Home > Balance Sheet > SUNDROP BRANDS

SUNDROP BRANDS
Balance Sheet

SUNDROP BRANDS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUNDROP BRANDS
Please provide your vote to see the results

SUNDROP BRANDS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹38 Cr₹38 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹38 Cr₹38 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹38 Cr₹38 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹25 Cr₹5.76 Cr-₹5.24 Cr₹11 Cr
Total Reserves ₹1,416 Cr₹1,395 Cr₹476 Cr₹456 Cr₹426 Cr
    Securities Premium ₹1,115 Cr₹1,115 Cr₹72 Cr₹72 Cr₹72 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹272 Cr₹252 Cr₹369 Cr₹366 Cr₹361 Cr
    General Reserves ₹30 Cr₹30 Cr₹30 Cr₹24 Cr₹18 Cr
    Other Reserves ₹-1.03 Cr₹-1.97 Cr₹4.83 Cr₹-6.31 Cr₹-25 Cr
Reserve excluding Revaluation Reserve ₹1,416 Cr₹1,395 Cr₹476 Cr₹456 Cr₹426 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,478 Cr₹1,438 Cr₹500 Cr₹486 Cr₹462 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹32 Cr₹25 Cr₹15 Cr₹13 Cr₹11 Cr
    Deferred Tax Assets ₹63 Cr₹74 Cr₹8.43 Cr₹6.57 Cr₹6.50 Cr
    Deferred Tax Liability ₹95 Cr₹98 Cr₹23 Cr₹19 Cr₹17 Cr
Other Long Term Liabilities ₹9.28 Cr₹11 Cr₹6.44 Cr₹8.50 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.19 Cr₹9.08 Cr₹2.25 Cr₹2.09 Cr₹2.28 Cr
Total Non-Current Liabilities ₹49 Cr₹45 Cr₹23 Cr₹23 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹152 Cr₹178 Cr₹59 Cr₹53 Cr₹69 Cr
    Sundry Creditors ₹152 Cr₹178 Cr₹59 Cr₹53 Cr₹69 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹72 Cr₹47 Cr₹19 Cr₹18 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.27 Cr₹5.13 Cr₹3.61 Cr₹2.49 Cr₹3.73 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹65 Cr₹42 Cr₹15 Cr₹15 Cr₹16 Cr
Short Term Borrowings --₹34 Cr₹52 Cr₹39 Cr
    Secured ST Loans repayable on Demands --₹34 Cr₹52 Cr₹39 Cr
    Working Capital Loans- Sec --₹34 Cr₹52 Cr₹39 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-34 Cr₹-52 Cr₹-39 Cr
Short Term Provisions ₹17 Cr₹8.09 Cr₹5.43 Cr₹3.98 Cr₹3.37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.79 Cr₹1.79 Cr₹3.51 Cr₹2.10 Cr₹2.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹16 Cr₹6.30 Cr₹1.92 Cr₹1.88 Cr₹1.34 Cr
Total Current Liabilities ₹241 Cr₹233 Cr₹117 Cr₹127 Cr₹131 Cr
Total Liabilities ₹1,769 Cr₹1,717 Cr₹641 Cr₹636 Cr₹616 Cr
ASSETS
Gross Block ₹1,693 Cr₹1,681 Cr₹456 Cr₹421 Cr₹402 Cr
Less: Accumulated Depreciation ₹408 Cr₹249 Cr₹136 Cr₹116 Cr₹100 Cr
Less: Impairment of Assets -₹133 Cr---
Net Block ₹1,286 Cr₹1,299 Cr₹320 Cr₹305 Cr₹301 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.10 Cr₹1.55 Cr₹30 Cr₹26 Cr₹11 Cr
Non Current Investments ₹0.12 Cr₹0.11 Cr---
Long Term Investment ₹0.12 Cr₹0.11 Cr---
    Quoted -----
    Unquoted ₹0.12 Cr₹0.11 Cr---
Long Term Loans & Advances ₹36 Cr₹23 Cr₹31 Cr₹33 Cr₹30 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,323 Cr₹1,323 Cr₹380 Cr₹364 Cr₹343 Cr
Current Assets Loans & Advances -----
Currents Investments ₹18 Cr----
    Quoted ₹18 Cr----
    Unquoted -----
Inventories ₹191 Cr₹195 Cr₹146 Cr₹166 Cr₹162 Cr
    Raw Materials ₹87 Cr₹93 Cr₹90 Cr₹102 Cr₹103 Cr
    Work-in Progress -----
    Finished Goods ₹51 Cr₹54 Cr₹37 Cr₹48 Cr₹41 Cr
    Packing Materials ₹20 Cr₹20 Cr₹14 Cr₹14 Cr₹14 Cr
    Stores  and Spare -----
    Other Inventory ₹33 Cr₹28 Cr₹4.74 Cr₹2.34 Cr₹4.34 Cr
Sundry Debtors ₹106 Cr₹98 Cr₹67 Cr₹69 Cr₹79 Cr
    Debtors more than Six months ₹6.38 Cr₹6.07 Cr₹8.56 Cr₹8.81 Cr₹10 Cr
    Debtors Others ₹105 Cr₹97 Cr₹66 Cr₹69 Cr₹78 Cr
Cash and Bank ₹40 Cr₹48 Cr₹14 Cr₹7.17 Cr₹5.83 Cr
    Cash in hand -----
    Balances at Bank ₹40 Cr₹48 Cr₹14 Cr₹7.15 Cr₹5.83 Cr
    Other cash and bank balances -₹0.09 Cr-₹0.01 Cr-
Other Current Assets ₹5.53 Cr₹6.66 Cr₹7.53 Cr₹0.86 Cr₹0.64 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.68 Cr₹4.61 Cr₹4.37 Cr--
    Other current_assets ₹1.85 Cr₹2.05 Cr₹3.16 Cr₹0.86 Cr₹0.64 Cr
Short Term Loans and Advances ₹85 Cr₹46 Cr₹26 Cr₹29 Cr₹26 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹20 Cr₹0.82 Cr₹6.03 Cr₹5.62 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹45 Cr₹27 Cr₹25 Cr₹23 Cr₹20 Cr
Total Current Assets ₹445 Cr₹394 Cr₹261 Cr₹272 Cr₹274 Cr
Net Current Assets (Including Current Investments) ₹204 Cr₹161 Cr₹144 Cr₹145 Cr₹143 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,769 Cr₹1,717 Cr₹641 Cr₹636 Cr₹616 Cr
Contingent Liabilities ₹16 Cr₹19 Cr₹31 Cr₹29 Cr₹27 Cr
Total Debt --₹34 Cr₹52 Cr₹39 Cr
Book Value -381.56205.28197.31184.93
Adjusted Book Value 385.54380.01205.28197.31184.93

Compare Balance Sheet of peers of SUNDROP BRANDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDROP BRANDS ₹2,536.3 Cr -0.2% 5.6% -24.2% Stock Analytics
MARICO ₹113,674.0 Cr -0.8% 4.4% 25.5% Stock Analytics
PATANJALI FOODS ₹39,389.5 Cr 5.5% -12.6% -43.5% Stock Analytics
AWL AGRI BUSINESS ₹24,719.9 Cr 2.2% -0.5% -29.8% Stock Analytics
GOKUL AGRO RESOURCES ₹6,812.1 Cr 9.4% 10.3% 45.7% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹3,948.8 Cr 0.4% -13% 224.4% Stock Analytics


SUNDROP BRANDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDROP BRANDS

-0.2%

5.6%

-24.2%

SENSEX

2.4%

1.5%

-4.3%


You may also like the below Video Courses