SHEELA FOAM
|
SHEELA FOAM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹54 Cr | ₹54 Cr | ₹49 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹44 Cr | ₹44 Cr |
| Equity - Issued | ₹54 Cr | ₹54 Cr | ₹49 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹54 Cr | ₹54 Cr | ₹49 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹8.91 Cr | ₹2.42 Cr | - | - | - |
| Total Reserves | ₹2,972 Cr | ₹2,863 Cr | ₹1,549 Cr | ₹1,368 Cr | ₹1,160 Cr |
| Securities Premium | ₹1,137 Cr | ₹1,136 Cr | - | - | - |
| Capital Reserves | ₹0.98 Cr | ₹0.98 Cr | ₹0.67 Cr | ₹3.96 Cr | ₹24 Cr |
| Profit & Loss Account Balance | ₹1,782 Cr | ₹1,684 Cr | ₹1,505 Cr | ₹1,313 Cr | ₹1,103 Cr |
| General Reserves | - | - | - | ₹17 Cr | ₹17 Cr |
| Other Reserves | ₹52 Cr | ₹43 Cr | ₹43 Cr | ₹34 Cr | ₹16 Cr |
| Reserve excluding Revaluation Reserve | ₹2,972 Cr | ₹2,863 Cr | ₹1,549 Cr | ₹1,368 Cr | ₹1,160 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,035 Cr | ₹2,920 Cr | ₹1,598 Cr | ₹1,393 Cr | ₹1,184 Cr |
| Minority Interest | ₹60 Cr | ₹61 Cr | ₹8.27 Cr | ₹7.63 Cr | ₹8.92 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹169 Cr | ₹224 Cr | ₹284 Cr | ₹227 Cr | ₹131 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹260 Cr | ₹313 Cr | ₹395 Cr | ₹269 Cr | ₹131 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-91 Cr | ₹-90 Cr | ₹-111 Cr | ₹-41 Cr | - |
| Unsecured Loans | ₹361 Cr | ₹721 Cr | - | ₹0.82 Cr | ₹1.15 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹86 Cr | ₹84 Cr | ₹53 Cr | ₹68 Cr | ₹1.15 Cr |
| Other Unsecured Loan | ₹276 Cr | ₹637 Cr | ₹-53 Cr | ₹-67 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-243 Cr | ₹-207 Cr | ₹2.83 Cr | ₹1.84 Cr | ₹8.88 Cr |
| Deferred Tax Assets | ₹268 Cr | ₹244 Cr | ₹13 Cr | ₹12 Cr | ₹5.00 Cr |
| Deferred Tax Liability | ₹25 Cr | ₹37 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹311 Cr | ₹246 Cr | ₹114 Cr | ₹156 Cr | ₹159 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹198 Cr | ₹238 Cr | ₹148 Cr | ₹280 Cr | ₹249 Cr |
| Total Non-Current Liabilities | ₹796 Cr | ₹1,221 Cr | ₹548 Cr | ₹666 Cr | ₹550 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹361 Cr | ₹388 Cr | ₹259 Cr | ₹285 Cr | ₹330 Cr |
| Sundry Creditors | ₹295 Cr | ₹388 Cr | ₹259 Cr | ₹285 Cr | ₹330 Cr |
| Acceptances | ₹66 Cr | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹967 Cr | ₹578 Cr | ₹383 Cr | ₹253 Cr | ₹147 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹0.27 Cr | - |
| Advances received from customers | ₹86 Cr | ₹44 Cr | ₹38 Cr | ₹35 Cr | ₹55 Cr |
| Interest Accrued But Not Due | ₹0.50 Cr | - | ₹0.16 Cr | - | ₹1.43 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹392 Cr | ₹30 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹489 Cr | ₹504 Cr | ₹345 Cr | ₹217 Cr | ₹91 Cr |
| Short Term Borrowings | ₹118 Cr | ₹134 Cr | ₹19 Cr | ₹1.16 Cr | ₹73 Cr |
| Secured ST Loans repayable on Demands | ₹118 Cr | ₹133 Cr | ₹19 Cr | - | ₹15 Cr |
| Working Capital Loans- Sec | ₹118 Cr | ₹107 Cr | ₹19 Cr | - | ₹15 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-118 Cr | ₹-107 Cr | ₹-19 Cr | ₹1.16 Cr | ₹42 Cr |
| Short Term Provisions | ₹76 Cr | ₹30 Cr | ₹21 Cr | ₹11 Cr | ₹304 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹47 Cr | ₹1.24 Cr | ₹0.02 Cr | - | ₹290 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹29 Cr | ₹21 Cr | ₹11 Cr | ₹15 Cr |
| Total Current Liabilities | ₹1,523 Cr | ₹1,129 Cr | ₹682 Cr | ₹550 Cr | ₹855 Cr |
| Total Liabilities | ₹5,414 Cr | ₹5,331 Cr | ₹2,837 Cr | ₹2,616 Cr | ₹2,598 Cr |
| ASSETS | |||||
| Gross Block | ₹3,913 Cr | ₹3,791 Cr | ₹1,261 Cr | ₹1,185 Cr | ₹1,123 Cr |
| Less: Accumulated Depreciation | ₹807 Cr | ₹713 Cr | ₹449 Cr | ₹358 Cr | ₹288 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,106 Cr | ₹3,078 Cr | ₹812 Cr | ₹827 Cr | ₹835 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹131 Cr | ₹161 Cr | ₹287 Cr | ₹120 Cr | ₹33 Cr |
| Non Current Investments | ₹402 Cr | ₹860 Cr | ₹56 Cr | ₹529 Cr | ₹304 Cr |
| Long Term Investment | ₹402 Cr | ₹860 Cr | ₹56 Cr | ₹529 Cr | ₹304 Cr |
| Quoted | - | - | - | ₹479 Cr | ₹304 Cr |
| Unquoted | ₹402 Cr | ₹860 Cr | ₹56 Cr | ₹50 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹228 Cr | ₹299 Cr | ₹194 Cr | ₹298 Cr | ₹251 Cr |
| Other Non Current Assets | ₹35 Cr | ₹1.93 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.40 Cr |
| Total Non-Current Assets | ₹3,951 Cr | ₹4,456 Cr | ₹1,403 Cr | ₹1,830 Cr | ₹1,481 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹470 Cr | ₹18 Cr | ₹712 Cr | ₹89 Cr | ₹107 Cr |
| Quoted | ₹470 Cr | ₹18 Cr | ₹712 Cr | ₹89 Cr | ₹107 Cr |
| Unquoted | ₹0.28 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.25 Cr | - |
| Inventories | ₹350 Cr | ₹339 Cr | ₹331 Cr | ₹314 Cr | ₹315 Cr |
| Raw Materials | ₹154 Cr | ₹202 Cr | ₹198 Cr | ₹194 Cr | ₹204 Cr |
| Work-in Progress | ₹91 Cr | ₹39 Cr | ₹54 Cr | ₹53 Cr | ₹62 Cr |
| Finished Goods | ₹68 Cr | ₹59 Cr | ₹34 Cr | ₹40 Cr | ₹30 Cr |
| Packing Materials | ₹9.96 Cr | ₹6.66 Cr | ₹5.93 Cr | ₹8.40 Cr | ₹6.34 Cr |
| Stores  and Spare | ₹22 Cr | ₹19 Cr | ₹12 Cr | ₹9.38 Cr | ₹9.83 Cr |
| Other Inventory | ₹4.94 Cr | ₹13 Cr | ₹27 Cr | ₹9.26 Cr | ₹2.89 Cr |
| Sundry Debtors | ₹346 Cr | ₹364 Cr | ₹282 Cr | ₹269 Cr | ₹302 Cr |
| Debtors more than Six months | ₹110 Cr | ₹62 Cr | ₹25 Cr | ₹10 Cr | ₹17 Cr |
| Debtors Others | ₹274 Cr | ₹338 Cr | ₹283 Cr | ₹267 Cr | ₹300 Cr |
| Cash and Bank | ₹47 Cr | ₹49 Cr | ₹43 Cr | ₹41 Cr | ₹58 Cr |
| Cash in hand | ₹0.47 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹24 Cr |
| Balances at Bank | ₹47 Cr | ₹49 Cr | ₹42 Cr | ₹41 Cr | ₹34 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹48 Cr | ₹30 Cr | ₹8.62 Cr | ₹27 Cr | ₹19 Cr |
| Interest accrued on Investments | ₹0.55 Cr | ₹0.37 Cr | ₹0.08 Cr | ₹20 Cr | ₹6.93 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹30 Cr | ₹21 Cr | ₹6.25 Cr | ₹4.91 Cr | ₹4.28 Cr |
| Other current_assets | ₹17 Cr | ₹8.77 Cr | ₹2.29 Cr | ₹2.40 Cr | ₹7.92 Cr |
| Short Term Loans and Advances | ₹158 Cr | ₹75 Cr | ₹57 Cr | ₹45 Cr | ₹315 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹14 Cr | ₹19 Cr |
| Advance income tax and TDS | ₹26 Cr | ₹0.77 Cr | - | - | ₹285 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹5.00 Cr | ₹5.00 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹114 Cr | ₹58 Cr | ₹38 Cr | ₹26 Cr | ₹5.60 Cr |
| Total Current Assets | ₹1,419 Cr | ₹875 Cr | ₹1,433 Cr | ₹786 Cr | ₹1,116 Cr |
| Net Current Assets (Including Current Investments) | ₹-104 Cr | ₹-254 Cr | ₹751 Cr | ₹237 Cr | ₹262 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,414 Cr | ₹5,331 Cr | ₹2,837 Cr | ₹2,616 Cr | ₹2,598 Cr |
| Contingent Liabilities | ₹57 Cr | ₹45 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr |
| Total Debt | ₹1,216 Cr | ₹1,281 Cr | ₹468 Cr | ₹338 Cr | ₹206 Cr |
| Book Value | 278.41 | 268.42 | 163.82 | 285.46 | 242.77 |
| Adjusted Book Value | 278.41 | 268.42 | 163.82 | 142.73 | 121.38 |
Compare Balance Sheet of peers of SHEELA FOAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHEELA FOAM | ₹7,330.2 Cr | 1% | -0.8% | -22.5% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹591,486.0 Cr | -3.4% | -0.2% | -3.5% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹115,682.0 Cr | -0.2% | -5.1% | -13.7% | Stock Analytics | |
| DABUR INDIA | ₹90,183.3 Cr | -0% | -1.3% | -10% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹60,866.3 Cr | -2.5% | -3.7% | -31.5% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹44,042.4 Cr | -1.5% | 1.1% | -16.6% | Stock Analytics | |
SHEELA FOAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHEELA FOAM | 1% |
-0.8% |
-22.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses