TBO TEK
|
TBO TEK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹46 Cr | ₹35 Cr | ₹12 Cr | ₹5.36 Cr | ₹0.34 Cr |
| Total Reserves | ₹1,493 Cr | ₹1,149 Cr | ₹522 Cr | ₹325 Cr | ₹221 Cr |
| Securities Premium | ₹439 Cr | ₹439 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹940 Cr | ₹697 Cr | ₹467 Cr | ₹270 Cr | ₹171 Cr |
| General Reserves | ₹14 Cr | ₹5.02 Cr | ₹2.62 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Other Reserves | ₹100 Cr | ₹8.57 Cr | ₹1.87 Cr | ₹3.68 Cr | ₹-1.21 Cr |
| Reserve excluding Revaluation Reserve | ₹1,493 Cr | ₹1,149 Cr | ₹522 Cr | ₹325 Cr | ₹221 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,551 Cr | ₹1,195 Cr | ₹545 Cr | ₹340 Cr | ₹232 Cr |
| Minority Interest | - | - | - | ₹-3.09 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹557 Cr | ₹89 Cr | ₹134 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹557 Cr | ₹89 Cr | ₹134 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹0.93 Cr | ₹1.49 Cr | ₹5.62 Cr | ₹2.69 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | ₹3.43 Cr | - |
| Loans - Others | - | ₹0.93 Cr | ₹1.49 Cr | ₹2.93 Cr | ₹2.69 Cr |
| Other Unsecured Loan | - | - | - | ₹-0.74 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹-6.95 Cr | ₹-9.74 Cr | ₹-12 Cr | ₹-6.90 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹24 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr |
| Deferred Tax Liability | ₹28 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹112 Cr | ₹67 Cr | ₹105 Cr | ₹60 Cr | ₹56 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹8.44 Cr |
| Total Non-Current Liabilities | ₹676 Cr | ₹167 Cr | ₹244 Cr | ₹64 Cr | ₹61 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5,422 Cr | ₹4,321 Cr | ₹3,603 Cr | ₹1,803 Cr | ₹727 Cr |
| Sundry Creditors | ₹5,422 Cr | ₹4,321 Cr | ₹3,603 Cr | ₹1,803 Cr | ₹727 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,509 Cr | ₹438 Cr | ₹432 Cr | ₹325 Cr | ₹238 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,322 Cr | ₹242 Cr | ₹252 Cr | ₹202 Cr | ₹132 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹187 Cr | ₹196 Cr | ₹179 Cr | ₹123 Cr | ₹107 Cr |
| Short Term Borrowings | ₹88 Cr | ₹46 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹88 Cr | ₹46 Cr | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹190 Cr | ₹156 Cr | ₹122 Cr | ₹93 Cr | ₹70 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹169 Cr | ₹144 Cr | ₹110 Cr | ₹84 Cr | ₹63 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹9.40 Cr | ₹6.49 Cr |
| Total Current Liabilities | ₹7,209 Cr | ₹4,962 Cr | ₹4,157 Cr | ₹2,221 Cr | ₹1,035 Cr |
| Total Liabilities | ₹9,436 Cr | ₹6,324 Cr | ₹4,946 Cr | ₹2,622 Cr | ₹1,328 Cr |
| ASSETS | |||||
| Gross Block | ₹1,862 Cr | ₹490 Cr | ₹444 Cr | ₹194 Cr | ₹124 Cr |
| Less: Accumulated Depreciation | ₹244 Cr | ₹145 Cr | ₹95 Cr | ₹58 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,619 Cr | ₹345 Cr | ₹349 Cr | ₹136 Cr | ₹92 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹0.17 Cr |
