TAJ GVK HOTELS & RESORTS
|
TAJ GVK HOTELS & RESORTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹642 Cr | ₹535 Cr | ₹449 Cr | ₹356 Cr | ₹355 Cr |
| Securities Premium | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Capital Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Profit & Loss Account Balance | ₹506 Cr | ₹398 Cr | ₹312 Cr | ₹219 Cr | ₹217 Cr |
| General Reserves | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Other Reserves | ₹-0.58 Cr | ₹0.00 Cr | ₹-0.34 Cr | ₹-0.20 Cr | ₹0.32 Cr |
| Reserve excluding Revaluation Reserve | ₹642 Cr | ₹535 Cr | ₹449 Cr | ₹356 Cr | ₹355 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹655 Cr | ₹548 Cr | ₹461 Cr | ₹368 Cr | ₹367 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹29 Cr | ₹68 Cr | ₹118 Cr | ₹137 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹64 Cr | ₹97 Cr | ₹170 Cr | ₹178 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-35 Cr | ₹-29 Cr | ₹-52 Cr | ₹-41 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹60 Cr | ₹59 Cr | ₹59 Cr | ₹54 Cr | ₹49 Cr |
| Deferred Tax Assets | ₹2.68 Cr | ₹4.48 Cr | ₹4.94 Cr | ₹8.97 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹63 Cr | ₹63 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr |
| Other Long Term Liabilities | ₹44 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr | ₹41 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.32 Cr | ₹3.22 Cr | ₹3.96 Cr | ₹3.05 Cr | ₹3.74 Cr |
| Total Non-Current Liabilities | ₹105 Cr | ₹136 Cr | ₹172 Cr | ₹217 Cr | ₹230 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹91 Cr | ₹74 Cr | ₹73 Cr | ₹54 Cr | ₹49 Cr |
| Sundry Creditors | ₹91 Cr | ₹74 Cr | ₹73 Cr | ₹54 Cr | ₹49 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹57 Cr | ₹51 Cr | ₹66 Cr | ₹55 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.24 Cr | ₹9.51 Cr | ₹7.52 Cr | ₹4.16 Cr | ₹4.25 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹48 Cr | ₹44 Cr | ₹62 Cr | ₹50 Cr |
| Short Term Borrowings | - | - | - | - | ₹3.01 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹3.01 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹3.01 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹-3.01 Cr |
| Short Term Provisions | ₹5.31 Cr | ₹3.02 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.81 Cr | ₹2.95 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.51 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.18 Cr |
| Total Current Liabilities | ₹119 Cr | ₹134 Cr | ₹124 Cr | ₹120 Cr | ₹107 Cr |
| Total Liabilities | ₹880 Cr | ₹818 Cr | ₹758 Cr | ₹705 Cr | ₹705 Cr |
| ASSETS | |||||
| Gross Block | ₹583 Cr | ₹581 Cr | ₹584 Cr | ₹524 Cr | ₹524 Cr |
| Less: Accumulated Depreciation | ₹151 Cr | ₹139 Cr | ₹129 Cr | ₹115 Cr | ₹101 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹433 Cr | ₹442 Cr | ₹455 Cr | ₹409 Cr | ₹423 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹116 Cr | ₹79 Cr | ₹43 Cr | ₹86 Cr | ₹87 Cr |
| Non Current Investments | ₹138 Cr | ₹116 Cr | ₹97 Cr | ₹84 Cr | ₹92 Cr |
| Long Term Investment | ₹138 Cr | ₹116 Cr | ₹97 Cr | ₹84 Cr | ₹92 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹138 Cr | ₹116 Cr | ₹97 Cr | ₹84 Cr | ₹92 Cr |
| Long Term Loans & Advances | ₹41 Cr | ₹31 Cr | ₹38 Cr | ₹55 Cr | ₹57 Cr |
| Other Non Current Assets | ₹1.66 Cr | - | - | - | - |
| Total Non-Current Assets | ₹729 Cr | ₹667 Cr | ₹633 Cr | ₹633 Cr | ₹660 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹8.22 Cr | ₹7.21 Cr | ₹7.95 Cr | ₹7.31 Cr | ₹7.11 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.80 Cr | ₹1.94 Cr | ₹2.85 Cr | ₹2.99 Cr | ₹2.56 Cr |
| Other Inventory | ₹5.42 Cr | ₹5.27 Cr | ₹5.09 Cr | ₹4.32 Cr | ₹4.55 Cr |
| Sundry Debtors | ₹18 Cr | ₹19 Cr | ₹23 Cr | ₹9.58 Cr | ₹9.45 Cr |
| Debtors more than Six months | ₹3.69 Cr | ₹9.01 Cr | ₹9.30 Cr | ₹3.52 Cr | - |
| Debtors Others | ₹14 Cr | ₹13 Cr | ₹17 Cr | ₹8.00 Cr | ₹10 Cr |
| Cash and Bank | ₹70 Cr | ₹73 Cr | ₹38 Cr | ₹34 Cr | ₹11 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.14 Cr |
| Balances at Bank | ₹70 Cr | ₹73 Cr | ₹38 Cr | ₹34 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹17 Cr | ₹9.25 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.83 Cr | ₹0.97 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Prepaid Expenses | ₹3.72 Cr | ₹3.39 Cr | ₹2.78 Cr | ₹2.97 Cr | ₹1.85 Cr |
| Other current_assets | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹14 Cr | ₹7.37 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹17 Cr | ₹23 Cr | ₹3.40 Cr | ₹8.28 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹15 Cr | ₹20 Cr | ₹1.85 Cr | ₹5.77 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.80 Cr | ₹2.49 Cr | ₹2.60 Cr | ₹1.54 Cr | ₹2.50 Cr |
| Total Current Assets | ₹151 Cr | ₹150 Cr | ₹124 Cr | ₹72 Cr | ₹45 Cr |
| Net Current Assets (Including Current Investments) | ₹31 Cr | ₹17 Cr | ₹0.29 Cr | ₹-48 Cr | ₹-62 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹880 Cr | ₹818 Cr | ₹758 Cr | ₹705 Cr | ₹705 Cr |
| Contingent Liabilities | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹33 Cr | ₹34 Cr |
| Total Debt | - | ₹64 Cr | ₹97 Cr | ₹170 Cr | ₹181 Cr |
| Book Value | 104.46 | 87.36 | 73.57 | 58.74 | 58.54 |
| Adjusted Book Value | 104.46 | 87.36 | 73.57 | 58.74 | 58.54 |
Compare Balance Sheet of peers of TAJ GVK HOTELS & RESORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TAJ GVK HOTELS & RESORTS | ₹2,566.3 Cr | -0% | -1.7% | 19.7% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹102,544.0 Cr | 2.4% | -0.1% | -2.1% | Stock Analytics | |
| EIH | ₹23,548.1 Cr | -2.9% | -0.2% | 4.9% | Stock Analytics | |
| CHALET HOTELS | ₹19,321.9 Cr | -2.3% | -3% | -0.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹12,414.5 Cr | -2.8% | -3% | 27.6% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,329.2 Cr | -1.2% | -6.4% | -15.4% | Stock Analytics | |
TAJ GVK HOTELS & RESORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TAJ GVK HOTELS & RESORTS | -0% |
-1.7% |
19.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses