SUPER SALES INDIA
|
SUPER SALES INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
Equity Paid Up | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹431 Cr | ₹399 Cr | ₹294 Cr | ₹185 Cr | ₹267 Cr |
Securities Premium | ₹7.19 Cr | ₹7.19 Cr | ₹7.19 Cr | - | ₹7.19 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹128 Cr | ₹113 Cr | ₹76 Cr | ₹69 Cr | ₹64 Cr |
General Reserves | ₹99 Cr | ₹89 Cr | ₹79 Cr | ₹86 Cr | ₹78 Cr |
Other Reserves | ₹197 Cr | ₹189 Cr | ₹132 Cr | ₹31 Cr | ₹118 Cr |
Reserve excluding Revaluation Reserve | ₹431 Cr | ₹399 Cr | ₹294 Cr | ₹185 Cr | ₹267 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹434 Cr | ₹402 Cr | ₹297 Cr | ₹188 Cr | ₹270 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹19 Cr | ₹12 Cr | ₹8.87 Cr | ₹10 Cr |
Deferred Tax Assets | ₹0.60 Cr | ₹0.25 Cr | ₹0.07 Cr | ₹1.14 Cr | - |
Deferred Tax Liability | ₹19 Cr | ₹19 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr |
Other Long Term Liabilities | ₹0.05 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.29 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.26 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.15 Cr | - |
Total Non-Current Liabilities | ₹19 Cr | ₹19 Cr | ₹12 Cr | ₹9.31 Cr | ₹10 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹23 Cr | ₹7.66 Cr | ₹14 Cr | ₹15 Cr |
Sundry Creditors | ₹24 Cr | ₹23 Cr | ₹7.66 Cr | ₹14 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹20 Cr | ₹15 Cr | ₹9.42 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.91 Cr | ₹6.52 Cr | ₹4.28 Cr | ₹0.65 Cr | ₹3.25 Cr |
Interest Accrued But Not Due | ₹0.23 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹0.34 Cr | ₹0.17 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹8.43 Cr | ₹8.00 Cr |
Short Term Borrowings | ₹77 Cr | ₹75 Cr | ₹78 Cr | ₹86 Cr | ₹86 Cr |
Secured ST Loans repayable on Demands | ₹58 Cr | ₹56 Cr | ₹59 Cr | ₹63 Cr | ₹52 Cr |
Working Capital Loans- Sec | ₹58 Cr | ₹56 Cr | ₹59 Cr | ₹63 Cr | ₹40 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-39 Cr | ₹-36 Cr | ₹-40 Cr | ₹-41 Cr | ₹-5.66 Cr |
Short Term Provisions | ₹11 Cr | ₹23 Cr | ₹6.24 Cr | ₹0.81 Cr | ₹0.60 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹11 Cr | ₹22 Cr | ₹6.11 Cr | ₹0.54 Cr | ₹0.41 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.25 Cr | ₹0.25 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.19 Cr |
Total Current Liabilities | ₹129 Cr | ₹141 Cr | ₹107 Cr | ₹110 Cr | ₹112 Cr |
Total Liabilities | ₹582 Cr | ₹562 Cr | ₹416 Cr | ₹308 Cr | ₹392 Cr |
ASSETS | |||||
Gross Block | ₹251 Cr | ₹196 Cr | ₹181 Cr | ₹180 Cr | ₹166 Cr |
Less: Accumulated Depreciation | ₹102 Cr | ₹87 Cr | ₹77 Cr | ₹59 Cr | ₹47 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹150 Cr | ₹109 Cr | ₹104 Cr | ₹121 Cr | ₹120 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.42 Cr | ₹8.89 Cr | ₹0.00 Cr | - | ₹1.34 Cr |
Non Current Investments | ₹229 Cr | ₹221 Cr | ₹156 Cr | ₹53 Cr | ₹140 Cr |
Long Term Investment | ₹229 Cr | ₹221 Cr | ₹156 Cr | ₹53 Cr | ₹140 Cr |
Quoted | ₹229 Cr | ₹221 Cr | ₹156 Cr | ₹53 Cr | ₹140 Cr |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹11 Cr | ₹7.18 Cr | ₹8.26 Cr | ₹8.36 Cr |
Other Non Current Assets | ₹11 Cr | ₹8.56 Cr | ₹3.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Non-Current Assets | ₹400 Cr | ₹360 Cr | ₹270 Cr | ₹182 Cr | ₹269 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹64 Cr | ₹91 Cr | ₹60 Cr | ₹48 Cr | ₹58 Cr |
Raw Materials | ₹37 Cr | ₹63 Cr | ₹42 Cr | ₹29 Cr | ₹33 Cr |
Work-in Progress | ₹10 Cr | ₹9.71 Cr | ₹6.55 Cr | ₹6.75 Cr | ₹7.12 Cr |
Finished Goods | ₹11 Cr | ₹13 Cr | ₹6.84 Cr | ₹7.78 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹4.50 Cr | ₹5.12 Cr | ₹4.69 Cr | ₹3.64 Cr | ₹4.49 Cr |
Other Inventory | ₹1.44 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.56 Cr | ₹0.13 Cr |
Sundry Debtors | ₹67 Cr | ₹69 Cr | ₹60 Cr | ₹61 Cr | ₹52 Cr |
Debtors more than Six months | ₹4.46 Cr | ₹3.93 Cr | ₹3.45 Cr | - | - |
Debtors Others | ₹64 Cr | ₹66 Cr | ₹56 Cr | ₹62 Cr | ₹52 Cr |
Cash and Bank | ₹24 Cr | ₹9.49 Cr | ₹2.13 Cr | ₹0.87 Cr | ₹1.58 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.05 Cr |
Balances at Bank | ₹24 Cr | ₹9.48 Cr | ₹2.06 Cr | ₹0.66 Cr | ₹1.53 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.00 Cr | ₹7.18 Cr | ₹1.09 Cr | ₹11 Cr | ₹5.24 Cr |
Interest accrued on Investments | ₹0.88 Cr | ₹0.32 Cr | ₹0.10 Cr | ₹0.37 Cr | ₹0.18 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.79 Cr | ₹1.04 Cr | ₹0.71 Cr | ₹0.43 Cr | ₹0.66 Cr |
Other current_assets | ₹7.33 Cr | ₹5.82 Cr | ₹0.28 Cr | ₹10 Cr | ₹4.40 Cr |
Short Term Loans and Advances | ₹18 Cr | ₹26 Cr | ₹23 Cr | ₹4.45 Cr | ₹6.52 Cr |
Advances recoverable in cash or in kind | ₹5.94 Cr | ₹8.05 Cr | ₹21 Cr | ₹4.45 Cr | ₹5.37 Cr |
Advance income tax and TDS | ₹12 Cr | ₹18 Cr | ₹1.89 Cr | - | ₹1.15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹182 Cr | ₹203 Cr | ₹146 Cr | ₹126 Cr | ₹123 Cr |
Net Current Assets (Including Current Investments) | ₹53 Cr | ₹62 Cr | ₹39 Cr | ₹15 Cr | ₹11 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹582 Cr | ₹562 Cr | ₹416 Cr | ₹308 Cr | ₹392 Cr |
Contingent Liabilities | ₹0.27 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹39 Cr |
Total Debt | ₹77 Cr | ₹75 Cr | ₹78 Cr | ₹86 Cr | ₹86 Cr |
Book Value | 1,414.17 | 1,308.99 | 967.85 | 612.24 | 878.22 |
Adjusted Book Value | 1,414.17 | 1,308.99 | 967.85 | 612.24 | 878.22 |
Compare Balance Sheet of peers of SUPER SALES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPER SALES INDIA | ₹531.6 Cr | 3.6% | -3.6% | 79% | Stock Analytics | |
TRIDENT | ₹19,675.5 Cr | 1.9% | -14.8% | 41.8% | Stock Analytics | |
FILATEX INDIA | ₹2,573.5 Cr | 2% | -14.1% | 67.6% | Stock Analytics | |
NITIN SPINNERS | ₹1,943.5 Cr | -2.6% | -10.4% | 61.2% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹1,014.9 Cr | 0.2% | -10.3% | 13.7% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹914.8 Cr | 0.6% | -23.9% | 26.4% | Stock Analytics |
SUPER SALES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPER SALES INDIA | 3.6% |
-3.6% |
79% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses