STEEL EXCHANGE INDIA
|
STEEL EXCHANGE INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹120 Cr | ₹120 Cr | ₹104 Cr | ₹88 Cr | ₹80 Cr |
| Equity - Authorised | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr |
| Equity - Issued | ₹120 Cr | ₹120 Cr | ₹104 Cr | ₹88 Cr | ₹80 Cr |
| Equity Paid Up | ₹120 Cr | ₹120 Cr | ₹104 Cr | ₹88 Cr | ₹80 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹41 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr | - |
| Total Reserves | ₹545 Cr | ₹519 Cr | ₹403 Cr | ₹392 Cr | ₹222 Cr |
| Securities Premium | ₹344 Cr | ₹344 Cr | ₹224 Cr | ₹125 Cr | ₹103 Cr |
| Capital Reserves | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
| Profit & Loss Account Balance | ₹-255 Cr | ₹-294 Cr | ₹-305 Cr | ₹-246 Cr | ₹-363 Cr |
| General Reserves | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr |
| Other Reserves | ₹271 Cr | ₹284 Cr | ₹299 Cr | ₹329 Cr | ₹297 Cr |
| Reserve excluding Revaluation Reserve | ₹350 Cr | ₹311 Cr | ₹195 Cr | ₹184 Cr | ₹1.00 Cr |
| Revaluation reserve | ₹195 Cr | ₹208 Cr | ₹208 Cr | ₹208 Cr | ₹221 Cr |
| Shareholder's Funds | ₹706 Cr | ₹662 Cr | ₹517 Cr | ₹491 Cr | ₹302 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹240 Cr | ₹340 Cr | ₹228 Cr | ₹270 Cr | ₹351 Cr |
| Non Convertible Debentures | ₹340 Cr | ₹374 Cr | ₹289 Cr | ₹304 Cr | ₹376 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-100 Cr | ₹-34 Cr | ₹-61 Cr | ₹-34 Cr | ₹-25 Cr |
| Unsecured Loans | ₹0.15 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹74 Cr | ₹62 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹62 Cr |
| Other Unsecured Loan | ₹0.15 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹74 Cr | ₹-0.01 Cr |
| Deferred Tax Assets / Liabilities | ₹-30 Cr | ₹-50 Cr | ₹-40 Cr | ₹-71 Cr | ₹31 Cr |
| Deferred Tax Assets | ₹124 Cr | ₹141 Cr | ₹134 Cr | ₹166 Cr | ₹57 Cr |
| Deferred Tax Liability | ₹94 Cr | ₹92 Cr | ₹94 Cr | ₹95 Cr | ₹88 Cr |
| Other Long Term Liabilities | ₹19 Cr | ₹19 Cr | - | - | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.39 Cr | ₹2.91 Cr | ₹2.38 Cr | ₹1.95 Cr | ₹1.51 Cr |
| Total Non-Current Liabilities | ₹232 Cr | ₹312 Cr | ₹191 Cr | ₹275 Cr | ₹465 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹141 Cr | ₹126 Cr | ₹143 Cr | ₹81 Cr | ₹95 Cr |
| Sundry Creditors | ₹141 Cr | ₹126 Cr | ₹143 Cr | ₹81 Cr | ₹95 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹158 Cr | ₹88 Cr | ₹230 Cr | ₹190 Cr | ₹127 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹22 Cr | ₹25 Cr | ₹68 Cr | ₹35 Cr | ₹45 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹100 Cr | ₹34 Cr | ₹101 Cr | ₹86 Cr | ₹25 Cr |
| Current maturity - Others | ₹0.24 Cr | ₹0.37 Cr | ₹0.24 Cr | - | - |
| Other Liabilities | ₹35 Cr | ₹29 Cr | ₹61 Cr | ₹68 Cr | ₹58 Cr |
| Short Term Borrowings | ₹17 Cr | ₹7.82 Cr | ₹10.00 Cr | ₹9.87 Cr | - |
| Secured ST Loans repayable on Demands | ₹17 Cr | ₹7.82 Cr | ₹10.00 Cr | ₹9.87 Cr | - |
| Working Capital Loans- Sec | ₹17 Cr | ₹7.82 Cr | ₹10.00 Cr | ₹9.87 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-17 Cr | ₹-7.82 Cr | ₹-10.00 Cr | ₹-9.87 Cr | - |
| Short Term Provisions | ₹0.25 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.04 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.25 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹316 Cr | ₹221 Cr | ₹384 Cr | ₹281 Cr | ₹222 Cr |
