TCI INDUSTRIES
|
TCI INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.93 Cr | ₹9.18 Cr | ₹8.59 Cr | ₹8.09 Cr | ₹7.81 Cr |
| Equity - Authorised | ₹3.60 Cr | ₹3.60 Cr | ₹3.60 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Equity Paid Up | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹9.02 Cr | ₹8.28 Cr | ₹7.68 Cr | ₹7.19 Cr | ₹6.90 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹0.25 Cr | - | - | - |
| Total Reserves | ₹3.06 Cr | ₹3.02 Cr | ₹2.28 Cr | ₹1.51 Cr | ₹1.58 Cr |
| Securities Premium | ₹33 Cr | ₹31 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-32 Cr | ₹-30 Cr | ₹-29 Cr | ₹-28 Cr | ₹-27 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1.64 Cr | ₹1.66 Cr | ₹1.68 Cr | ₹1.71 Cr | ₹1.75 Cr |
| Reserve excluding Revaluation Reserve | ₹1.43 Cr | ₹1.36 Cr | ₹0.60 Cr | ₹-0.20 Cr | ₹-0.17 Cr |
| Revaluation reserve | ₹1.64 Cr | ₹1.66 Cr | ₹1.68 Cr | ₹1.71 Cr | ₹1.75 Cr |
| Shareholder's Funds | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.60 Cr | ₹9.39 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.47 Cr | ₹0.24 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.47 Cr | ₹0.24 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.63 Cr | ₹0.58 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹0.46 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.08 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Total Non-Current Liabilities | ₹1.18 Cr | ₹0.93 Cr | ₹0.96 Cr | ₹0.57 Cr | ₹0.59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.73 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Sundry Creditors | ₹0.73 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.30 Cr | ₹0.99 Cr | ₹0.64 Cr | ₹0.57 Cr | ₹0.65 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.05 Cr | ₹0.01 Cr | ₹0.04 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.30 Cr | ₹0.94 Cr | ₹0.63 Cr | ₹0.53 Cr | ₹0.65 Cr |
| Short Term Borrowings | ₹1.42 Cr | ₹0.42 Cr | ₹0.26 Cr | ₹0.42 Cr | ₹0.13 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | ₹0.25 Cr | ₹0.10 Cr |
| Other Unsecured Loans | ₹1.42 Cr | ₹0.42 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.03 Cr |
| Short Term Provisions | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Total Current Liabilities | ₹3.47 Cr | ₹1.53 Cr | ₹1.11 Cr | ₹1.21 Cr | ₹0.95 Cr |
| Total Liabilities | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| ASSETS | |||||
| Gross Block | ₹13 Cr | ₹9.41 Cr | ₹9.47 Cr | ₹8.86 Cr | ₹8.63 Cr |
| Less: Accumulated Depreciation | ₹3.79 Cr | ₹3.78 Cr | ₹3.58 Cr | ₹3.38 Cr | ₹3.21 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹9.64 Cr | ₹5.64 Cr | ₹5.89 Cr | ₹5.48 Cr | ₹5.42 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.83 Cr | ₹7.76 Cr | ₹5.21 Cr | ₹4.87 Cr | ₹4.62 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.55 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Other Non Current Assets | ₹0.05 Cr | - | - | - | - |
| Total Non-Current Assets | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Cash and Bank | ₹0.26 Cr | ₹0.60 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹0.08 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹0.24 Cr | ₹0.57 Cr | ₹0.36 Cr | ₹0.18 Cr | ₹0.05 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Interest accrued on Investments | - | - | ₹0.00 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹1.22 Cr | ₹0.32 Cr | ₹0.85 Cr | ₹0.20 Cr | ₹0.22 Cr |
| Advances recoverable in cash or in kind | - | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Advance income tax and TDS | ₹0.25 Cr | ₹0.14 Cr | ₹0.16 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹0.20 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.97 Cr | ₹0.18 Cr | ₹0.46 Cr | ₹0.20 Cr | ₹0.22 Cr |
| Total Current Assets | ₹1.58 Cr | ₹0.98 Cr | ₹1.30 Cr | ₹0.49 Cr | ₹0.36 Cr |
| Net Current Assets (Including Current Investments) | ₹-1.89 Cr | ₹-0.55 Cr | ₹0.19 Cr | ₹-0.71 Cr | ₹-0.59 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Contingent Liabilities | ₹39 Cr | ₹39 Cr | ₹34 Cr | ₹31 Cr | ₹28 Cr |
| Total Debt | ₹2.06 Cr | ₹0.74 Cr | ₹0.68 Cr | ₹0.50 Cr | ₹0.27 Cr |
| Book Value | 25.89 | 25.19 | 16.66 | 7.79 | 8.15 |
| Adjusted Book Value | 25.89 | 25.19 | 16.66 | 7.79 | 8.15 |
Compare Balance Sheet of peers of TCI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TCI INDUSTRIES | ₹117.9 Cr | -9.7% | -10.6% | -10% | Stock Analytics | |
| ADANI ENTERPRISES | ₹253,411.0 Cr | -4.7% | -11.8% | -19.4% | Stock Analytics | |
| REDINGTON | ₹19,560.0 Cr | -3.4% | -8.9% | 14.6% | Stock Analytics | |
| MMTC | ₹9,646.5 Cr | -1.4% | 11.8% | -10.6% | Stock Analytics | |
| HONASA CONSUMER | ₹8,845.2 Cr | -2.3% | -1.2% | 9.8% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,263.2 Cr | 0.4% | -19.9% | -2.9% | Stock Analytics | |
TCI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TCI INDUSTRIES | -9.7% |
-10.6% |
-10% |
| SENSEX | -1.7% |
-4.3% |
6.2% |
You may also like the below Video Courses