| Non Current Investments | ₹2.04 Cr | ₹2.03 Cr | ₹2.03 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Long Term Investment | ₹2.04 Cr | ₹2.03 Cr | ₹2.03 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.04 Cr | ₹2.03 Cr | ₹2.03 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹12 Cr | ₹3.83 Cr | ₹3.01 Cr | ₹5.19 Cr |
| Other Non Current Assets | ₹14 Cr | ₹1.66 Cr | ₹0.73 Cr | ₹1.08 Cr | - |
| Total Non-Current Assets | ₹1,669 Cr | ₹400 Cr | ₹369 Cr | ₹140 Cr | ₹98 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹261 Cr | ₹170 Cr | - | ₹0.20 Cr | ₹0.14 Cr |
| Quoted | ₹261 Cr | ₹170 Cr | - | ₹0.20 Cr | ₹0.14 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹5,314 Cr | ₹4,061 Cr | ₹3,307 Cr | ₹1,566 Cr | ₹531 Cr |
| Debtors more than Six months | ₹136 Cr | ₹67 Cr | ₹52 Cr | ₹34 Cr | ₹24 Cr |
| Debtors Others | ₹5,221 Cr | ₹4,029 Cr | ₹3,280 Cr | ₹1,555 Cr | ₹528 Cr |
| Cash and Bank | ₹1,278 Cr | ₹1,285 Cr | ₹854 Cr | ₹661 Cr | ₹504 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | - |
| Balances at Bank | ₹1,223 Cr | ₹1,221 Cr | ₹795 Cr | ₹598 Cr | ₹444 Cr |
| Other cash and bank balances | ₹55 Cr | ₹64 Cr | ₹59 Cr | ₹63 Cr | ₹60 Cr |
| Other Current Assets | ₹146 Cr | ₹45 Cr | ₹82 Cr | ₹63 Cr | ₹63 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.09 Cr | ₹0.09 Cr | ₹2.36 Cr | ₹2.36 Cr | ₹2.36 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹60 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹5.14 Cr |
| Other current_assets | ₹86 Cr | ₹28 Cr | ₹68 Cr | ₹49 Cr | ₹56 Cr |
| Short Term Loans and Advances | ₹768 Cr | ₹362 Cr | ₹334 Cr | ₹191 Cr | ₹131 Cr |
| Advances recoverable in cash or in kind | ₹528 Cr | ₹209 Cr | ₹213 Cr | ₹97 Cr | ₹52 Cr |
| Advance income tax and TDS | ₹150 Cr | ₹126 Cr | ₹103 Cr | ₹77 Cr | ₹64 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹89 Cr | ₹27 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
| Total Current Assets | ₹7,767 Cr | ₹5,924 Cr | ₹4,577 Cr | ₹2,482 Cr | ₹1,230 Cr |
| Net Current Assets (Including Current Investments) | ₹558 Cr | ₹963 Cr | ₹420 Cr | ₹261 Cr | ₹195 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,436 Cr | ₹6,324 Cr | ₹4,946 Cr | ₹2,622 Cr | ₹1,328 Cr |
| Contingent Liabilities | ₹45 Cr | ₹20 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Total Debt | ₹645 Cr | ₹136 Cr | ₹135 Cr | ₹6.36 Cr | ₹2.69 Cr |
| Book Value | 138.52 | 106.85 | 51.09 | 32.13 | 22.21 |
| Adjusted Book Value | 138.52 | 106.85 | 51.09 | 32.13 | 22.21 |
Compare Balance Sheet of peers of TBO TEK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TBO TEK | ₹17,708.3 Cr | 1.9% | 12.3% | 17.7% | Stock Analytics | |
| INDIAN RAILWAY CATERING AND TOURISM CORPORATION | ₹39,796.0 Cr | -4.8% | -0.5% | -30.6% | Stock Analytics | |
| LE TRAVENUES TECHNOLOGY | ₹7,676.4 Cr | -4.4% | -12.5% | -28.6% | Stock Analytics | |
| THOMAS COOK (INDIA) | ₹4,979.0 Cr | -1.1% | 1.4% | -29.9% | Stock Analytics | |
| EASY TRIP PLANNERS | ₹2,554.2 Cr | -2% | -6% | -32.9% | Stock Analytics | |
| YATRA ONLINE | ₹1,788.8 Cr | 9.1% | 4.8% | 18% | Stock Analytics | |
TBO TEK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TBO TEK | 1.9% |
12.3% |
17.7% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses