THAKKERS DEVELOPERS
|
THAKKERS DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity Paid Up | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹142 Cr | ₹135 Cr | ₹136 Cr | ₹120 Cr | ₹86 Cr |
| Securities Premium | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹138 Cr | ₹131 Cr | ₹132 Cr | ₹116 Cr | ₹82 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | ₹-0.09 Cr |
| Reserve excluding Revaluation Reserve | ₹142 Cr | ₹135 Cr | ₹136 Cr | ₹120 Cr | ₹86 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹151 Cr | ₹144 Cr | ₹145 Cr | ₹129 Cr | ₹95 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.06 Cr | ₹5.26 Cr | ₹5.19 Cr | ₹0.44 Cr | ₹0.28 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.73 Cr | ₹5.26 Cr | ₹5.19 Cr | ₹0.44 Cr | ₹0.19 Cr |
| Term Loans - Institutions | ₹1.33 Cr | - | - | - | ₹0.09 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹11 Cr | ₹11 Cr | ₹9.62 Cr | ₹13 Cr | ₹1.05 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹11 Cr | ₹11 Cr | ₹9.62 Cr | ₹13 Cr | ₹1.05 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.12 Cr | ₹-1.15 Cr | ₹-0.96 Cr | ₹-0.72 Cr | ₹-0.48 Cr |
| Deferred Tax Assets | ₹1.13 Cr | ₹1.15 Cr | ₹0.96 Cr | ₹0.72 Cr | ₹0.48 Cr |
| Deferred Tax Liability | ₹0.02 Cr | - | - | - | - |
| Other Long Term Liabilities | ₹30 Cr | ₹37 Cr | ₹46 Cr | ₹54 Cr | ₹47 Cr |
| Long Term Trade Payables | ₹1.62 Cr | ₹6.69 Cr | ₹0.61 Cr | ₹2.18 Cr | ₹1.90 Cr |
| Long Term Provisions | ₹0.38 Cr | ₹0.32 Cr | ₹0.48 Cr | ₹0.41 Cr | ₹0.21 Cr |
| Total Non-Current Liabilities | ₹46 Cr | ₹59 Cr | ₹61 Cr | ₹70 Cr | ₹50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.37 Cr | ₹1.04 Cr | ₹1.16 Cr | ₹0.58 Cr | ₹2.94 Cr |
| Sundry Creditors | ₹0.37 Cr | ₹1.04 Cr | ₹1.16 Cr | ₹0.58 Cr | ₹2.94 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹10 Cr | ₹7.53 Cr | ₹12 Cr | ₹22 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.76 Cr | ₹8.43 Cr | ₹6.19 Cr | ₹12 Cr | ₹21 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.14 Cr | ₹1.95 Cr | ₹1.35 Cr | ₹0.53 Cr | ₹0.12 Cr |
| Short Term Borrowings | ₹2.52 Cr | ₹14 Cr | ₹6.59 Cr | ₹1.41 Cr | ₹1.31 Cr |
| Secured ST Loans repayable on Demands | ₹2.52 Cr | ₹14 Cr | ₹6.59 Cr | ₹1.41 Cr | ₹1.31 Cr |
| Working Capital Loans- Sec | ₹2.52 Cr | ₹14 Cr | ₹6.59 Cr | ₹1.41 Cr | ₹1.31 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.52 Cr | ₹-14 Cr | ₹-6.59 Cr | ₹-1.41 Cr | ₹-1.31 Cr |
| Short Term Provisions | ₹5.93 Cr | ₹4.62 Cr | ₹8.96 Cr | ₹8.93 Cr | ₹7.07 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.13 Cr | ₹0.22 Cr | ₹4.14 Cr | ₹2.43 Cr | ₹2.26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.80 Cr | ₹4.40 Cr | ₹4.82 Cr | ₹6.50 Cr | ₹4.81 Cr |
| Total Current Liabilities | ₹21 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹33 Cr |
| Total Liabilities | ₹218 Cr | ₹234 Cr | ₹231 Cr | ₹222 Cr | ₹178 Cr |
| ASSETS | |||||
| Gross Block | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹12 Cr | ₹11 Cr | ₹9.37 Cr | ₹7.80 Cr | ₹9.26 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6.77 Cr | ₹6.76 Cr | ₹7.12 Cr | ₹5.73 Cr | ₹3.28 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹2.59 Cr | ₹2.58 Cr | ₹2.55 Cr | ₹2.89 Cr | ₹3.03 Cr |
| Long Term Investment | ₹2.59 Cr | ₹2.58 Cr | ₹2.55 Cr | ₹2.89 Cr | ₹3.03 Cr |
| Quoted | ₹0.15 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.40 Cr | ₹0.52 Cr |
| Unquoted | ₹2.44 Cr | ₹2.44 Cr | ₹2.44 Cr | ₹2.50 Cr | ₹2.51 Cr |
| Long Term Loans & Advances | ₹81 Cr | ₹57 Cr | ₹75 Cr | ₹75 Cr | ₹31 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹99 Cr | ₹74 Cr | ₹92 Cr | ₹92 Cr | ₹47 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.82 Cr | ₹28 Cr | ₹6.11 Cr | ₹13 Cr | ₹0.98 Cr |
| Quoted | ₹1.05 Cr | ₹2.15 Cr | ₹0.28 Cr | ₹11 Cr | - |
| Unquoted | ₹0.77 Cr | ₹25 Cr | ₹5.83 Cr | ₹2.19 Cr | ₹0.98 Cr |
| Inventories | ₹104 Cr | ₹104 Cr | ₹112 Cr | ₹122 Cr | ₹104 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹10 Cr | ₹37 Cr | ₹37 Cr | ₹64 Cr | ₹38 Cr |
| Finished Goods | ₹70 Cr | ₹44 Cr | ₹51 Cr | ₹37 Cr | ₹45 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr |
| Sundry Debtors | ₹0.83 Cr | ₹1.78 Cr | ₹8.84 Cr | ₹4.44 Cr | ₹4.34 Cr |
| Debtors more than Six months | ₹0.27 Cr | ₹0.26 Cr | ₹0.48 Cr | ₹3.82 Cr | - |
| Debtors Others | ₹0.55 Cr | ₹1.52 Cr | ₹8.36 Cr | ₹0.62 Cr | ₹4.34 Cr |
| Cash and Bank | ₹1.55 Cr | ₹2.92 Cr | ₹3.62 Cr | ₹2.58 Cr | ₹4.36 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.34 Cr |
| Balances at Bank | ₹1.44 Cr | ₹2.82 Cr | ₹3.55 Cr | ₹2.37 Cr | ₹4.03 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹34 Cr | ₹14 Cr | ₹1.15 Cr | ₹0.89 Cr | ₹2.75 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.26 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Other current_assets | ₹33 Cr | ₹14 Cr | ₹0.95 Cr | ₹0.86 Cr | ₹2.70 Cr |
| Short Term Loans and Advances | ₹-23 Cr | ₹9.53 Cr | ₹6.36 Cr | ₹-12 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹-26 Cr | ₹4.46 Cr | ₹-0.89 Cr | ₹-17 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹2.05 Cr | ₹3.74 Cr | ₹4.77 Cr | ₹2.36 Cr | ₹2.00 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.87 Cr | ₹1.34 Cr | ₹2.48 Cr | ₹2.63 Cr | ₹0.07 Cr |
| Total Current Assets | ₹119 Cr | ₹160 Cr | ₹138 Cr | ₹130 Cr | ₹131 Cr |
| Net Current Assets (Including Current Investments) | ₹98 Cr | ₹130 Cr | ₹114 Cr | ₹107 Cr | ₹98 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹218 Cr | ₹234 Cr | ₹231 Cr | ₹222 Cr | ₹178 Cr |
| Contingent Liabilities | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - | - |
| Total Debt | ₹20 Cr | ₹31 Cr | ₹22 Cr | ₹15 Cr | ₹2.64 Cr |
| Book Value | 167.81 | 160.54 | 161.32 | 143.61 | 106.08 |
| Adjusted Book Value | 167.81 | 160.54 | 161.32 | 143.61 | 106.08 |
Compare Balance Sheet of peers of THAKKERS DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THAKKERS DEVELOPERS | ₹125.1 Cr | -1.4% | -11.2% | -26.9% | Stock Analytics | |
| DLF | ₹172,764.0 Cr | 1.2% | -8.8% | -20.1% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹109,029.0 Cr | 1.4% | -9.7% | -22.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,961.8 Cr | 2.8% | 3% | -5% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,292.5 Cr | 1.3% | -6% | -28.8% | Stock Analytics | |
| OBEROI REALTY | ₹60,232.5 Cr | 1.7% | -5.5% | -22.3% | Stock Analytics | |
THAKKERS DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THAKKERS DEVELOPERS | -1.4% |
-11.2% |
-26.9% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses