SYSCHEM (INDIA)
|
SYSCHEM (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹44 Cr | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr |
Equity - Authorised | ₹60 Cr | ₹48 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹44 Cr | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr |
Equity Paid Up | ₹44 Cr | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹16 Cr | - | - | ₹0.90 Cr | ₹0.12 Cr |
Total Reserves | ₹32 Cr | ₹17 Cr | ₹-9.59 Cr | ₹-17 Cr | ₹-15 Cr |
Securities Premium | ₹42 Cr | ₹28 Cr | ₹4.22 Cr | ₹1.19 Cr | ₹1.19 Cr |
Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Profit & Loss Account Balance | ₹-11 Cr | ₹-11 Cr | ₹-14 Cr | ₹-18 Cr | ₹-17 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | ₹1.00 Cr |
Reserve excluding Revaluation Reserve | ₹32 Cr | ₹17 Cr | ₹-9.59 Cr | ₹-17 Cr | ₹-15 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹91 Cr | ₹57 Cr | ₹22 Cr | ₹6.94 Cr | ₹7.12 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹9.52 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹9.52 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹3.04 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹3.04 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.40 Cr | ₹-0.95 Cr | ₹-2.30 Cr | ₹-3.94 Cr | ₹-3.47 Cr |
Deferred Tax Assets | ₹0.40 Cr | ₹0.95 Cr | ₹2.30 Cr | ₹3.94 Cr | ₹3.47 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹1.92 Cr | ₹9.85 Cr | ₹26 Cr | ₹26 Cr | ₹17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹1.53 Cr | ₹9.35 Cr | ₹25 Cr | ₹23 Cr | ₹26 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹121 Cr | ₹95 Cr | ₹40 Cr | ₹24 Cr | ₹37 Cr |
Sundry Creditors | ₹121 Cr | ₹95 Cr | ₹40 Cr | ₹24 Cr | ₹37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.75 Cr | ₹0.98 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹1.26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.75 Cr | ₹0.98 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹1.26 Cr |
Short Term Borrowings | - | - | - | - | ₹2.65 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹2.65 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹2.65 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-2.65 Cr |
Short Term Provisions | ₹0.59 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.59 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.14 Cr |
Total Current Liabilities | ₹124 Cr | ₹97 Cr | ₹43 Cr | ₹26 Cr | ₹41 Cr |
Total Liabilities | ₹217 Cr | ₹163 Cr | ₹90 Cr | ₹56 Cr | ₹74 Cr |
ASSETS | |||||
Gross Block | ₹85 Cr | ₹60 Cr | ₹57 Cr | ₹56 Cr | ₹51 Cr |
Less: Accumulated Depreciation | ₹32 Cr | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹53 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹30 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.29 Cr | ₹4.11 Cr | ₹0.15 Cr | - | ₹0.98 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.28 Cr | ₹0.59 Cr | ₹0.27 Cr | ₹0.14 Cr | ₹0.13 Cr |
Other Non Current Assets | ₹1.76 Cr | ₹1.47 Cr | ₹0.79 Cr | ₹0.65 Cr | ₹0.74 Cr |
Total Non-Current Assets | ₹55 Cr | ₹37 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹68 Cr | ₹51 Cr | ₹16 Cr | ₹19 Cr | ₹33 Cr |
Raw Materials | ₹42 Cr | ₹29 Cr | ₹15 Cr | ₹18 Cr | ₹33 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹26 Cr | ₹22 Cr | ₹0.04 Cr | ₹1.16 Cr | ₹0.28 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | ₹0.18 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹90 Cr | ₹68 Cr | ₹42 Cr | ₹3.32 Cr | ₹5.74 Cr |
Debtors more than Six months | ₹1.15 Cr | ₹0.54 Cr | ₹0.54 Cr | - | ₹0.16 Cr |
Debtors Others | ₹88 Cr | ₹68 Cr | ₹41 Cr | ₹3.32 Cr | ₹5.58 Cr |
Cash and Bank | ₹2.14 Cr | ₹0.10 Cr | ₹0.66 Cr | ₹0.38 Cr | ₹1.42 Cr |
Cash in hand | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹2.10 Cr | ₹0.04 Cr | ₹0.61 Cr | ₹0.35 Cr | ₹1.41 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.80 Cr | ₹4.10 Cr | ₹0.40 Cr | ₹0.71 Cr | ₹1.07 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.20 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.01 Cr |
Other current_assets | ₹0.60 Cr | ₹3.99 Cr | ₹0.25 Cr | ₹0.65 Cr | ₹1.06 Cr |
Short Term Loans and Advances | ₹0.68 Cr | ₹2.32 Cr | ₹0.05 Cr | - | ₹0.64 Cr |
Advances recoverable in cash or in kind | ₹0.68 Cr | ₹2.32 Cr | ₹0.05 Cr | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | ₹0.64 Cr |
Total Current Assets | ₹161 Cr | ₹126 Cr | ₹59 Cr | ₹24 Cr | ₹42 Cr |
Net Current Assets (Including Current Investments) | ₹37 Cr | ₹30 Cr | ₹16 Cr | ₹-2.00 Cr | ₹1.25 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹217 Cr | ₹163 Cr | ₹90 Cr | ₹56 Cr | ₹74 Cr |
Contingent Liabilities | ₹50 Cr | ₹1.12 Cr | ₹1.44 Cr | ₹0.73 Cr | ₹0.75 Cr |
Total Debt | - | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹15 Cr |
Book Value | - | 14.29 | 6.99 | 2.60 | 3.25 |
Adjusted Book Value | 17.31 | 14.29 | 6.42 | 2.38 | 2.99 |
Compare Balance Sheet of peers of SYSCHEM (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYSCHEM (INDIA) | ₹242.7 Cr | 18.3% | 22.4% | 8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹394,187.0 Cr | 0.6% | -2.4% | -7% | Stock Analytics | |
DIVIS LABORATORIES | ₹163,282.0 Cr | -0.3% | -7.6% | 23% | Stock Analytics | |
CIPLA | ₹128,619.0 Cr | 1.8% | 8.1% | -0.1% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹124,712.0 Cr | 0.9% | 3.7% | 8.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹106,577.0 Cr | 1% | 2.4% | -9.6% | Stock Analytics |
SYSCHEM (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYSCHEM (INDIA) | 18.3% |
22.4% |
8% |
SENSEX | 0.9% |
-1.1% |
0.6% |
You may also like the below Video Courses