TGV SRACC
|
TGV SRACC Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr |
| Equity - Authorised | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Equity - Issued | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr |
| Equity Paid Up | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr |
| Equity Shares Forfeited | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,071 Cr | ₹989 Cr | ₹939 Cr | ₹636 Cr | ₹503 Cr |
| Securities Premium | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹584 Cr | ₹518 Cr | ₹477 Cr | ₹215 Cr | ₹133 Cr |
| General Reserves | ₹460 Cr | ₹445 Cr | ₹435 Cr | ₹335 Cr | ₹285 Cr |
| Other Reserves | ₹-46 Cr | ₹-47 Cr | ₹-46 Cr | ₹13 Cr | ₹12 Cr |
| Reserve excluding Revaluation Reserve | ₹1,071 Cr | ₹989 Cr | ₹939 Cr | ₹636 Cr | ₹503 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,178 Cr | ₹1,096 Cr | ₹1,047 Cr | ₹744 Cr | ₹610 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹66 Cr | ₹79 Cr | ₹71 Cr | ₹180 Cr | ₹250 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹27 Cr | ₹51 Cr | - | ₹89 Cr | ₹49 Cr |
| Term Loans - Institutions | - | - | ₹71 Cr | - | ₹1.87 Cr |
| Other Secured | ₹39 Cr | ₹29 Cr | - | ₹91 Cr | ₹199 Cr |
| Unsecured Loans | - | - | - | ₹0.86 Cr | ₹2.93 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹0.86 Cr | ₹2.93 Cr |
| Deferred Tax Assets / Liabilities | ₹91 Cr | ₹82 Cr | ₹74 Cr | ₹122 Cr | ₹84 Cr |
| Deferred Tax Assets | ₹34 Cr | ₹33 Cr | ₹32 Cr | ₹17 Cr | ₹39 Cr |
| Deferred Tax Liability | ₹125 Cr | ₹115 Cr | ₹107 Cr | ₹139 Cr | ₹122 Cr |
| Other Long Term Liabilities | ₹116 Cr | ₹97 Cr | ₹110 Cr | ₹91 Cr | ₹84 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹273 Cr | ₹259 Cr | ₹255 Cr | ₹393 Cr | ₹420 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹98 Cr | ₹48 Cr | ₹65 Cr | ₹72 Cr | ₹74 Cr |
| Sundry Creditors | ₹98 Cr | ₹48 Cr | ₹65 Cr | ₹72 Cr | ₹74 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹176 Cr | ₹186 Cr | ₹171 Cr | ₹128 Cr | ₹151 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹22 Cr | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹36 Cr |
| Interest Accrued But Not Due | ₹0.56 Cr | ₹0.61 Cr | ₹0.70 Cr | ₹0.81 Cr | ₹0.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹1.35 Cr | ₹1.36 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹153 Cr | ₹152 Cr | ₹146 Cr | ₹102 Cr | ₹113 Cr |
| Short Term Borrowings | ₹241 Cr | ₹202 Cr | ₹142 Cr | ₹256 Cr | ₹194 Cr |
| Secured ST Loans repayable on Demands | ₹241 Cr | ₹202 Cr | ₹142 Cr | ₹208 Cr | ₹155 Cr |
| Working Capital Loans- Sec | ₹36 Cr | ₹45 Cr | ₹20 Cr | ₹5.17 Cr | ₹18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-36 Cr | ₹-45 Cr | ₹-20 Cr | ₹43 Cr | ₹21 Cr |
| Short Term Provisions | ₹26 Cr | ₹19 Cr | ₹107 Cr | ₹39 Cr | ₹9.33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹24 Cr | ₹18 Cr | ₹106 Cr | ₹36 Cr | ₹9.00 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.96 Cr | ₹1.39 Cr | ₹0.94 Cr | ₹2.86 Cr | ₹0.33 Cr |
| Total Current Liabilities | ₹541 Cr | ₹454 Cr | ₹485 Cr | ₹495 Cr | ₹428 Cr |
| Total Liabilities | ₹1,992 Cr | ₹1,808 Cr | ₹1,786 Cr | ₹1,632 Cr | ₹1,459 Cr |
| ASSETS | |||||
| Gross Block | ₹2,445 Cr | ₹2,141 Cr | ₹2,050 Cr | ₹1,840 Cr | ₹1,648 Cr |
| Less: Accumulated Depreciation | ₹1,176 Cr | ₹1,093 Cr | ₹1,009 Cr | ₹938 Cr | ₹874 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,269 Cr | ₹1,048 Cr | ₹1,041 Cr | ₹902 Cr | ₹774 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12 Cr | ₹168 Cr | ₹11 Cr | ₹55 Cr | ₹125 Cr |
| Non Current Investments | ₹35 Cr | ₹33 Cr | ₹31 Cr | ₹89 Cr | ₹89 Cr |
| Long Term Investment | ₹35 Cr | ₹33 Cr | ₹31 Cr | ₹89 Cr | ₹89 Cr |
| Quoted | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹5.79 Cr |
| Unquoted | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹78 Cr | ₹83 Cr |
| Long Term Loans & Advances | ₹60 Cr | ₹58 Cr | ₹46 Cr | ₹19 Cr | ₹31 Cr |
| Other Non Current Assets | ₹1.49 Cr | ₹0.64 Cr | ₹3.88 Cr | ₹6.36 Cr | ₹0.17 Cr |
| Total Non-Current Assets | ₹1,378 Cr | ₹1,309 Cr | ₹1,134 Cr | ₹1,072 Cr | ₹1,019 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹141 Cr | ₹126 Cr | ₹140 Cr | ₹109 Cr | ₹116 Cr |
| Raw Materials | ₹60 Cr | ₹45 Cr | ₹32 Cr | ₹48 Cr | ₹34 Cr |
| Work-in Progress | ₹4.13 Cr | ₹4.38 Cr | ₹5.29 Cr | ₹6.35 Cr | ₹6.51 Cr |
| Finished Goods | ₹10 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹50 Cr | ₹58 Cr | ₹58 Cr | ₹33 Cr | ₹50 Cr |
| Other Inventory | ₹17 Cr | ₹4.43 Cr | ₹31 Cr | ₹9.79 Cr | ₹15 Cr |
| Sundry Debtors | ₹251 Cr | ₹188 Cr | ₹227 Cr | ₹232 Cr | ₹99 Cr |
| Debtors more than Six months | ₹3.11 Cr | ₹2.61 Cr | ₹1.60 Cr | ₹4.68 Cr | ₹1.02 Cr |
| Debtors Others | ₹250 Cr | ₹187 Cr | ₹226 Cr | ₹229 Cr | ₹99 Cr |
| Cash and Bank | ₹96 Cr | ₹42 Cr | ₹62 Cr | ₹70 Cr | ₹106 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹96 Cr | ₹42 Cr | ₹62 Cr | ₹67 Cr | ₹106 Cr |
| Other cash and bank balances | - | - | - | ₹2.74 Cr | - |
| Other Current Assets | ₹16 Cr | ₹13 Cr | ₹4.42 Cr | ₹6.71 Cr | ₹6.55 Cr |
| Interest accrued on Investments | ₹1.96 Cr | ₹0.94 Cr | ₹1.40 Cr | ₹1.87 Cr | ₹3.40 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.27 Cr | ₹1.95 Cr | ₹3.01 Cr | ₹4.81 Cr | ₹3.15 Cr |
| Other current_assets | ₹10 Cr | ₹9.86 Cr | - | ₹0.04 Cr | - |
| Short Term Loans and Advances | ₹110 Cr | ₹131 Cr | ₹219 Cr | ₹142 Cr | ₹112 Cr |
| Advances recoverable in cash or in kind | ₹8.10 Cr | ₹23 Cr | ₹25 Cr | ₹19 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹24 Cr | ₹17 Cr | ₹103 Cr | ₹34 Cr | ₹5.79 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹78 Cr | ₹91 Cr | ₹91 Cr | ₹89 Cr | ₹93 Cr |
| Total Current Assets | ₹614 Cr | ₹499 Cr | ₹653 Cr | ₹559 Cr | ₹440 Cr |
| Net Current Assets (Including Current Investments) | ₹73 Cr | ₹46 Cr | ₹168 Cr | ₹65 Cr | ₹12 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,992 Cr | ₹1,808 Cr | ₹1,786 Cr | ₹1,632 Cr | ₹1,459 Cr |
| Contingent Liabilities | ₹73 Cr | ₹214 Cr | ₹114 Cr | ₹83 Cr | ₹52 Cr |
| Total Debt | ₹331 Cr | ₹301 Cr | ₹215 Cr | ₹441 Cr | ₹477 Cr |
| Book Value | 110.02 | 102.32 | 97.73 | 69.42 | 56.98 |
| Adjusted Book Value | 110.02 | 102.32 | 97.73 | 69.42 | 56.98 |
Compare Balance Sheet of peers of TGV SRACC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TGV SRACC | ₹1,358.0 Cr | 8.1% | 0.9% | 19% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
TGV SRACC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TGV SRACC | 8.1% |
0.9% |
19% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses