TAMBOLI INDUSTRIES
|
TAMBOLI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Â Equity - Issued | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
| Equity Paid Up | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹104 Cr | ₹100 Cr | ₹93 Cr | ₹84 Cr | ₹72 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹49 Cr | ₹45 Cr | ₹38 Cr | ₹31 Cr | ₹19 Cr |
| General Reserves | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹53 Cr | ₹53 Cr |
| Other Reserves | ₹-0.10 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.03 Cr | ₹0.06 Cr |
| Reserve excluding Revaluation Reserve | ₹104 Cr | ₹100 Cr | ₹93 Cr | ₹84 Cr | ₹72 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹114 Cr | ₹110 Cr | ₹103 Cr | ₹94 Cr | ₹82 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.43 Cr | ₹2.62 Cr | ₹0.36 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2.43 Cr | ₹2.62 Cr | ₹0.36 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹9.38 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹9.38 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-0.53 Cr | ₹0.08 Cr | ₹-0.01 Cr | ₹-0.03 Cr | ₹0.16 Cr |
| Deferred Tax Assets | ₹0.53 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.18 Cr |
| Deferred Tax Liability | - | ₹0.36 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹0.34 Cr |
| Other Long Term Liabilities | ₹0.06 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.50 Cr | ₹0.40 Cr | ₹0.38 Cr | ₹0.49 Cr | ₹0.23 Cr |
| Total Non-Current Liabilities | ₹2.47 Cr | ₹3.16 Cr | ₹0.85 Cr | ₹9.88 Cr | ₹0.40 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.53 Cr | ₹3.28 Cr | ₹3.01 Cr | ₹3.93 Cr | ₹3.77 Cr |
| Sundry Creditors | ₹3.53 Cr | ₹3.28 Cr | ₹3.01 Cr | ₹3.93 Cr | ₹3.77 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.25 Cr | ₹1.96 Cr | ₹3.17 Cr | ₹1.95 Cr | ₹1.58 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | - | - |
| Interest Accrued But Not Due | ₹0.02 Cr | - | - | ₹0.02 Cr | ₹0.47 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.20 Cr | ₹1.94 Cr | ₹3.16 Cr | ₹1.93 Cr | ₹1.11 Cr |
| Short Term Borrowings | ₹3.33 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹4.32 Cr | ₹0.00 Cr |
| Secured ST Loans repayable on Demands | ₹3.33 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹4.32 Cr | ₹0.00 Cr |
| Working Capital Loans- Sec | ₹3.33 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹4.32 Cr | ₹0.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.33 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-4.32 Cr | ₹0.00 Cr |
| Short Term Provisions | ₹5.88 Cr | ₹7.41 Cr | ₹8.66 Cr | ₹13 Cr | ₹8.82 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.41 Cr | ₹6.01 Cr | ₹7.39 Cr | ₹11 Cr | ₹7.74 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.47 Cr | ₹1.40 Cr | ₹1.27 Cr | ₹1.18 Cr | ₹1.08 Cr |
| Total Current Liabilities | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹23 Cr | ₹14 Cr |
| Total Liabilities | ₹131 Cr | ₹126 Cr | ₹119 Cr | ₹126 Cr | ₹96 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹113 Cr | ₹115 Cr | ₹109 Cr | ₹105 Cr | ₹65 Cr |
| Less: Accumulated Depreciation | ₹59 Cr | ₹55 Cr | ₹52 Cr | ₹48 Cr | ₹41 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹54 Cr | ₹60 Cr | ₹57 Cr | ₹57 Cr | ₹23 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.89 Cr | ₹0.76 Cr | ₹0.81 Cr | ₹0.38 Cr | ₹0.83 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹2.74 Cr | ₹0.40 Cr | ₹1.71 Cr | ₹4.33 Cr | ₹2.66 Cr |
| Other Non Current Assets | ₹11 Cr | ₹8.57 Cr | ₹15 Cr | ₹1.52 Cr | ₹19 Cr |
| Total Non-Current Assets | ₹69 Cr | ₹70 Cr | ₹75 Cr | ₹63 Cr | ₹46 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹17 Cr | ₹12 Cr |
| Raw Materials | ₹0.92 Cr | ₹0.71 Cr | ₹0.76 Cr | ₹0.70 Cr | ₹0.58 Cr |
| Work-in Progress | ₹6.45 Cr | ₹4.47 Cr | ₹4.77 Cr | ₹6.85 Cr | ₹4.86 Cr |
| Finished Goods | ₹3.06 Cr | ₹3.86 Cr | ₹5.73 Cr | ₹5.88 Cr | ₹3.55 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.12 Cr | ₹2.99 Cr | ₹3.48 Cr | ₹4.02 Cr | ₹3.16 Cr |
| Other Inventory | - | - | - | - | ₹0.20 Cr |
| Sundry Debtors | ₹16 Cr | ₹18 Cr | ₹11 Cr | ₹19 Cr | ₹16 Cr |
| Debtors more than Six months | ₹0.01 Cr | ₹0.70 Cr | ₹0.06 Cr | ₹0.00 Cr | - |
| Debtors Others | ₹16 Cr | ₹18 Cr | ₹10 Cr | ₹19 Cr | ₹16 Cr |
| Cash and Bank | ₹23 Cr | ₹16 Cr | ₹7.28 Cr | ₹11 Cr | ₹8.13 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.12 Cr |
| Balances at Bank | ₹23 Cr | ₹16 Cr | ₹7.14 Cr | ₹11 Cr | ₹8.01 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.66 Cr | ₹0.98 Cr | ₹2.60 Cr | ₹3.18 Cr | ₹4.50 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.66 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.46 Cr |
| Prepaid Expenses | ₹0.61 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.16 Cr | ₹0.25 Cr |
| Other current_assets | ₹1.39 Cr | ₹0.43 Cr | ₹2.01 Cr | ₹2.81 Cr | ₹3.78 Cr |
| Short Term Loans and Advances | ₹6.98 Cr | ₹8.25 Cr | ₹9.05 Cr | ₹13 Cr | ₹9.45 Cr |
| Advances recoverable in cash or in kind | ₹0.26 Cr | ₹0.14 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹0.64 Cr |
| Advance income tax and TDS | ₹5.75 Cr | ₹6.04 Cr | ₹7.52 Cr | ₹11 Cr | ₹8.56 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.97 Cr | ₹2.07 Cr | ₹1.18 Cr | ₹1.10 Cr | ₹0.25 Cr |
| Total Current Assets | ₹62 Cr | ₹56 Cr | ₹44 Cr | ₹63 Cr | ₹51 Cr |
| Net Current Assets (Including Current Investments) | ₹47 Cr | ₹43 Cr | ₹29 Cr | ₹41 Cr | ₹36 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹131 Cr | ₹126 Cr | ₹119 Cr | ₹126 Cr | ₹96 Cr |
| Contingent Liabilities | ₹2.63 Cr | ₹2.72 Cr | ₹2.89 Cr | ₹3.01 Cr | ₹2.67 Cr |
| Total Debt | ₹6.35 Cr | ₹2.92 Cr | ₹1.37 Cr | ₹14 Cr | ₹0.00 Cr |
| Book Value | 114.51 | 110.79 | 104.21 | 94.55 | 82.43 |
| Adjusted Book Value | 114.51 | 110.79 | 104.21 | 94.55 | 82.43 |
Compare Balance Sheet of peers of TAMBOLI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TAMBOLI INDUSTRIES | ₹142.7 Cr | -2.9% | -9.9% | -26.9% | Stock Analytics | |
| BAJAJ FINSERV | ₹322,606.0 Cr | -1.2% | -3.1% | 30.2% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹49,049.6 Cr | -0.6% | 7.5% | 75% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹34,891.9 Cr | 1.5% | 0.5% | 35.2% | Stock Analytics | |
| JSW HOLDINGS | ₹21,564.3 Cr | -2.7% | 0.5% | 42.4% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹17,188.9 Cr | -0.9% | -5.3% | -5.5% | Stock Analytics | |
TAMBOLI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TAMBOLI INDUSTRIES | -2.9% |
-9.9% |
-26.9% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses