Home > Balance Sheet > SHEELA FOAM

SHEELA FOAM
Balance Sheet

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹54 Cr₹54 Cr₹49 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹130 Cr₹130 Cr₹130 Cr₹44 Cr₹44 Cr
    Equity - Issued ₹54 Cr₹54 Cr₹49 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹54 Cr₹54 Cr₹49 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹8.91 Cr₹2.42 Cr---
Total Reserves ₹2,972 Cr₹2,863 Cr₹1,549 Cr₹1,368 Cr₹1,160 Cr
    Securities Premium ₹1,137 Cr₹1,136 Cr---
    Capital Reserves ₹0.98 Cr₹0.98 Cr₹0.67 Cr₹3.96 Cr₹24 Cr
    Profit & Loss Account Balance ₹1,782 Cr₹1,684 Cr₹1,505 Cr₹1,313 Cr₹1,103 Cr
    General Reserves ---₹17 Cr₹17 Cr
    Other Reserves ₹52 Cr₹43 Cr₹43 Cr₹34 Cr₹16 Cr
Reserve excluding Revaluation Reserve ₹2,972 Cr₹2,863 Cr₹1,549 Cr₹1,368 Cr₹1,160 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,035 Cr₹2,920 Cr₹1,598 Cr₹1,393 Cr₹1,184 Cr
Minority Interest ₹60 Cr₹61 Cr₹8.27 Cr₹7.63 Cr₹8.92 Cr
Long-Term Borrowings -----
Secured Loans ₹169 Cr₹224 Cr₹284 Cr₹227 Cr₹131 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹260 Cr₹313 Cr₹395 Cr₹269 Cr₹131 Cr
    Term Loans - Institutions -----
    Other Secured ₹-91 Cr₹-90 Cr₹-111 Cr₹-41 Cr-
Unsecured Loans ₹361 Cr₹721 Cr-₹0.82 Cr₹1.15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹86 Cr₹84 Cr₹53 Cr₹68 Cr₹1.15 Cr
    Other Unsecured Loan ₹276 Cr₹637 Cr₹-53 Cr₹-67 Cr-
Deferred Tax Assets / Liabilities ₹-243 Cr₹-207 Cr₹2.83 Cr₹1.84 Cr₹8.88 Cr
    Deferred Tax Assets ₹268 Cr₹244 Cr₹13 Cr₹12 Cr₹5.00 Cr
    Deferred Tax Liability ₹25 Cr₹37 Cr₹16 Cr₹14 Cr₹14 Cr
Other Long Term Liabilities ₹311 Cr₹246 Cr₹114 Cr₹156 Cr₹159 Cr
Long Term Trade Payables -----
Long Term Provisions ₹198 Cr₹238 Cr₹148 Cr₹280 Cr₹249 Cr
Total Non-Current Liabilities ₹796 Cr₹1,221 Cr₹548 Cr₹666 Cr₹550 Cr
Current Liabilities -----
Trade Payables ₹361 Cr₹388 Cr₹259 Cr₹285 Cr₹330 Cr
    Sundry Creditors ₹295 Cr₹388 Cr₹259 Cr₹285 Cr₹330 Cr
    Acceptances ₹66 Cr----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹967 Cr₹578 Cr₹383 Cr₹253 Cr₹147 Cr
    Bank Overdraft / Short term credit ---₹0.27 Cr-
    Advances received from customers ₹86 Cr₹44 Cr₹38 Cr₹35 Cr₹55 Cr
    Interest Accrued But Not Due ₹0.50 Cr-₹0.16 Cr-₹1.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹392 Cr₹30 Cr---
    Current maturity - Others -----
    Other Liabilities ₹489 Cr₹504 Cr₹345 Cr₹217 Cr₹91 Cr
Short Term Borrowings ₹118 Cr₹134 Cr₹19 Cr₹1.16 Cr₹73 Cr
    Secured ST Loans repayable on Demands ₹118 Cr₹133 Cr₹19 Cr-₹15 Cr
    Working Capital Loans- Sec ₹118 Cr₹107 Cr₹19 Cr-₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-118 Cr₹-107 Cr₹-19 Cr₹1.16 Cr₹42 Cr
Short Term Provisions ₹76 Cr₹30 Cr₹21 Cr₹11 Cr₹304 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹47 Cr₹1.24 Cr₹0.02 Cr-₹290 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹29 Cr₹21 Cr₹11 Cr₹15 Cr
Total Current Liabilities ₹1,523 Cr₹1,129 Cr₹682 Cr₹550 Cr₹855 Cr
Total Liabilities ₹5,414 Cr₹5,331 Cr₹2,837 Cr₹2,616 Cr₹2,598 Cr
ASSETS
Gross Block ₹3,913 Cr₹3,791 Cr₹1,261 Cr₹1,185 Cr₹1,123 Cr
Less: Accumulated Depreciation ₹807 Cr₹713 Cr₹449 Cr₹358 Cr₹288 Cr
Less: Impairment of Assets -----
Net Block ₹3,106 Cr₹3,078 Cr₹812 Cr₹827 Cr₹835 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹131 Cr₹161 Cr₹287 Cr₹120 Cr₹33 Cr
Non Current Investments ₹402 Cr₹860 Cr₹56 Cr₹529 Cr₹304 Cr
Long Term Investment ₹402 Cr₹860 Cr₹56 Cr₹529 Cr₹304 Cr
    Quoted ---₹479 Cr₹304 Cr
    Unquoted ₹402 Cr₹860 Cr₹56 Cr₹50 Cr₹0.00 Cr
Long Term Loans & Advances ₹228 Cr₹299 Cr₹194 Cr₹298 Cr₹251 Cr
Other Non Current Assets ₹35 Cr₹1.93 Cr₹0.38 Cr₹0.39 Cr₹0.40 Cr
Total Non-Current Assets ₹3,951 Cr₹4,456 Cr₹1,403 Cr₹1,830 Cr₹1,481 Cr
Current Assets Loans & Advances -----
Currents Investments ₹470 Cr₹18 Cr₹712 Cr₹89 Cr₹107 Cr
    Quoted ₹470 Cr₹18 Cr₹712 Cr₹89 Cr₹107 Cr
    Unquoted ₹0.28 Cr₹0.27 Cr₹0.27 Cr₹0.25 Cr-
Inventories ₹350 Cr₹339 Cr₹331 Cr₹314 Cr₹315 Cr
    Raw Materials ₹154 Cr₹202 Cr₹198 Cr₹194 Cr₹204 Cr
    Work-in Progress ₹91 Cr₹39 Cr₹54 Cr₹53 Cr₹62 Cr
    Finished Goods ₹68 Cr₹59 Cr₹34 Cr₹40 Cr₹30 Cr
    Packing Materials ₹9.96 Cr₹6.66 Cr₹5.93 Cr₹8.40 Cr₹6.34 Cr
    Stores  and Spare ₹22 Cr₹19 Cr₹12 Cr₹9.38 Cr₹9.83 Cr
    Other Inventory ₹4.94 Cr₹13 Cr₹27 Cr₹9.26 Cr₹2.89 Cr
Sundry Debtors ₹346 Cr₹364 Cr₹282 Cr₹269 Cr₹302 Cr
    Debtors more than Six months ₹110 Cr₹62 Cr₹25 Cr₹10 Cr₹17 Cr
    Debtors Others ₹274 Cr₹338 Cr₹283 Cr₹267 Cr₹300 Cr
Cash and Bank ₹47 Cr₹49 Cr₹43 Cr₹41 Cr₹58 Cr
    Cash in hand ₹0.47 Cr₹0.21 Cr₹0.13 Cr₹0.21 Cr₹24 Cr
    Balances at Bank ₹47 Cr₹49 Cr₹42 Cr₹41 Cr₹34 Cr
    Other cash and bank balances -----
Other Current Assets ₹48 Cr₹30 Cr₹8.62 Cr₹27 Cr₹19 Cr
    Interest accrued on Investments ₹0.55 Cr₹0.37 Cr₹0.08 Cr₹20 Cr₹6.93 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹30 Cr₹21 Cr₹6.25 Cr₹4.91 Cr₹4.28 Cr
    Other current_assets ₹17 Cr₹8.77 Cr₹2.29 Cr₹2.40 Cr₹7.92 Cr
Short Term Loans and Advances ₹158 Cr₹75 Cr₹57 Cr₹45 Cr₹315 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹17 Cr₹19 Cr₹14 Cr₹19 Cr
    Advance income tax and TDS ₹26 Cr₹0.77 Cr--₹285 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹5.00 Cr₹5.00 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹114 Cr₹58 Cr₹38 Cr₹26 Cr₹5.60 Cr
Total Current Assets ₹1,419 Cr₹875 Cr₹1,433 Cr₹786 Cr₹1,116 Cr
Net Current Assets (Including Current Investments) ₹-104 Cr₹-254 Cr₹751 Cr₹237 Cr₹262 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,414 Cr₹5,331 Cr₹2,837 Cr₹2,616 Cr₹2,598 Cr
Contingent Liabilities ₹57 Cr₹45 Cr₹16 Cr₹15 Cr₹20 Cr
Total Debt ₹1,216 Cr₹1,281 Cr₹468 Cr₹338 Cr₹206 Cr
Book Value 278.41268.42163.82285.46242.77
Adjusted Book Value 278.41268.42163.82142.73121.38

Compare Balance Sheet of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹7,282.9 Cr -2.1% -10.3% -32.2% Stock Analytics
HINDUSTAN UNILEVER ₹582,875.0 Cr -1.4% 9.1% -9.6% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹127,393.0 Cr -1.5% 6.4% -14.8% Stock Analytics
DABUR INDIA ₹91,389.4 Cr -2.4% 10.2% -18.7% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹64,687.7 Cr -0.1% -1.3% -23.4% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹42,650.0 Cr -0.5% -2% -21.6% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

-2.1%

-10.3%

-32.2%

SENSEX

-0.5%

-0.3%

1%


You may also like the below Video Courses