Home > Balance Sheet > SWARAJ ENGINES

SWARAJ ENGINES
Balance Sheet

SWARAJ ENGINES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWARAJ ENGINES
Please provide your vote to see the results

SWARAJ ENGINES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.37 Cr₹0.15 Cr₹0.14 Cr₹0.20 Cr₹0.61 Cr
Total Reserves ₹407 Cr₹356 Cr₹330 Cr₹293 Cr₹268 Cr
    Securities Premium ₹2.44 Cr₹2.41 Cr₹2.24 Cr₹2.02 Cr₹1.37 Cr
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹317 Cr₹266 Cr₹240 Cr₹203 Cr₹178 Cr
    General Reserves ₹89 Cr₹89 Cr₹89 Cr₹89 Cr₹89 Cr
    Other Reserves ₹-1.51 Cr₹-1.32 Cr₹-1.37 Cr₹-1.28 Cr₹-0.44 Cr
Reserve excluding Revaluation Reserve ₹407 Cr₹356 Cr₹330 Cr₹293 Cr₹268 Cr
Revaluation reserve -----
Shareholder's Funds ₹419 Cr₹369 Cr₹342 Cr₹306 Cr₹281 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.18 Cr₹-2.61 Cr₹-1.28 Cr₹0.09 Cr₹0.59 Cr
    Deferred Tax Assets ₹3.19 Cr₹2.61 Cr₹1.97 Cr₹1.67 Cr₹1.96 Cr
    Deferred Tax Liability ₹0.01 Cr-₹0.69 Cr₹1.75 Cr₹2.55 Cr
Other Long Term Liabilities ₹1.40 Cr₹0.86 Cr₹0.88 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹7.32 Cr₹7.05 Cr₹6.68 Cr₹6.07 Cr₹5.69 Cr
Total Non-Current Liabilities ₹5.54 Cr₹5.30 Cr₹6.28 Cr₹6.15 Cr₹6.27 Cr
Current Liabilities -----
Trade Payables ₹221 Cr₹158 Cr₹166 Cr₹130 Cr₹164 Cr
    Sundry Creditors ₹221 Cr₹158 Cr₹166 Cr₹130 Cr₹164 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹18 Cr₹17 Cr₹15 Cr₹4.82 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.07 Cr₹0.08 Cr₹0.29 Cr₹0.05 Cr₹0.03 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹18 Cr₹17 Cr₹14 Cr₹4.78 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹4.72 Cr₹3.70 Cr₹3.40 Cr₹5.03 Cr₹2.86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.07 Cr---
    Provision for post retirement benefits ₹0.00 Cr----
    Preference Dividend -----
    Other Provisions ₹4.72 Cr₹3.63 Cr₹3.40 Cr₹5.03 Cr₹2.86 Cr
Total Current Liabilities ₹244 Cr₹180 Cr₹186 Cr₹150 Cr₹172 Cr
Total Liabilities ₹669 Cr₹554 Cr₹535 Cr₹461 Cr₹458 Cr
ASSETS
Gross Block ₹277 Cr₹229 Cr₹253 Cr₹267 Cr₹259 Cr
Less: Accumulated Depreciation ₹167 Cr₹153 Cr₹166 Cr₹173 Cr₹168 Cr
Less: Impairment of Assets -----
Net Block ₹110 Cr₹75 Cr₹87 Cr₹95 Cr₹92 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.77 Cr₹38 Cr₹2.09 Cr₹1.61 Cr₹1.35 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹30 Cr₹9.55 Cr₹5.40 Cr₹4.94 Cr₹5.15 Cr
Other Non Current Assets ₹46 Cr₹10 Cr₹51 Cr₹32 Cr₹0.75 Cr
Total Non-Current Assets ₹191 Cr₹133 Cr₹146 Cr₹133 Cr₹99 Cr
Current Assets Loans & Advances -----
Currents Investments ₹19 Cr₹20 Cr₹26 Cr₹36 Cr₹34 Cr
    Quoted ₹19 Cr₹20 Cr₹26 Cr₹36 Cr₹34 Cr
    Unquoted -----
Inventories ₹78 Cr₹71 Cr₹70 Cr₹62 Cr₹62 Cr
    Raw Materials ₹51 Cr₹39 Cr₹38 Cr₹34 Cr₹36 Cr
    Work-in Progress ₹0.68 Cr-₹0.62 Cr₹1.43 Cr₹2.01 Cr
    Finished Goods ₹11 Cr₹20 Cr₹21 Cr₹17 Cr₹15 Cr
    Packing Materials -----
    Stores  and Spare ₹4.73 Cr₹4.44 Cr₹4.62 Cr₹4.19 Cr₹3.83 Cr
    Other Inventory ₹11 Cr₹7.39 Cr₹4.70 Cr₹5.33 Cr₹5.33 Cr
Sundry Debtors ₹177 Cr₹120 Cr₹128 Cr₹104 Cr₹113 Cr
    Debtors more than Six months ----₹0.02 Cr
    Debtors Others ₹177 Cr₹120 Cr₹128 Cr₹104 Cr₹113 Cr
Cash and Bank ₹174 Cr₹176 Cr₹109 Cr₹91 Cr₹117 Cr
    Cash in hand -₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹174 Cr₹176 Cr₹109 Cr₹91 Cr₹117 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.60 Cr₹7.89 Cr₹4.92 Cr₹2.22 Cr₹2.20 Cr
    Interest accrued on Investments ₹7.25 Cr₹7.62 Cr₹4.60 Cr₹1.88 Cr₹1.85 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.35 Cr₹0.27 Cr₹0.32 Cr₹0.33 Cr₹0.35 Cr
    Other current_assets -----
Short Term Loans and Advances ₹22 Cr₹26 Cr₹51 Cr₹33 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹1.13 Cr₹0.93 Cr₹1.19 Cr₹1.32 Cr₹2.18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits --₹20 Cr₹10.00 Cr₹10.00 Cr
    Other Loans & Advances ₹21 Cr₹25 Cr₹30 Cr₹22 Cr₹18 Cr
Total Current Assets ₹478 Cr₹421 Cr₹389 Cr₹328 Cr₹359 Cr
Net Current Assets (Including Current Investments) ₹234 Cr₹241 Cr₹202 Cr₹178 Cr₹188 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹669 Cr₹554 Cr₹535 Cr₹461 Cr₹458 Cr
Contingent Liabilities ₹3.02 Cr₹3.61 Cr₹4.09 Cr₹3.91 Cr₹1.34 Cr
Total Debt -----
Book Value 344.79303.29281.64251.55230.65
Adjusted Book Value 344.79303.29281.64251.55230.65

Compare Balance Sheet of peers of SWARAJ ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWARAJ ENGINES ₹4,531.8 Cr -5.6% -7.9% 28.9% Stock Analytics
CUMMINS INDIA ₹120,172.0 Cr -1.1% 8.4% 30.6% Stock Analytics
GREAVES COTTON ₹4,772.2 Cr -3.2% -1.1% 24.4% Stock Analytics


SWARAJ ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWARAJ ENGINES

-5.6%

-7.9%

28.9%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses