TATA ELXSI
|
TATA ELXSI Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Equity - Issued | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Equity Paid Up | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹19 Cr | ₹15 Cr | - | - | - |
| Total Reserves | ₹2,778 Cr | ₹2,428 Cr | ₹2,023 Cr | ₹1,539 Cr | ₹1,290 Cr |
| Securities Premium | ₹5.72 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,587 Cr | ₹2,277 Cr | ₹1,908 Cr | ₹1,433 Cr | ₹1,206 Cr |
| General Reserves | ₹136 Cr | ₹126 Cr | ₹116 Cr | ₹106 Cr | ₹96 Cr |
| Other Reserves | ₹50 Cr | ₹25 Cr | - | - | ₹-12 Cr |
| Reserve excluding Revaluation Reserve | ₹2,778 Cr | ₹2,428 Cr | ₹2,023 Cr | ₹1,539 Cr | ₹1,290 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,860 Cr | ₹2,506 Cr | ₹2,086 Cr | ₹1,601 Cr | ₹1,352 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-38 Cr | ₹-24 Cr | ₹-13 Cr | ₹-8.97 Cr | ₹-9.96 Cr |
| Deferred Tax Assets | ₹38 Cr | ₹31 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹0.28 Cr | ₹7.43 Cr | ₹9.05 Cr | ₹8.98 Cr | ₹2.62 Cr |
| Other Long Term Liabilities | ₹139 Cr | ₹181 Cr | ₹154 Cr | ₹118 Cr | ₹60 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹57 Cr | ₹54 Cr | ₹45 Cr | ₹40 Cr | ₹40 Cr |
| Total Non-Current Liabilities | ₹158 Cr | ₹212 Cr | ₹186 Cr | ₹149 Cr | ₹90 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹123 Cr | ₹86 Cr | ₹103 Cr | ₹84 Cr | ₹56 Cr |
| Sundry Creditors | ₹123 Cr | ₹86 Cr | ₹103 Cr | ₹84 Cr | ₹56 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹271 Cr | ₹267 Cr | ₹304 Cr | ₹278 Cr | ₹149 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹50 Cr | ₹53 Cr | ₹98 Cr | ₹106 Cr | ₹50 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹221 Cr | ₹214 Cr | ₹206 Cr | ₹172 Cr | ₹99 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹136 Cr | ₹93 Cr | ₹71 Cr | ₹48 Cr | ₹59 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹87 Cr | ₹55 Cr | ₹45 Cr | ₹35 Cr | ₹46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹49 Cr | ₹38 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr |
| Total Current Liabilities | ₹530 Cr | ₹446 Cr | ₹479 Cr | ₹410 Cr | ₹264 Cr |
| Total Liabilities | ₹3,548 Cr | ₹3,163 Cr | ₹2,751 Cr | ₹2,160 Cr | ₹1,707 Cr |
| ASSETS | |||||
| Gross Block | ₹705 Cr | ₹684 Cr | ₹582 Cr | ₹460 Cr | ₹296 Cr |
| Less: Accumulated Depreciation | ₹387 Cr | ₹288 Cr | ₹248 Cr | ₹189 Cr | ₹126 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹318 Cr | ₹396 Cr | ₹334 Cr | ₹272 Cr | ₹170 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.62 Cr | ₹2.15 Cr | ₹6.98 Cr | ₹22 Cr | ₹7.27 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹72 Cr | ₹68 Cr | ₹53 Cr | ₹54 Cr | ₹34 Cr |
| Other Non Current Assets | ₹359 Cr | ₹161 Cr | ₹44 Cr | ₹117 Cr | ₹104 Cr |
| Total Non-Current Assets | ₹751 Cr | ₹626 Cr | ₹437 Cr | ₹465 Cr | ₹315 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | ₹1.11 Cr | ₹0.39 Cr | ₹0.57 Cr | ₹0.06 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | ₹1.11 Cr | ₹0.39 Cr | ₹0.57 Cr | ₹0.06 Cr |
| Sundry Debtors | ₹972 Cr | ₹972 Cr | ₹976 Cr | ₹673 Cr | ₹489 Cr |
| Debtors more than Six months | ₹31 Cr | ₹29 Cr | ₹28 Cr | ₹19 Cr | ₹2.44 Cr |
| Debtors Others | ₹948 Cr | ₹951 Cr | ₹956 Cr | ₹663 Cr | ₹489 Cr |
| Cash and Bank | ₹1,606 Cr | ₹1,392 Cr | ₹1,192 Cr | ₹965 Cr | ₹860 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹1,606 Cr | ₹1,392 Cr | ₹1,192 Cr | ₹965 Cr | ₹860 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹83 Cr | ₹49 Cr | ₹70 Cr | ₹42 Cr | ₹31 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹33 Cr | ₹12 Cr | ₹11 Cr |
| Prepaid Expenses | ₹62 Cr | ₹35 Cr | ₹26 Cr | ₹17 Cr | ₹9.78 Cr |
| Other current_assets | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹136 Cr | ₹122 Cr | ₹75 Cr | ₹15 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹120 Cr | ₹107 Cr | ₹55 Cr | ₹8.34 Cr | ₹3.68 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹16 Cr | ₹20 Cr | ₹6.57 Cr | ₹7.19 Cr |
| Total Current Assets | ₹2,797 Cr | ₹2,537 Cr | ₹2,313 Cr | ₹1,696 Cr | ₹1,391 Cr |
| Net Current Assets (Including Current Investments) | ₹2,268 Cr | ₹2,091 Cr | ₹1,835 Cr | ₹1,285 Cr | ₹1,127 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,548 Cr | ₹3,163 Cr | ₹2,751 Cr | ₹2,160 Cr | ₹1,707 Cr |
| Contingent Liabilities | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹30 Cr | ₹30 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 456.07 | 399.93 | 334.92 | 257.06 | 217.12 |
| Adjusted Book Value | 456.07 | 399.93 | 334.92 | 257.06 | 217.12 |
Compare Balance Sheet of peers of TATA ELXSI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA ELXSI | ₹34,542.2 Cr | 3.3% | -0.2% | -26.1% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
TATA ELXSI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA ELXSI | 3.3% |
-0.2% |
-26.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses