SYNCOM FORMULATIONS (INDIA)
|
SYNCOM FORMULATIONS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2017 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹86 Cr | ₹78 Cr |
| Equity - Authorised | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹80 Cr |
| Equity - Issued | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹86 Cr | ₹78 Cr |
| Equity Paid Up | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹86 Cr | ₹78 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | ₹5.04 Cr | - |
| Total Reserves | ₹248 Cr | ₹194 Cr | ₹162 Cr | ₹131 Cr | ₹39 Cr |
| Securities Premium | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹13 Cr | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹154 Cr | ₹105 Cr | ₹79 Cr | ₹62 Cr | ₹8.21 Cr |
| General Reserves | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹31 Cr |
| Other Reserves | ₹9.67 Cr | ₹5.09 Cr | ₹-1.73 Cr | ₹-3.69 Cr | ₹0.08 Cr |
| Reserve excluding Revaluation Reserve | ₹248 Cr | ₹194 Cr | ₹162 Cr | ₹131 Cr | ₹39 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹342 Cr | ₹288 Cr | ₹256 Cr | ₹222 Cr | ₹117 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.31 Cr | ₹4.98 Cr | ₹4.42 Cr | ₹4.58 Cr | ₹7.16 Cr |
| Deferred Tax Assets | ₹1.05 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.27 Cr |
| Deferred Tax Liability | ₹7.36 Cr | ₹5.81 Cr | ₹5.10 Cr | ₹5.18 Cr | ₹7.43 Cr |
| Other Long Term Liabilities | ₹1.33 Cr | ₹1.72 Cr | ₹1.54 Cr | ₹1.48 Cr | ₹0.58 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.17 Cr | ₹3.30 Cr | ₹2.69 Cr | ₹1.71 Cr | - |
| Total Non-Current Liabilities | ₹12 Cr | ₹10.00 Cr | ₹8.66 Cr | ₹7.76 Cr | ₹7.73 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹43 Cr | ₹24 Cr | ₹20 Cr | ₹14 Cr | ₹32 Cr |
| Sundry Creditors | ₹43 Cr | ₹24 Cr | ₹20 Cr | ₹14 Cr | ₹32 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.75 Cr | ₹6.26 Cr | ₹6.91 Cr | ₹2.83 Cr | ₹5.84 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.73 Cr | ₹3.55 Cr | ₹3.69 Cr | ₹0.97 Cr | ₹2.37 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4.01 Cr | ₹2.72 Cr | ₹3.22 Cr | ₹1.86 Cr | ₹3.47 Cr |
| Short Term Borrowings | ₹4.58 Cr | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹12 Cr |
| Secured ST Loans repayable on Demands | ₹4.58 Cr | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹6.21 Cr |
| Working Capital Loans- Sec | ₹4.58 Cr | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹6.21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-4.58 Cr | ₹-72 Cr | ₹-83 Cr | ₹-58 Cr | ₹0.03 Cr |
| Short Term Provisions | ₹6.66 Cr | ₹5.86 Cr | ₹2.62 Cr | ₹3.85 Cr | ₹8.27 Cr |
| Proposed Equity Dividend | - | - | - | - | ₹1.56 Cr |
| Provision for Corporate Dividend Tax | - | - | - | - | ₹0.32 Cr |
| Provision for Tax | ₹4.95 Cr | ₹4.46 Cr | ₹1.52 Cr | ₹1.59 Cr | ₹3.77 Cr |
| Provision for post retirement benefits | - | - | ₹0.59 Cr | ₹1.37 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.71 Cr | ₹1.40 Cr | ₹0.52 Cr | ₹0.89 Cr | ₹2.62 Cr |
| Total Current Liabilities | ₹62 Cr | ₹109 Cr | ₹113 Cr | ₹78 Cr | ₹59 Cr |
| Total Liabilities | ₹416 Cr | ₹407 Cr | ₹378 Cr | ₹308 Cr | ₹184 Cr |
| ASSETS | |||||
| Gross Block | ₹146 Cr | ₹136 Cr | ₹102 Cr | ₹101 Cr | ₹92 Cr |
| Less: Accumulated Depreciation | ₹68 Cr | ₹63 Cr | ₹59 Cr | ₹54 Cr | ₹37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹78 Cr | ₹72 Cr | ₹43 Cr | ₹47 Cr | ₹55 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹26 Cr | ₹6.20 Cr | ₹0.25 Cr |
| Non Current Investments | ₹3.62 Cr | ₹2.49 Cr | ₹1.84 Cr | ₹1.93 Cr | ₹36 Cr |
| Long Term Investment | ₹3.62 Cr | ₹2.49 Cr | ₹1.84 Cr | ₹1.93 Cr | ₹36 Cr |
| Quoted | ₹3.62 Cr | ₹2.49 Cr | ₹1.84 Cr | ₹1.93 Cr | ₹6.23 Cr |
| Unquoted | - | - | - | - | ₹30 Cr |
| Long Term Loans & Advances | ₹1.20 Cr | ₹1.01 Cr | ₹2.26 Cr | ₹2.25 Cr | ₹6.18 Cr |
| Other Non Current Assets | ₹14 Cr | ₹6.63 Cr | ₹76 Cr | ₹64 Cr | - |
| Total Non-Current Assets | ₹143 Cr | ₹130 Cr | ₹196 Cr | ₹168 Cr | ₹97 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹89 Cr | ₹64 Cr | ₹62 Cr | ₹41 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹89 Cr | ₹64 Cr | ₹62 Cr | ₹41 Cr | - |
| Inventories | ₹41 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹10 Cr |
| Raw Materials | ₹14 Cr | ₹4.52 Cr | ₹5.88 Cr | ₹6.21 Cr | ₹1.99 Cr |
| Work-in Progress | ₹4.61 Cr | ₹4.29 Cr | ₹4.13 Cr | ₹3.43 Cr | ₹2.40 Cr |
| Finished Goods | ₹12 Cr | ₹5.26 Cr | ₹3.28 Cr | ₹4.02 Cr | ₹1.28 Cr |
| Packing Materials | ₹4.80 Cr | ₹4.26 Cr | ₹4.83 Cr | ₹3.23 Cr | ₹2.73 Cr |
| Stores  and Spare | ₹0.43 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.24 Cr |
| Other Inventory | ₹6.40 Cr | ₹2.36 Cr | ₹2.74 Cr | ₹2.33 Cr | ₹1.37 Cr |
| Sundry Debtors | ₹108 Cr | ₹103 Cr | ₹76 Cr | ₹68 Cr | ₹46 Cr |
| Debtors more than Six months | ₹9.34 Cr | ₹15 Cr | ₹72 Cr | ₹0.73 Cr | ₹9.21 Cr |
| Debtors Others | ₹98 Cr | ₹88 Cr | ₹3.55 Cr | ₹67 Cr | ₹37 Cr |
| Cash and Bank | ₹0.71 Cr | ₹68 Cr | ₹8.63 Cr | ₹0.39 Cr | ₹6.52 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.05 Cr |
| Balances at Bank | ₹0.57 Cr | ₹68 Cr | ₹8.43 Cr | ₹0.26 Cr | ₹6.47 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.49 Cr | ₹1.48 Cr | ₹4.46 Cr | ₹2.73 Cr | ₹6.48 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.91 Cr |
| Interest accrued on Debentures | ₹0.19 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.17 Cr | - |
| Deposits with Government | ₹0.04 Cr | ₹0.04 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.34 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.02 Cr |
| Other current_assets | ₹2.93 Cr | ₹1.01 Cr | ₹4.00 Cr | ₹2.20 Cr | ₹5.56 Cr |
| Short Term Loans and Advances | ₹30 Cr | ₹20 Cr | ₹9.63 Cr | ₹8.23 Cr | ₹18 Cr |
| Advances recoverable in cash or in kind | ₹5.44 Cr | ₹4.28 Cr | ₹2.77 Cr | ₹3.31 Cr | - |
| Advance income tax and TDS | ₹2.47 Cr | ₹2.23 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹3.75 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹13 Cr | ₹6.84 Cr | ₹4.87 Cr | ₹14 Cr |
| Total Current Assets | ₹272 Cr | ₹277 Cr | ₹182 Cr | ₹140 Cr | ₹87 Cr |
| Net Current Assets (Including Current Investments) | ₹211 Cr | ₹168 Cr | ₹69 Cr | ₹62 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹416 Cr | ₹407 Cr | ₹378 Cr | ₹308 Cr | ₹184 Cr |
| Contingent Liabilities | ₹0.86 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹2.74 Cr |
| Total Debt | ₹4.58 Cr | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹12 Cr |
| Book Value | - | 3.07 | 2.72 | 2.52 | 1.50 |
| Adjusted Book Value | 3.64 | 3.07 | 2.72 | 2.52 | 1.50 |
Compare Balance Sheet of peers of SYNCOM FORMULATIONS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SYNCOM FORMULATIONS (INDIA) | ₹1,443.8 Cr | -1.7% | -7.7% | -23.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹433,248.0 Cr | -0.2% | 5.8% | 0.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹171,344.0 Cr | -0.6% | -5.2% | 4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹125,832.0 Cr | -0.5% | 2.5% | 12.1% | Stock Analytics | |
| CIPLA | ₹121,820.0 Cr | -1.1% | -0.2% | -1.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,877.0 Cr | 2.4% | 7% | 6.2% | Stock Analytics | |
SYNCOM FORMULATIONS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SYNCOM FORMULATIONS (INDIA) | -1.7% |
-7.7% |
-23.1% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses