SYSCHEM (INDIA)
|
SYSCHEM (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹44 Cr | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr |
| Equity - Authorised | ₹60 Cr | ₹48 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹44 Cr | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr |
| Equity Paid Up | ₹44 Cr | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹16 Cr | - | - | ₹0.90 Cr | ₹0.12 Cr |
| Total Reserves | ₹32 Cr | ₹17 Cr | ₹-9.59 Cr | ₹-17 Cr | ₹-15 Cr |
| Securities Premium | ₹42 Cr | ₹28 Cr | ₹4.22 Cr | ₹1.19 Cr | ₹1.19 Cr |
| Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Profit & Loss Account Balance | ₹-11 Cr | ₹-11 Cr | ₹-14 Cr | ₹-18 Cr | ₹-17 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | ₹1.00 Cr |
| Reserve excluding Revaluation Reserve | ₹32 Cr | ₹17 Cr | ₹-9.59 Cr | ₹-17 Cr | ₹-15 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹91 Cr | ₹57 Cr | ₹22 Cr | ₹6.94 Cr | ₹7.12 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹9.52 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹9.52 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹3.04 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹3.04 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.40 Cr | ₹-0.95 Cr | ₹-2.30 Cr | ₹-3.94 Cr | ₹-3.47 Cr |
| Deferred Tax Assets | ₹0.40 Cr | ₹0.95 Cr | ₹2.30 Cr | ₹3.94 Cr | ₹3.47 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹1.92 Cr | ₹9.85 Cr | ₹26 Cr | ₹26 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹1.53 Cr | ₹9.35 Cr | ₹25 Cr | ₹23 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹121 Cr | ₹95 Cr | ₹40 Cr | ₹24 Cr | ₹37 Cr |
| Sundry Creditors | ₹121 Cr | ₹95 Cr | ₹40 Cr | ₹24 Cr | ₹37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.75 Cr | ₹0.98 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹1.26 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.75 Cr | ₹0.98 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹1.26 Cr |
| Short Term Borrowings | - | - | - | - | ₹2.65 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹2.65 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹2.65 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹-2.65 Cr |
| Short Term Provisions | ₹0.59 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.59 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.14 Cr |
| Total Current Liabilities | ₹124 Cr | ₹97 Cr | ₹43 Cr | ₹26 Cr | ₹41 Cr |
| Total Liabilities | ₹217 Cr | ₹163 Cr | ₹90 Cr | ₹56 Cr | ₹74 Cr |
| ASSETS | |||||
| Gross Block | ₹85 Cr | ₹60 Cr | ₹57 Cr | ₹56 Cr | ₹51 Cr |
| Less: Accumulated Depreciation | ₹32 Cr | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹53 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.29 Cr | ₹4.11 Cr | ₹0.15 Cr | - | ₹0.98 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.28 Cr | ₹0.59 Cr | ₹0.27 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Other Non Current Assets | ₹1.76 Cr | ₹1.47 Cr | ₹0.79 Cr | ₹0.65 Cr | ₹0.74 Cr |
| Total Non-Current Assets | ₹55 Cr | ₹37 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹68 Cr | ₹51 Cr | ₹16 Cr | ₹19 Cr | ₹33 Cr |
| Raw Materials | ₹42 Cr | ₹29 Cr | ₹15 Cr | ₹18 Cr | ₹33 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹26 Cr | ₹22 Cr | ₹0.04 Cr | ₹1.16 Cr | ₹0.28 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | ₹0.18 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹90 Cr | ₹68 Cr | ₹42 Cr | ₹3.32 Cr | ₹5.74 Cr |
| Debtors more than Six months | ₹1.15 Cr | ₹0.54 Cr | ₹0.54 Cr | - | ₹0.16 Cr |
| Debtors Others | ₹88 Cr | ₹68 Cr | ₹41 Cr | ₹3.32 Cr | ₹5.58 Cr |
| Cash and Bank | ₹2.14 Cr | ₹0.10 Cr | ₹0.66 Cr | ₹0.38 Cr | ₹1.42 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹2.10 Cr | ₹0.04 Cr | ₹0.61 Cr | ₹0.35 Cr | ₹1.41 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.80 Cr | ₹4.10 Cr | ₹0.40 Cr | ₹0.71 Cr | ₹1.07 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.20 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Other current_assets | ₹0.60 Cr | ₹3.99 Cr | ₹0.25 Cr | ₹0.65 Cr | ₹1.06 Cr |
| Short Term Loans and Advances | ₹0.68 Cr | ₹2.32 Cr | ₹0.05 Cr | - | ₹0.64 Cr |
| Advances recoverable in cash or in kind | ₹0.68 Cr | ₹2.32 Cr | ₹0.05 Cr | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | ₹0.64 Cr |
| Total Current Assets | ₹161 Cr | ₹126 Cr | ₹59 Cr | ₹24 Cr | ₹42 Cr |
| Net Current Assets (Including Current Investments) | ₹37 Cr | ₹30 Cr | ₹16 Cr | ₹-2.00 Cr | ₹1.25 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹217 Cr | ₹163 Cr | ₹90 Cr | ₹56 Cr | ₹74 Cr |
| Contingent Liabilities | ₹50 Cr | ₹1.12 Cr | ₹1.44 Cr | ₹0.73 Cr | ₹0.75 Cr |
| Total Debt | - | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹15 Cr |
| Book Value | 17.31 | 14.29 | 6.99 | 2.60 | 3.25 |
| Adjusted Book Value | 17.31 | 14.29 | 6.42 | 2.38 | 2.99 |
Compare Balance Sheet of peers of SYSCHEM (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SYSCHEM (INDIA) | ₹211.4 Cr | -4.9% | -12.8% | -2.2% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹430,513.0 Cr | -0.1% | 3.4% | -0.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹170,614.0 Cr | 1.6% | -2.5% | 8.4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹128,245.0 Cr | 0.8% | -0.9% | 13.5% | Stock Analytics | |
| CIPLA | ₹122,555.0 Cr | 1.3% | -0.6% | 3.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,803.0 Cr | 1% | 3.7% | 2.7% | Stock Analytics | |
SYSCHEM (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SYSCHEM (INDIA) | -4.9% |
-12.8% |
-2.2% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses