ₹311 Cr |
| Securities Premium | ₹522 Cr | ₹522 Cr | ₹18 Cr | ₹32 Cr | ₹32 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹751 Cr | ₹473 Cr | ₹383 Cr | ₹291 Cr | ₹234 Cr |
| General Reserves | ₹113 Cr | ₹77 Cr | ₹66 Cr | ₹53 Cr | ₹45 Cr |
| Other Reserves | ₹-0.60 Cr | ₹-1.47 Cr | ₹-0.62 Cr | ₹-0.98 Cr | ₹-0.84 Cr |
| Reserve excluding Revaluation Reserve | ₹1,385 Cr | ₹1,071 Cr | ₹466 Cr | ₹375 Cr | ₹311 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,416 Cr | ₹1,102 Cr | ₹493 Cr | ₹389 Cr | ₹324 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹10 Cr | ₹19 Cr | ₹31 Cr | ₹48 Cr | ₹57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6.44 Cr | ₹16 Cr | ₹30 Cr | ₹47 Cr | ₹57 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹3.83 Cr | ₹3.62 Cr | ₹0.75 Cr | ₹0.87 Cr | ₹0.47 Cr |
| Unsecured Loans | ₹41 Cr | ₹53 Cr | ₹83 Cr | ₹87 Cr | ₹49 Cr |
| Fixed Deposits - Public | ₹41 Cr | ₹53 Cr | ₹61 Cr | ₹49 Cr | ₹37 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹22 Cr | ₹38 Cr | ₹12 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-5.23 Cr | ₹-4.00 Cr | ₹-2.50 Cr | ₹-2.38 Cr | ₹-1.11 Cr |
| Deferred Tax Assets | ₹5.23 Cr | ₹4.00 Cr | ₹2.50 Cr | ₹2.38 Cr | ₹1.11 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹78 Cr | ₹36 Cr | ₹24 Cr | ₹19 Cr | ₹9.52 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹125 Cr | ₹104 Cr | ₹135 Cr | ₹151 Cr | ₹114 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹20 Cr | ₹33 Cr | ₹18 Cr | ₹20 Cr | ₹7.44 Cr |
| Sundry Creditors | ₹20 Cr | ₹33 Cr | ₹18 Cr | ₹20 Cr | ₹7.44 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,541 Cr | ₹713 Cr | ₹505 Cr | ₹307 Cr | ₹202 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,421 Cr | ₹611 Cr | ₹422 Cr | ₹252 Cr | ₹143 Cr |
| Interest Accrued But Not Due | ₹2.67 Cr | ₹3.04 Cr | ₹3.65 Cr | ₹2.61 Cr | ₹2.34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹1.42 Cr | ₹1.38 Cr | ₹0.82 Cr | ₹0.73 Cr | ₹0.30 Cr |
| Other Liabilities | ₹115 Cr | ₹97 Cr | ₹79 Cr | ₹52 Cr | ₹56 Cr |
| Short Term Borrowings | ₹704 Cr | ₹603 Cr | ₹324 Cr | ₹373 Cr | ₹254 Cr |
| Secured ST Loans repayable on Demands | ₹704 Cr | ₹603 Cr | ₹324 Cr | ₹373 Cr | ₹254 Cr |
| Working Capital Loans- Sec | ₹704 Cr | ₹603 Cr | ₹324 Cr | ₹373 Cr | ₹254 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-704 Cr | ₹-603 Cr | ₹-324 Cr | ₹-373 Cr | ₹-254 Cr |
| Short Term Provisions | ₹9.72 Cr | - | ₹3.39 Cr | ₹4.45 Cr | ₹2.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.72 Cr | - | ₹3.01 Cr | ₹2.82 Cr | ₹0.33 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | ₹0.38 Cr | ₹1.63 Cr | ₹2.14 Cr |
| Total Current Liabilities | ₹2,275 Cr | ₹1,349 Cr | ₹850 Cr | ₹705 Cr | ₹465 Cr |
| Total Liabilities | ₹3,815 Cr | ₹2,555 Cr | ₹1,479 Cr | ₹1,244 Cr | ₹904 Cr |
| ASSETS | |||||
| Gross Block | ₹448 Cr | ₹316 Cr | ₹257 Cr | ₹206 Cr | ₹160 Cr |
| Less: Accumulated Depreciation | ₹155 Cr | ₹114 Cr | ₹101 Cr | ₹85 Cr | ₹76 Cr |
| Less: Impairment of Assets | ₹-0.94 Cr | ₹1.35 Cr | ₹1.68 Cr | - | - |
| Net Block | ₹293 Cr | ₹201 Cr | ₹154 Cr | ₹120 Cr | ₹84 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.87 Cr | ₹11 Cr | ₹2.36 Cr | ₹1.60 Cr | ₹6.84 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹321 Cr | ₹234 Cr | ₹171 Cr | ₹134 Cr | ₹105 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,954 Cr | ₹1,979 Cr | ₹1,189 Cr | ₹982 Cr | ₹750 Cr |
| Raw Materials | ₹58 Cr | ₹9.67 Cr | ₹12 Cr | ₹25 Cr | ₹8.55 Cr |
| Work-in Progress | ₹153 Cr | ₹165 Cr | ₹48 Cr | ₹63 Cr | ₹35 Cr |
| Finished Goods | ₹2,426 Cr | ₹1,560 Cr | ₹1,130 Cr | ₹894 Cr | ₹707 Cr |
| Packing Materials | - | - | - | - | ₹0.10 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹318 Cr | ₹243 Cr | - | - | - |
| Sundry Debtors | ₹24 Cr | ₹8.61 Cr | ₹4.26 Cr | ₹3.17 Cr | ₹2.62 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹24 Cr | ₹8.61 Cr | ₹4.26 Cr | ₹3.17 Cr | ₹2.62 Cr |
| Cash and Bank | ₹381 Cr | ₹242 Cr | ₹82 Cr | ₹76 Cr | ₹17 Cr |
| Cash in hand | ₹24 Cr | ₹18 Cr | ₹8.54 Cr | ₹4.98 Cr | ₹3.01 Cr |
| Balances at Bank | ₹357 Cr | ₹223 Cr | ₹73 Cr | ₹71 Cr | ₹13 Cr |
| Other cash and bank balances | - | ₹0.06 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Other Current Assets | ₹3.69 Cr | ₹2.52 Cr | ₹1.31 Cr | ₹1.27 Cr | ₹0.90 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.69 Cr | ₹2.52 Cr | ₹1.31 Cr | ₹1.27 Cr | ₹0.90 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹132 Cr | ₹90 Cr | ₹31 Cr | ₹47 Cr | ₹29 Cr |
| Advances recoverable in cash or in kind | ₹132 Cr | ₹85 Cr | ₹31 Cr | ₹47 Cr | ₹29 Cr |
| Advance income tax and TDS | - | ₹4.39 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹3,494 Cr | ₹2,321 Cr | ₹1,308 Cr | ₹1,110 Cr | ₹799 Cr |
| Net Current Assets (Including Current Investments) | ₹1,220 Cr | ₹973 Cr | ₹458 Cr | ₹405 Cr | ₹334 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,815 Cr | ₹2,555 Cr | ₹1,479 Cr | ₹1,244 Cr | ₹904 Cr |
| Contingent Liabilities | ₹20 Cr | ₹20 Cr | ₹38 Cr | ₹39 Cr | ₹20 Cr |
| Total Debt | ₹791 Cr | ₹723 Cr | ₹468 Cr | ₹531 Cr | ₹384 Cr |
| Book Value | - | 354.68 | 179.73 | 283.37 | 236.35 |
| Adjusted Book Value | 455.60 | 354.68 | 174.14 | 137.28 | 114.50 |
Compare Balance Sheet of peers of THANGAMAYIL JEWELLERY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THANGAMAYIL JEWELLERY | ₹19,143.9 Cr | 4.7% | 28.4% | 234.9% | Stock Analytics | |
| TITAN COMPANY | ₹395,970.0 Cr | 4.2% | 9.1% | 21.3% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹39,435.2 Cr | 1.1% | 8.1% | -29.8% | Stock Analytics | |
| PC JEWELLER | ₹10,021.3 Cr | 20.7% | 13.2% | -19.2% | Stock Analytics | |
| BLUESTONE JEWELLERY AND LIFESTYLE | ₹8,687.7 Cr | 6% | 12.2% | NA | Stock Analytics | |
| SKY GOLD AND DIAMONDS | ₹8,674.5 Cr | 9.4% | -0.6% | 74.2% | Stock Analytics | |
THANGAMAYIL JEWELLERY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THANGAMAYIL JEWELLERY | 4.7% |
28.4% |
234.9% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses