STERLING TOOLS
|
STERLING TOOLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.27 Cr | ₹7.24 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.27 Cr | ₹7.24 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
| Equity Paid Up | ₹7.27 Cr | ₹7.24 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹7.31 Cr | ₹7.32 Cr | ₹2.00 Cr | - | - |
| Total Reserves | ₹512 Cr | ₹485 Cr | ₹438 Cr | ₹393 Cr | ₹349 Cr |
| Securities Premium | ₹59 Cr | ₹53 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit & Loss Account Balance | ₹429 Cr | ₹408 Cr | ₹357 Cr | ₹310 Cr | ₹266 Cr |
| General Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Other Reserves | ₹-4.06 Cr | ₹-4.06 Cr | ₹5.24 Cr | ₹8.07 Cr | ₹7.56 Cr |
| Reserve excluding Revaluation Reserve | ₹512 Cr | ₹485 Cr | ₹438 Cr | ₹393 Cr | ₹349 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹526 Cr | ₹500 Cr | ₹447 Cr | ₹400 Cr | ₹356 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20 Cr | ₹35 Cr | ₹31 Cr | ₹37 Cr | ₹43 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹35 Cr | ₹53 Cr | ₹53 Cr | ₹60 Cr | ₹63 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-14 Cr | ₹-19 Cr | ₹-22 Cr | ₹-23 Cr | ₹-20 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.20 Cr | ₹8.75 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr |
| Deferred Tax Assets | ₹10 Cr | ₹9.47 Cr | ₹5.53 Cr | ₹3.60 Cr | ₹2.52 Cr |
| Deferred Tax Liability | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹19 Cr | ₹23 Cr | ₹9.06 Cr | ₹9.09 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹17 Cr | ₹12 Cr | ₹6.95 Cr | ₹2.05 Cr |
| Total Non-Current Liabilities | ₹60 Cr | ₹83 Cr | ₹65 Cr | ₹69 Cr | ₹78 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹74 Cr | ₹62 Cr | ₹75 Cr | ₹58 Cr | ₹32 Cr |
| Sundry Creditors | ₹74 Cr | ₹62 Cr | ₹75 Cr | ₹58 Cr | ₹32 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹51 Cr | ₹48 Cr | ₹53 Cr | ₹51 Cr | ₹36 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.55 Cr | ₹7.23 Cr | ₹3.11 Cr | ₹2.12 Cr | ₹2.37 Cr |
| Interest Accrued But Not Due | ₹0.39 Cr | ₹0.38 Cr | ₹3.85 Cr | - | ₹0.61 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹47 Cr | ₹40 Cr | ₹46 Cr | ₹49 Cr | ₹33 Cr |
| Short Term Borrowings | ₹96 Cr | ₹84 Cr | ₹63 Cr | ₹73 Cr | ₹63 Cr |
| Secured ST Loans repayable on Demands | ₹96 Cr | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr |
| Working Capital Loans- Sec | ₹96 Cr | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-96 Cr | ₹-84 Cr | ₹-63 Cr | ₹-39 Cr | ₹-32 Cr |
| Short Term Provisions | ₹8.71 Cr | ₹9.80 Cr | ₹7.13 Cr | ₹4.27 Cr | ₹0.92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.44 Cr | - | - | ₹0.72 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.27 Cr | ₹9.80 Cr | ₹7.13 Cr | ₹3.56 Cr | ₹0.92 Cr |
| Total Current Liabilities | ₹230 Cr | ₹204 Cr | ₹198 Cr | ₹186 Cr | ₹132 Cr |
| Total Liabilities | ₹816 Cr | ₹786 Cr | ₹710 Cr | ₹656 Cr | ₹565 Cr |
| ASSETS | |||||
| Gross Block | ₹647 Cr | ₹619 Cr | ₹548 Cr | ₹515 Cr | ₹489 Cr |
| Less: Accumulated Depreciation | ₹330 Cr | ₹300 Cr | ₹271 Cr | ₹240 Cr | ₹209 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹317 Cr | ₹319 Cr | ₹278 Cr | ₹275 Cr | ₹280 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹22 Cr | ₹7.24 Cr | ₹4.76 Cr | ₹11 Cr | ₹1.04 Cr |
| Non Current Investments | - | - | ₹12 Cr | ₹15 Cr | ₹16 Cr |
| Long Term Investment | - | - | ₹12 Cr | ₹15 Cr | ₹16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹12 Cr | ₹15 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹18 Cr | ₹9.16 Cr | ₹11 Cr | ₹12 Cr |
| Other Non Current Assets | ₹1.15 Cr | ₹1.42 Cr | ₹0.77 Cr | ₹0.18 Cr | ₹0.39 Cr |
| Total Non-Current Assets | ₹363 Cr | ₹351 Cr | ₹306 Cr | ₹312 Cr | ₹310 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹15 Cr | - | ₹5.00 Cr | ₹7.70 Cr |
| Quoted | - | ₹15 Cr | - | ₹5.00 Cr | ₹7.70 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹159 Cr | ₹174 Cr | ₹179 Cr | ₹163 Cr | ₹116 Cr |
| Raw Materials | ₹70 Cr | ₹80 Cr | ₹78 Cr | ₹74 Cr | ₹47 Cr |
| Work-in Progress | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Finished Goods | ₹50 Cr | ₹56 Cr | ₹58 Cr | ₹55 Cr | ₹42 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹9.90 Cr |
| Other Inventory | ₹5.79 Cr | ₹9.89 Cr | ₹17 Cr | ₹7.94 Cr | ₹6.24 Cr |
| Sundry Debtors | ₹99 Cr | ₹65 Cr | ₹90 Cr | ₹81 Cr | ₹63 Cr |
| Debtors more than Six months | ₹29 Cr | ₹3.32 Cr | ₹3.36 Cr | ₹1.98 Cr | ₹1.54 Cr |
| Debtors Others | ₹87 Cr | ₹65 Cr | ₹88 Cr | ₹81 Cr | ₹63 Cr |
| Cash and Bank | ₹159 Cr | ₹148 Cr | ₹105 Cr | ₹55 Cr | ₹24 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹159 Cr | ₹148 Cr | ₹105 Cr | ₹55 Cr | ₹24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.81 Cr | ₹4.62 Cr | ₹5.73 Cr | ₹2.60 Cr | ₹5.03 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.12 Cr | ₹4.12 Cr | ₹3.81 Cr | ₹0.62 Cr | ₹0.50 Cr |
| Other current_assets | ₹0.69 Cr | ₹0.50 Cr | ₹1.92 Cr | ₹1.98 Cr | ₹4.53 Cr |
| Short Term Loans and Advances | ₹32 Cr | ₹28 Cr | ₹25 Cr | ₹36 Cr | ₹39 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹6.24 Cr | ₹6.65 Cr | ₹6.75 Cr | ₹15 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹22 Cr | ₹18 Cr | ₹29 Cr | ₹24 Cr |
| Total Current Assets | ₹453 Cr | ₹435 Cr | ₹404 Cr | ₹343 Cr | ₹255 Cr |
| Net Current Assets (Including Current Investments) | ₹223 Cr | ₹232 Cr | ₹206 Cr | ₹157 Cr | ₹123 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹816 Cr | ₹786 Cr | ₹710 Cr | ₹656 Cr | ₹565 Cr |
| Contingent Liabilities | ₹3.98 Cr | ₹3.87 Cr | ₹4.28 Cr | ₹4.33 Cr | ₹6.53 Cr |
| Total Debt | ₹131 Cr | ₹137 Cr | ₹116 Cr | ₹133 Cr | ₹125 Cr |
| Book Value | 142.78 | 136.07 | 123.56 | 111.16 | 98.76 |
| Adjusted Book Value | 142.78 | 136.07 | 123.56 | 111.16 | 98.76 |
Compare Balance Sheet of peers of STERLING TOOLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STERLING TOOLS | ₹808.0 Cr | -0.4% | -10.2% | -31.1% | Stock Analytics | |
| SUNDRAM FASTENERS | ₹25,205.9 Cr | -1.6% | 24.3% | 22.1% | Stock Analytics | |
| SIMMONDS MARSHALL | ₹219.0 Cr | -0.9% | 0.8% | 28.4% | Stock Analytics | |
STERLING TOOLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STERLING TOOLS | -0.4% |
-10.2% |
-31.1% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses