SUNDARAMCLAYTON
|
SUNDARAMCLAYTON Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,284 Cr | ₹960 Cr | ₹590 Cr | ₹764 Cr | ₹547 Cr |
| Securities Premium | ₹382 Cr | ₹382 Cr | - | - | - |
| Capital Reserves | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹396 Cr | ₹96 Cr |
| Profit & Loss Account Balance | ₹329 Cr | ₹91 Cr | ₹116 Cr | ₹46 Cr | ₹207 Cr |
| General Reserves | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr |
| Other Reserves | ₹203 Cr | ₹116 Cr | ₹103 Cr | ₹97 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹1,284 Cr | ₹960 Cr | ₹590 Cr | ₹764 Cr | ₹547 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,295 Cr | ₹971 Cr | ₹600 Cr | ₹774 Cr | ₹557 Cr |
| Minority Interest | - | - | - | - | ₹291 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹295 Cr | ₹387 Cr | ₹289 Cr | ₹153 Cr | ₹89 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹632 Cr | ₹669 Cr | ₹559 Cr | ₹190 Cr | ₹174 Cr |
| Term Loans - Institutions | ₹10 Cr | ₹9.49 Cr | ₹8.78 Cr | - | - |
| Other Secured | ₹-347 Cr | ₹-292 Cr | ₹-278 Cr | ₹-36 Cr | ₹-85 Cr |
| Unsecured Loans | ₹549 Cr | ₹566 Cr | ₹466 Cr | ₹646 Cr | ₹506 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | ₹67 Cr | - | - |
| Loans - Banks | ₹457 Cr | ₹410 Cr | ₹138 Cr | ₹546 Cr | ₹406 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹92 Cr | ₹156 Cr | ₹262 Cr | ₹100 Cr | ₹100 Cr |
| Deferred Tax Assets / Liabilities | ₹12 Cr | ₹11 Cr | ₹17 Cr | ₹28 Cr | ₹33 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹7.84 Cr | ₹8.81 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹28 Cr | ₹30 Cr | ₹36 Cr | ₹42 Cr |
| Other Long Term Liabilities | ₹5.07 Cr | ₹7.69 Cr | ₹15 Cr | ₹18 Cr | ₹31 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹48 Cr | ₹43 Cr | ₹18 Cr | ₹11 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹909 Cr | ₹1,013 Cr | ₹805 Cr | ₹856 Cr | ₹675 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹437 Cr | ₹332 Cr | ₹444 Cr | ₹400 Cr | ₹366 Cr |
| Sundry Creditors | ₹437 Cr | ₹332 Cr | ₹444 Cr | ₹400 Cr | ₹366 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹513 Cr | ₹498 Cr | ₹392 Cr | ₹175 Cr | ₹236 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹46 Cr | ₹65 Cr | ₹31 Cr | ₹18 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹4.70 Cr | ₹7.23 Cr | ₹9.21 Cr | ₹7.56 Cr | ₹9.57 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹462 Cr | ₹426 Cr | ₹352 Cr | ₹149 Cr | ₹208 Cr |
| Short Term Borrowings | ₹105 Cr | ₹245 Cr | ₹384 Cr | ₹197 Cr | ₹191 Cr |
| Secured ST Loans repayable on Demands | ₹105 Cr | ₹243 Cr | ₹225 Cr | ₹141 Cr | ₹67 Cr |
| Working Capital Loans- Sec | ₹105 Cr | ₹243 Cr | ₹225 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-105 Cr | ₹-240 Cr | ₹-67 Cr | ₹57 Cr | ₹124 Cr |
| Short Term Provisions | ₹22 Cr | ₹57 Cr | ₹49 Cr | ₹9.58 Cr | ₹8.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | ₹7.99 Cr | ₹13 Cr | ₹2.24 Cr | - |
| Provision for post retirement benefits | ₹4.34 Cr | ₹4.03 Cr | ₹3.45 Cr | ₹2.91 Cr | ₹4.12 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.78 Cr | ₹45 Cr | ₹33 Cr | ₹4.43 Cr | ₹4.26 Cr |
| Total Current Liabilities | ₹1,077 Cr | ₹1,132 Cr | ₹1,269 Cr | ₹781 Cr | ₹802 Cr |
| Total Liabilities | ₹3,282 Cr | ₹3,116 Cr | ₹2,674 Cr | ₹2,412 Cr | ₹2,325 Cr |
| ASSETS | |||||
| Gross Block | ₹3,580 Cr | ₹3,471 Cr | ₹2,744 Cr | ₹1,821 Cr | ₹1,602 Cr |
| Less: Accumulated Depreciation | ₹1,369 Cr | ₹1,317 Cr | ₹1,270 Cr | ₹350 Cr | ₹212 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,211 Cr | ₹2,154 Cr | ₹1,474 Cr | ₹1,471 Cr | ₹1,390 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹49 Cr | ₹48 Cr | ₹330 Cr | ₹78 Cr | ₹64 Cr |
| Non Current Investments | ₹31 Cr | ₹26 Cr | ₹26 Cr | ₹9.67 Cr | ₹10 Cr |
| Long Term Investment | ₹31 Cr | ₹26 Cr | ₹26 Cr | ₹9.67 Cr | ₹10 Cr |
| Quoted | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | - | - |
| Unquoted | ₹31 Cr | ₹26 Cr | ₹26 Cr | ₹9.67 Cr | ₹10 Cr |
| Long Term Loans & Advances | ₹39 Cr | ₹33 Cr | ₹58 Cr | ₹38 Cr | ₹32 Cr |
| Other Non Current Assets | ₹1.45 Cr | ₹2.73 Cr | ₹3.25 Cr | ₹15 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹2,333 Cr | ₹2,263 Cr | ₹1,892 Cr | ₹1,612 Cr | ₹1,510 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹440 Cr | ₹373 Cr | ₹371 Cr | ₹411 Cr | ₹394 Cr |
| Raw Materials | ₹49 Cr | ₹41 Cr | ₹36 Cr | ₹57 Cr | ₹36 Cr |
| Work-in Progress | ₹35 Cr | ₹45 Cr | ₹36 Cr | ₹41 Cr | ₹37 Cr |
| Finished Goods | ₹211 Cr | ₹189 Cr | ₹221 Cr | ₹198 Cr | ₹200 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹143 Cr | ₹98 Cr | ₹71 Cr | ₹115 Cr | ₹121 Cr |
| Other Inventory | ₹0.79 Cr | - | ₹6.10 Cr | - | ₹0.20 Cr |
| Sundry Debtors | ₹366 Cr | ₹318 Cr | ₹293 Cr | ₹252 Cr | ₹267 Cr |
| Debtors more than Six months | ₹4.97 Cr | ₹7.43 Cr | ₹9.84 Cr | ₹27 Cr | ₹3.60 Cr |
| Debtors Others | ₹363 Cr | ₹317 Cr | ₹293 Cr | ₹233 Cr | ₹267 Cr |
| Cash and Bank | ₹54 Cr | ₹33 Cr | ₹25 Cr | ₹104 Cr | ₹124 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.04 Cr |
| Balances at Bank | ₹54 Cr | ₹33 Cr | ₹25 Cr | ₹104 Cr | ₹124 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹69 Cr | ₹39 Cr | ₹19 Cr | ₹20 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹12 Cr | ₹20 Cr | ₹6.27 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.19 Cr | ₹6.55 Cr | ₹7.29 Cr | ₹7.49 Cr | ₹5.71 Cr |
| Other current_assets | ₹3.97 Cr | ₹43 Cr | ₹25 Cr | ₹11 Cr | ₹14 Cr |
| Short Term Loans and Advances | ₹64 Cr | ₹59 Cr | ₹55 Cr | ₹14 Cr | ₹10 Cr |
| Advances recoverable in cash or in kind | ₹18 Cr | ₹35 Cr | ₹30 Cr | ₹14 Cr | ₹10 Cr |
| Advance income tax and TDS | ₹3.40 Cr | ₹1.51 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹43 Cr | ₹23 Cr | ₹26 Cr | ₹0.78 Cr | ₹0.29 Cr |
| Total Current Assets | ₹949 Cr | ₹852 Cr | ₹782 Cr | ₹800 Cr | ₹815 Cr |
| Net Current Assets (Including Current Investments) | ₹-129 Cr | ₹-279 Cr | ₹-486 Cr | ₹19 Cr | ₹13 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,282 Cr | ₹3,116 Cr | ₹2,674 Cr | ₹2,412 Cr | ₹2,325 Cr |
| Contingent Liabilities | - | ₹0.88 Cr | ₹47 Cr | ₹65 Cr | ₹7.40 Cr |
| Total Debt | ₹1,296 Cr | ₹1,489 Cr | ₹1,417 Cr | ₹1,082 Cr | ₹954 Cr |
| Book Value | 587.75 | 440.59 | 296.52 | 382.46 | 275.39 |
| Adjusted Book Value | 587.75 | 440.59 | 296.52 | 382.46 | 275.39 |
Compare Balance Sheet of peers of SUNDARAMCLAYTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUNDARAMCLAYTON | ₹3,007.7 Cr | -0.9% | 3.8% | -34.6% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹154,359.0 Cr | -2.9% | 0.5% | 43.4% | Stock Analytics | |
| BOSCH | ₹123,570.0 Cr | 5% | 11.1% | 29.2% | Stock Analytics | |
| UNO MINDA | ₹65,086.3 Cr | 3.3% | 4.1% | 3.7% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹57,626.3 Cr | -1.5% | -2.9% | 3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,188.4 Cr | -0.7% | 0.2% | 1.2% | Stock Analytics | |
SUNDARAMCLAYTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUNDARAMCLAYTON | -0.9% |
3.8% |
-34.6% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses