STEEL EXCHANGE INDIA
|
STEEL EXCHANGE INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹120 Cr | ₹120 Cr | ₹104 Cr | ₹88 Cr | ₹80 Cr |
Equity - Authorised | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr |
Equity - Issued | ₹120 Cr | ₹120 Cr | ₹104 Cr | ₹88 Cr | ₹80 Cr |
Equity Paid Up | ₹120 Cr | ₹120 Cr | ₹104 Cr | ₹88 Cr | ₹80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹41 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr | - |
Total Reserves | ₹545 Cr | ₹519 Cr | ₹403 Cr | ₹392 Cr | ₹222 Cr |
Securities Premium | ₹344 Cr | ₹344 Cr | ₹224 Cr | ₹125 Cr | ₹103 Cr |
Capital Reserves | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
Profit & Loss Account Balance | ₹-255 Cr | ₹-294 Cr | ₹-305 Cr | ₹-246 Cr | ₹-363 Cr |
General Reserves | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr |
Other Reserves | ₹271 Cr | ₹284 Cr | ₹299 Cr | ₹329 Cr | ₹297 Cr |
Reserve excluding Revaluation Reserve | ₹350 Cr | ₹311 Cr | ₹195 Cr | ₹184 Cr | ₹1.00 Cr |
Revaluation reserve | ₹195 Cr | ₹208 Cr | ₹208 Cr | ₹208 Cr | ₹221 Cr |
Shareholder's Funds | ₹706 Cr | ₹662 Cr | ₹517 Cr | ₹491 Cr | ₹302 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹240 Cr | ₹340 Cr | ₹228 Cr | ₹270 Cr | ₹351 Cr |
Non Convertible Debentures | ₹340 Cr | ₹374 Cr | ₹289 Cr | ₹304 Cr | ₹376 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-100 Cr | ₹-34 Cr | ₹-61 Cr | ₹-34 Cr | ₹-25 Cr |
Unsecured Loans | ₹0.15 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹74 Cr | ₹62 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹62 Cr |
Other Unsecured Loan | ₹0.15 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹74 Cr | ₹-0.01 Cr |
Deferred Tax Assets / Liabilities | ₹-30 Cr | ₹-50 Cr | ₹-40 Cr | ₹-71 Cr | ₹31 Cr |
Deferred Tax Assets | ₹124 Cr | ₹141 Cr | ₹134 Cr | ₹166 Cr | ₹57 Cr |
Deferred Tax Liability | ₹94 Cr | ₹92 Cr | ₹94 Cr | ₹95 Cr | ₹88 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹19 Cr | - | - | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.39 Cr | ₹2.91 Cr | ₹2.38 Cr | ₹1.95 Cr | ₹1.51 Cr |
Total Non-Current Liabilities | ₹232 Cr | ₹312 Cr | ₹191 Cr | ₹275 Cr | ₹465 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹141 Cr | ₹126 Cr | ₹143 Cr | ₹81 Cr | ₹95 Cr |
Sundry Creditors | ₹141 Cr | ₹126 Cr | ₹143 Cr | ₹81 Cr | ₹95 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹158 Cr | ₹88 Cr | ₹230 Cr | ₹190 Cr | ₹127 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹22 Cr | ₹25 Cr | ₹68 Cr | ₹35 Cr | ₹45 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹100 Cr | ₹34 Cr | ₹101 Cr | ₹86 Cr | ₹25 Cr |
Current maturity - Others | ₹0.24 Cr | ₹0.37 Cr | ₹0.24 Cr | - | - |
Other Liabilities | ₹35 Cr | ₹29 Cr | ₹61 Cr | ₹68 Cr | ₹58 Cr |
Short Term Borrowings | ₹17 Cr | ₹7.82 Cr | ₹10.00 Cr | ₹9.87 Cr | - |
Secured ST Loans repayable on Demands | ₹17 Cr | ₹7.82 Cr | ₹10.00 Cr | ₹9.87 Cr | - |
Working Capital Loans- Sec | ₹17 Cr | ₹7.82 Cr | ₹10.00 Cr | ₹9.87 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-17 Cr | ₹-7.82 Cr | ₹-10.00 Cr | ₹-9.87 Cr | - |
Short Term Provisions | ₹0.25 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.04 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.25 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹316 Cr | ₹221 Cr | ₹384 Cr | ₹281 Cr | ₹222 Cr |
Total Liabilities | ₹1,254 Cr | ₹1,218 Cr | ₹1,092 Cr | ₹1,047 Cr | ₹989 Cr |
ASSETS | |||||
Gross Block | ₹1,104 Cr | ₹1,062 Cr | ₹1,055 Cr | ₹1,050 Cr | ₹1,044 Cr |
Less: Accumulated Depreciation | ₹490 Cr | ₹492 Cr | ₹476 Cr | ₹454 Cr | ₹432 Cr |
Less: Impairment of Assets | ₹-0.01 Cr | - | - | - | - |
Net Block | ₹613 Cr | ₹570 Cr | ₹579 Cr | ₹596 Cr | ₹612 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.94 Cr | ₹30 Cr | ₹13 Cr | ₹6.79 Cr | ₹6.48 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹21 Cr | ₹33 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr |
Other Non Current Assets | ₹4.70 Cr | ₹4.68 Cr | ₹4.70 Cr | ₹4.52 Cr | ₹7.54 Cr |
Total Non-Current Assets | ₹642 Cr | ₹637 Cr | ₹621 Cr | ₹631 Cr | ₹647 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹306 Cr | ₹296 Cr | ₹282 Cr | ₹237 Cr | ₹194 Cr |
Raw Materials | ₹188 Cr | ₹218 Cr | ₹212 Cr | ₹206 Cr | ₹154 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹102 Cr | ₹64 Cr | ₹59 Cr | ₹22 Cr | ₹29 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.11 Cr | ₹3.87 Cr | ₹4.76 Cr | ₹2.51 Cr | ₹3.34 Cr |
Other Inventory | ₹13 Cr | ₹9.35 Cr | ₹6.06 Cr | ₹6.57 Cr | ₹7.67 Cr |
Sundry Debtors | ₹192 Cr | ₹175 Cr | ₹112 Cr | ₹92 Cr | ₹55 Cr |
Debtors more than Six months | ₹11 Cr | ₹12 Cr | - | ₹14 Cr | - |
Debtors Others | ₹186 Cr | ₹168 Cr | ₹122 Cr | ₹90 Cr | ₹78 Cr |
Cash and Bank | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹4.75 Cr |
Cash in hand | ₹0.12 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr |
Balances at Bank | ₹8.07 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹4.67 Cr |
Other cash and bank balances | ₹13 Cr | - | - | - | - |
Other Current Assets | ₹4.59 Cr | ₹0.86 Cr | ₹0.88 Cr | ₹0.58 Cr | ₹22 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.34 Cr | ₹0.86 Cr | ₹0.88 Cr | ₹0.58 Cr | ₹0.39 Cr |
Other current_assets | ₹4.25 Cr | - | - | - | ₹22 Cr |
Short Term Loans and Advances | ₹68 Cr | ₹56 Cr | ₹45 Cr | ₹55 Cr | ₹48 Cr |
Advances recoverable in cash or in kind | ₹46 Cr | ₹36 Cr | ₹23 Cr | ₹35 Cr | ₹29 Cr |
Advance income tax and TDS | ₹2.11 Cr | ₹1.20 Cr | ₹2.39 Cr | ₹1.47 Cr | ₹0.51 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Total Current Assets | ₹592 Cr | ₹547 Cr | ₹459 Cr | ₹401 Cr | ₹324 Cr |
Net Current Assets (Including Current Investments) | ₹276 Cr | ₹326 Cr | ₹75 Cr | ₹120 Cr | ₹102 Cr |
Miscellaneous Expenses not written off | ₹8.52 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹18 Cr |
Total Assets | ₹1,254 Cr | ₹1,218 Cr | ₹1,092 Cr | ₹1,047 Cr | ₹989 Cr |
Contingent Liabilities | ₹76 Cr | ₹76 Cr | ₹70 Cr | ₹62 Cr | ₹59 Cr |
Total Debt | ₹358 Cr | ₹382 Cr | ₹340 Cr | ₹440 Cr | ₹438 Cr |
Book Value | - | 3.48 | 2.76 | 29.26 | 7.85 |
Adjusted Book Value | 3.85 | 3.48 | 2.76 | 2.93 | 0.79 |
Compare Balance Sheet of peers of STEEL EXCHANGE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STEEL EXCHANGE INDIA | ₹1,274.6 Cr | -2.6% | 5.4% | -19.5% | Stock Analytics | |
JINDAL STEEL & POWER | ₹108,359.0 Cr | -1.9% | 2.2% | 2.1% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹69,363.6 Cr | -0.1% | -5.7% | 63.1% | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹9,104.3 Cr | -1.9% | -5.1% | -55.3% | Stock Analytics | |
SURAJ PRODUCTS | ₹480.5 Cr | 10.5% | 52.7% | -24.5% | Stock Analytics | |
SAL STEEL | ₹264.1 Cr | -9.7% | 87.8% | 24.6% | Stock Analytics |
STEEL EXCHANGE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STEEL EXCHANGE INDIA | -2.6% |
5.4% |
-19.5% |
SENSEX | -0.3% |
0.1% |
-1% |
You may also like the below Video Courses