SUNTECK REALTY
|
SUNTECK REALTY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹2.09 Cr | ₹0.12 Cr | ₹0.62 Cr | ₹0.99 Cr | ₹2.52 Cr |
| Total Reserves | ₹3,243 Cr | ₹3,109 Cr | ₹2,773 Cr | ₹2,775 Cr | ₹2,756 Cr |
| Securities Premium | ₹970 Cr | ₹970 Cr | ₹970 Cr | ₹968 Cr | ₹966 Cr |
| Capital Reserves | ₹826 Cr | ₹826 Cr | ₹826 Cr | ₹826 Cr | ₹826 Cr |
| Profit & Loss Account Balance | ₹1,412 Cr | ₹1,284 Cr | ₹952 Cr | ₹972 Cr | ₹961 Cr |
| General Reserves | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Other Reserves | ₹34 Cr | ₹28 Cr | ₹24 Cr | ₹8.05 Cr | ₹1.34 Cr |
| Reserve excluding Revaluation Reserve | ₹3,243 Cr | ₹3,109 Cr | ₹2,773 Cr | ₹2,775 Cr | ₹2,756 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,260 Cr | ₹3,124 Cr | ₹2,788 Cr | ₹2,790 Cr | ₹2,772 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹112 Cr | ₹177 Cr | ₹338 Cr | ₹354 Cr | ₹462 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹135 Cr | ₹214 Cr | ₹196 Cr | ₹272 Cr | ₹217 Cr |
| Term Loans - Institutions | ₹14 Cr | ₹0.64 Cr | ₹271 Cr | ₹363 Cr | ₹278 Cr |
| Other Secured | ₹-38 Cr | ₹-37 Cr | ₹-129 Cr | ₹-281 Cr | ₹-34 Cr |
| Unsecured Loans | ₹44 Cr | ₹74 Cr | ₹83 Cr | ₹86 Cr | ₹90 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹84 Cr | ₹86 Cr | ₹90 Cr |
| Other Unsecured Loan | ₹44 Cr | ₹74 Cr | ₹-1.36 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-37 Cr | ₹-40 Cr | ₹-33 Cr | ₹-28 Cr | ₹-33 Cr |
| Deferred Tax Assets | ₹68 Cr | ₹69 Cr | ₹39 Cr | ₹33 Cr | ₹37 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹29 Cr | ₹5.83 Cr | ₹4.63 Cr | ₹4.16 Cr |
| Other Long Term Liabilities | ₹21 Cr | ₹22 Cr | ₹12 Cr | ₹2.28 Cr | ₹3.70 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹283 Cr | ₹267 Cr | ₹236 Cr | ₹237 Cr | ₹251 Cr |
| Total Non-Current Liabilities | ₹423 Cr | ₹499 Cr | ₹636 Cr | ₹652 Cr | ₹774 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹278 Cr | ₹298 Cr | ₹211 Cr | ₹194 Cr | ₹183 Cr |
| Sundry Creditors | ₹278 Cr | ₹298 Cr | ₹211 Cr | ₹194 Cr | ₹183 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,408 Cr | ₹4,109 Cr | ₹3,684 Cr | ₹2,000 Cr | ₹428 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,209 Cr | ₹1,175 Cr | ₹906 Cr | ₹605 Cr | ₹378 Cr |
| Interest Accrued But Not Due | - | - | - | ₹1.49 Cr | ₹0.88 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,199 Cr | ₹2,934 Cr | ₹2,777 Cr | ₹1,393 Cr | ₹49 Cr |
| Short Term Borrowings | ₹186 Cr | ₹84 Cr | ₹132 Cr | ₹67 Cr | ₹102 Cr |
| Secured ST Loans repayable on Demands | ₹186 Cr | ₹84 Cr | ₹125 Cr | ₹66 Cr | ₹101 Cr |
| Working Capital Loans- Sec | ₹139 Cr | ₹84 Cr | ₹120 Cr | ₹66 Cr | ₹101 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-139 Cr | ₹-84 Cr | ₹-113 Cr | ₹-65 Cr | ₹-100 Cr |
| Short Term Provisions | ₹45 Cr | ₹34 Cr | ₹8.61 Cr | ₹3.15 Cr | ₹8.69 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹38 Cr | ₹31 Cr | ₹5.51 Cr | ₹0.49 Cr | ₹6.45 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.07 Cr | ₹3.75 Cr | ₹3.10 Cr | ₹2.66 Cr | ₹2.25 Cr |
| Total Current Liabilities | ₹4,917 Cr | ₹4,526 Cr | ₹4,036 Cr | ₹2,263 Cr | ₹722 Cr |
| Total Liabilities | ₹8,600 Cr | ₹8,149 Cr | ₹7,459 Cr | ₹5,705 Cr | ₹4,268 Cr |
| ASSETS | |||||
| Gross Block | ₹115 Cr | ₹101 Cr | ₹79 Cr | ₹66 Cr | ₹46 Cr |
| Less: Accumulated Depreciation | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹74 Cr | ₹67 Cr | ₹52 Cr | ₹47 Cr | ₹33 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹32 Cr | ₹18 Cr | ₹101 Cr | ₹6.74 Cr | ₹9.29 Cr |
| Non Current Investments | ₹235 Cr | ₹230 Cr | ₹241 Cr | ₹235 Cr | ₹227 Cr |
| Long Term Investment | ₹235 Cr | ₹230 Cr | ₹241 Cr | ₹235 Cr | ₹227 Cr |
| Quoted | ₹0.07 Cr | ₹0.11 Cr | ₹8.83 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Unquoted | ₹235 Cr | ₹229 Cr | ₹232 Cr | ₹235 Cr | ₹227 Cr |
| Long Term Loans & Advances | ₹456 Cr | ₹472 Cr | ₹357 Cr | ₹361 Cr | ₹327 Cr |
| Other Non Current Assets | ₹43 Cr | ₹36 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
| Total Non-Current Assets | ₹1,265 Cr | ₹1,247 Cr | ₹865 Cr | ₹743 Cr | ₹632 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹32 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹32 Cr |
| Inventories | ₹6,206 Cr | ₹5,966 Cr | ₹5,725 Cr | ₹4,042 Cr | ₹2,614 Cr |
| Raw Materials | ₹12 Cr | ₹9.52 Cr | ₹3.72 Cr | ₹5.93 Cr | ₹2.03 Cr |
| Work-in Progress | ₹5,634 Cr | ₹5,141 Cr | ₹5,093 Cr | ₹3,373 Cr | ₹1,904 Cr |
| Finished Goods | ₹560 Cr | ₹816 Cr | ₹628 Cr | ₹663 Cr | ₹709 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹117 Cr | ₹293 Cr | ₹150 Cr | ₹270 Cr | ₹334 Cr |
| Debtors more than Six months | ₹56 Cr | ₹30 Cr | ₹73 Cr | ₹143 Cr | ₹130 Cr |
| Debtors Others | ₹62 Cr | ₹263 Cr | ₹78 Cr | ₹131 Cr | ₹210 Cr |
| Cash and Bank | ₹203 Cr | ₹106 Cr | ₹158 Cr | ₹97 Cr | ₹99 Cr |
| Cash in hand | ₹2.94 Cr | ₹2.96 Cr | ₹3.03 Cr | ₹3.34 Cr | ₹3.25 Cr |
| Balances at Bank | ₹200 Cr | ₹103 Cr | ₹155 Cr | ₹94 Cr | ₹96 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹84 Cr | ₹48 Cr | ₹44 Cr | ₹42 Cr | ₹29 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.70 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹39 Cr | ₹36 Cr | ₹25 Cr | ₹15 Cr | ₹9.05 Cr |
| Other current_assets | ₹45 Cr | ₹13 Cr | ₹19 Cr | ₹27 Cr | ₹20 Cr |
| Short Term Loans and Advances | ₹725 Cr | ₹489 Cr | ₹517 Cr | ₹511 Cr | ₹528 Cr |
| Advances recoverable in cash or in kind | ₹223 Cr | ₹206 Cr | ₹208 Cr | ₹347 Cr | ₹334 Cr |
| Advance income tax and TDS | ₹35 Cr | ₹6.97 Cr | ₹1.12 Cr | ₹0.08 Cr | ₹3.07 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹467 Cr | ₹276 Cr | ₹308 Cr | ₹164 Cr | ₹190 Cr |
| Total Current Assets | ₹7,336 Cr | ₹6,902 Cr | ₹6,594 Cr | ₹4,963 Cr | ₹3,636 Cr |
| Net Current Assets (Including Current Investments) | ₹2,418 Cr | ₹2,377 Cr | ₹2,558 Cr | ₹2,699 Cr | ₹2,914 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,600 Cr | ₹8,149 Cr | ₹7,459 Cr | ₹5,705 Cr | ₹4,268 Cr |
| Contingent Liabilities | ₹205 Cr | ₹201 Cr | ₹67 Cr | ₹91 Cr | ₹50 Cr |
| Total Debt | ₹387 Cr | ₹375 Cr | ₹684 Cr | ₹788 Cr | ₹688 Cr |
| Book Value | 222.40 | 213.27 | 198.41 | 198.61 | 197.28 |
| Adjusted Book Value | 222.40 | 213.27 | 198.41 | 198.61 | 197.28 |
Compare Balance Sheet of peers of SUNTECK REALTY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUNTECK REALTY | ₹6,497.3 Cr | -4.2% | 3.2% | -19.6% | Stock Analytics | |
| DLF | ₹188,000.0 Cr | -2.2% | 4.9% | -3.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹120,395.0 Cr | -2.5% | 6.8% | 2.9% | Stock Analytics | |
| GODREJ PROPERTIES | ₹65,301.5 Cr | -6.1% | 6.7% | -23.5% | Stock Analytics | |
| OBEROI REALTY | ₹64,935.7 Cr | -1.1% | 13.4% | -7.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,905.9 Cr | 0.7% | 10.6% | 18.4% | Stock Analytics | |
SUNTECK REALTY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUNTECK REALTY | -4.2% |
3.2% |
-19.6% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses