TEXEL INDUSTRIES
|
TEXEL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹8.34 Cr | ₹8.34 Cr | ₹8.34 Cr | ₹5.22 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹13 Cr | ₹8.34 Cr | ₹8.34 Cr | ₹8.34 Cr | ₹5.22 Cr |
| Equity Paid Up | ₹13 Cr | ₹8.34 Cr | ₹8.34 Cr | ₹8.34 Cr | ₹5.22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.75 Cr | - | - | - | - |
| Total Reserves | ₹24 Cr | ₹5.79 Cr | ₹15 Cr | ₹26 Cr | ₹16 Cr |
| Securities Premium | ₹25 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹1.95 Cr |
| Capital Reserves | ₹2.92 Cr | ₹2.92 Cr | ₹2.92 Cr | ₹2.92 Cr | ₹2.92 Cr |
| Profit & Loss Account Balance | ₹-5.33 Cr | ₹-9.88 Cr | ₹-1.22 Cr | ₹9.96 Cr | ₹8.80 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1.89 Cr | ₹1.99 Cr | ₹2.05 Cr | ₹2.10 Cr | ₹2.15 Cr |
| Reserve excluding Revaluation Reserve | ₹24 Cr | ₹5.79 Cr | ₹15 Cr | ₹26 Cr | ₹16 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹38 Cr | ₹14 Cr | ₹23 Cr | ₹34 Cr | ₹21 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.63 Cr | ₹3.93 Cr | ₹9.89 Cr | ₹14 Cr | ₹3.35 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.36 Cr | ₹2.93 Cr | ₹8.08 Cr | ₹12 Cr | ₹3.33 Cr |
| Term Loans - Institutions | ₹0.27 Cr | ₹0.97 Cr | ₹1.82 Cr | ₹2.43 Cr | - |
| Other Secured | - | ₹0.02 Cr | - | - | ₹0.02 Cr |
| Unsecured Loans | ₹0.44 Cr | ₹0.28 Cr | ₹0.05 Cr | ₹0.32 Cr | ₹0.03 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹0.03 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.29 Cr | ₹0.03 Cr |
| Other Unsecured Loan | ₹0.44 Cr | ₹0.28 Cr | ₹0.05 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹0.61 Cr | ₹0.78 Cr | ₹0.76 Cr | ₹0.81 Cr | ₹0.36 Cr |
| Deferred Tax Assets | ₹0.66 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹0.78 Cr | ₹0.36 Cr |
| Deferred Tax Liability | ₹1.27 Cr | ₹1.52 Cr | ₹1.50 Cr | ₹1.59 Cr | ₹0.72 Cr |
| Other Long Term Liabilities | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.42 Cr | ₹0.71 Cr | ₹0.60 Cr | ₹0.62 Cr | ₹0.59 Cr |
| Total Non-Current Liabilities | ₹15 Cr | ₹17 Cr | ₹24 Cr | ₹31 Cr | ₹19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹23 Cr | ₹29 Cr | ₹34 Cr | ₹23 Cr | ₹22 Cr |
| Sundry Creditors | ₹23 Cr | ₹29 Cr | ₹34 Cr | ₹23 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹30 Cr | ₹23 Cr | ₹12 Cr | ₹8.24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹7.37 Cr | ₹11 Cr | ₹4.30 Cr | ₹3.67 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.49 Cr | ₹23 Cr | ₹12 Cr | ₹7.91 Cr | ₹4.57 Cr |
| Short Term Borrowings | ₹1.76 Cr | ₹3.93 Cr | ₹3.52 Cr | ₹4.27 Cr | ₹1.54 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.56 Cr | ₹0.15 Cr | ₹0.74 Cr | - |
| Working Capital Loans- Sec | - | ₹0.56 Cr | ₹0.15 Cr | ₹0.74 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹1.76 Cr | ₹3.37 Cr | ₹3.37 Cr | ₹3.52 Cr | ₹1.54 Cr |
| Other Unsecured Loans | - | ₹-0.56 Cr | ₹-0.15 Cr | ₹-0.74 Cr | - |
| Short Term Provisions | ₹0.85 Cr | ₹1.28 Cr | ₹0.72 Cr | ₹0.27 Cr | ₹1.05 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.85 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.85 Cr | ₹1.28 Cr | ₹0.72 Cr | ₹0.27 Cr | ₹0.20 Cr |
| Total Current Liabilities | ₹48 Cr | ₹65 Cr | ₹60 Cr | ₹40 Cr | ₹33 Cr |
| Total Liabilities | ₹102 Cr | ₹96 Cr | ₹108 Cr | ₹105 Cr | ₹73 Cr |
| ASSETS | |||||
| Gross Block | ₹64 Cr | ₹68 Cr | ₹67 Cr | ₹62 Cr | ₹29 Cr |
| Less: Accumulated Depreciation | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹7.44 Cr | ₹4.30 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹42 Cr | ₹50 Cr | ₹55 Cr | ₹55 Cr | ₹25 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.44 Cr | ₹0.03 Cr | - | ₹0.86 Cr | ₹6.25 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.82 Cr | ₹1.68 Cr | ₹1.77 Cr | ₹4.87 Cr | ₹6.64 Cr |
| Other Non Current Assets | ₹2.04 Cr | ₹0.94 Cr | ₹0.79 Cr | ₹0.91 Cr | ₹0.70 Cr |
| Total Non-Current Assets | ₹50 Cr | ₹53 Cr | ₹57 Cr | ₹61 Cr | ₹39 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹24 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹15 Cr |
| Raw Materials | ₹4.40 Cr | ₹3.24 Cr | ₹7.40 Cr | ₹9.20 Cr | ₹4.36 Cr |
| Work-in Progress | ₹8.72 Cr | ₹5.38 Cr | ₹4.44 Cr | ₹6.25 Cr | ₹7.42 Cr |
| Finished Goods | ₹9.23 Cr | ₹6.52 Cr | ₹6.25 Cr | ₹4.76 Cr | ₹1.96 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.67 Cr | ₹1.82 Cr | ₹1.96 Cr | ₹0.86 Cr | ₹0.73 Cr |
| Other Inventory | ₹0.07 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.50 Cr | ₹0.04 Cr |
| Sundry Debtors | ₹10 Cr | ₹14 Cr | ₹16 Cr | ₹7.46 Cr | ₹17 Cr |
| Debtors more than Six months | ₹5.01 Cr | ₹2.15 Cr | ₹2.37 Cr | ₹1.65 Cr | ₹1.97 Cr |
| Debtors Others | ₹5.42 Cr | ₹12 Cr | ₹14 Cr | ₹5.81 Cr | ₹15 Cr |
| Cash and Bank | ₹0.33 Cr | ₹0.23 Cr | ₹0.70 Cr | ₹0.59 Cr | ₹0.64 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.16 Cr | ₹0.23 Cr | ₹0.69 Cr | ₹0.53 Cr | ₹0.63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.12 Cr | ₹4.12 Cr | ₹3.21 Cr | ₹1.12 Cr | ₹0.28 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹2.69 Cr | ₹0.71 Cr | - |
| Prepaid Expenses | ₹0.61 Cr | ₹0.54 Cr | ₹0.52 Cr | ₹0.42 Cr | ₹0.23 Cr |
| Other current_assets | ₹4.51 Cr | ₹3.59 Cr | - | - | ₹0.05 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹7.67 Cr | ₹9.95 Cr | ₹13 Cr | ₹1.86 Cr |
| Advances recoverable in cash or in kind | ₹1.64 Cr | ₹1.05 Cr | ₹2.48 Cr | ₹7.31 Cr | ₹0.65 Cr |
| Advance income tax and TDS | ₹0.18 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.05 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.97 Cr | ₹6.53 Cr | ₹7.39 Cr | ₹5.23 Cr | ₹1.21 Cr |
| Total Current Assets | ₹52 Cr | ₹43 Cr | ₹50 Cr | ₹43 Cr | ₹35 Cr |
| Net Current Assets (Including Current Investments) | ₹3.75 Cr | ₹-22 Cr | ₹-9.95 Cr | ₹3.55 Cr | ₹1.60 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹102 Cr | ₹96 Cr | ₹108 Cr | ₹105 Cr | ₹73 Cr |
| Contingent Liabilities | ₹0.56 Cr | ₹0.72 Cr | ₹0.80 Cr | ₹1.11 Cr | ₹0.99 Cr |
| Total Debt | ₹7.81 Cr | ₹11 Cr | ₹18 Cr | ₹24 Cr | ₹5.78 Cr |
| Book Value | 28.25 | 16.95 | 27.40 | 40.90 | 40.28 |
| Adjusted Book Value | 28.25 | 16.95 | 27.40 | 40.90 | 32.26 |
Compare Balance Sheet of peers of TEXEL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TEXEL INDUSTRIES | ₹107.0 Cr | -4.2% | -2.8% | -14.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹38,250.8 Cr | -3.6% | -6.6% | -28.8% | Stock Analytics | |
| KPR MILL | ₹28,356.9 Cr | -8.3% | -15.3% | -16.4% | Stock Analytics | |
| SWAN ENERGY | ₹13,738.8 Cr | -7.2% | -2.6% | -39.2% | Stock Analytics | |
| VEDANT FASHIONS | ₹13,127.8 Cr | -5.5% | -8.8% | -56.5% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹11,899.2 Cr | -5.4% | -7.8% | -19.1% | Stock Analytics | |
TEXEL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TEXEL INDUSTRIES | -4.2% |
-2.8% |
-14.5% |
| SENSEX | -2.6% |
-1.3% |
7.2% |
You may also like the below Video Courses