| Total Liabilities | ₹1,254 Cr | ₹1,218 Cr | ₹1,092 Cr | ₹1,047 Cr | ₹989 Cr |
| ASSETS | |||||
| Gross Block | ₹1,104 Cr | ₹1,062 Cr | ₹1,055 Cr | ₹1,050 Cr | ₹1,044 Cr |
| Less: Accumulated Depreciation | ₹490 Cr | ₹492 Cr | ₹476 Cr | ₹454 Cr | ₹432 Cr |
| Less: Impairment of Assets | ₹-0.01 Cr | - | - | - | - |
| Net Block | ₹613 Cr | ₹570 Cr | ₹579 Cr | ₹596 Cr | ₹612 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.94 Cr | ₹30 Cr | ₹13 Cr | ₹6.79 Cr | ₹6.48 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹21 Cr | ₹33 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr |
| Other Non Current Assets | ₹4.70 Cr | ₹4.68 Cr | ₹4.70 Cr | ₹4.52 Cr | ₹7.54 Cr |
| Total Non-Current Assets | ₹642 Cr | ₹637 Cr | ₹621 Cr | ₹631 Cr | ₹647 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹306 Cr | ₹296 Cr | ₹282 Cr | ₹237 Cr | ₹194 Cr |
| Raw Materials | ₹188 Cr | ₹218 Cr | ₹212 Cr | ₹206 Cr | ₹154 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹102 Cr | ₹64 Cr | ₹59 Cr | ₹22 Cr | ₹29 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.11 Cr | ₹3.87 Cr | ₹4.76 Cr | ₹2.51 Cr | ₹3.34 Cr |
| Other Inventory | ₹13 Cr | ₹9.35 Cr | ₹6.06 Cr | ₹6.57 Cr | ₹7.67 Cr |
| Sundry Debtors | ₹192 Cr | ₹175 Cr | ₹112 Cr | ₹92 Cr | ₹55 Cr |
| Debtors more than Six months | ₹11 Cr | ₹12 Cr | - | ₹14 Cr | - |
| Debtors Others | ₹186 Cr | ₹168 Cr | ₹122 Cr | ₹90 Cr | ₹78 Cr |
| Cash and Bank | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹4.75 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Balances at Bank | ₹8.07 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹4.67 Cr |
| Other cash and bank balances | ₹13 Cr | - | - | - | - |
| Other Current Assets | ₹4.59 Cr | ₹0.86 Cr | ₹0.88 Cr | ₹0.58 Cr | ₹22 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.34 Cr | ₹0.86 Cr | ₹0.88 Cr | ₹0.58 Cr | ₹0.39 Cr |
| Other current_assets | ₹4.25 Cr | - | - | - | ₹22 Cr |
| Short Term Loans and Advances | ₹68 Cr | ₹56 Cr | ₹45 Cr | ₹55 Cr | ₹48 Cr |
| Advances recoverable in cash or in kind | ₹46 Cr | ₹36 Cr | ₹23 Cr | ₹35 Cr | ₹29 Cr |
| Advance income tax and TDS | ₹2.11 Cr | ₹1.20 Cr | ₹2.39 Cr | ₹1.47 Cr | ₹0.51 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Total Current Assets | ₹592 Cr | ₹547 Cr | ₹459 Cr | ₹401 Cr | ₹324 Cr |
| Net Current Assets (Including Current Investments) | ₹276 Cr | ₹326 Cr | ₹75 Cr | ₹120 Cr | ₹102 Cr |
| Miscellaneous Expenses not written off | ₹8.52 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹18 Cr |
| Total Assets | ₹1,254 Cr | ₹1,218 Cr | ₹1,092 Cr | ₹1,047 Cr | ₹989 Cr |
| Contingent Liabilities | ₹76 Cr | ₹76 Cr | ₹70 Cr | ₹62 Cr | ₹59 Cr |
| Total Debt | ₹358 Cr | ₹382 Cr | ₹340 Cr | ₹440 Cr | ₹438 Cr |
| Book Value | - | 3.48 | 2.76 | 29.26 | 7.85 |
| Adjusted Book Value | 3.85 | 3.48 | 2.76 | 2.93 | 0.79 |
Compare Balance Sheet of peers of STEEL EXCHANGE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STEEL EXCHANGE INDIA | ₹1,152.4 Cr | -6.2% | -9.9% | -18.9% | Stock Analytics | |
| JINDAL STEEL & POWER | ₹106,778.0 Cr | -2.1% | -0.8% | 17.3% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹69,407.5 Cr | -0.5% | 0.2% | 35.7% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹8,103.5 Cr | -6.3% | -10% | -57.3% | Stock Analytics | |
| SAL STEEL | ₹429.0 Cr | 8.1% | 44% | 60.8% | Stock Analytics | |
| SURAJ PRODUCTS | ₹402.7 Cr | -10.6% | -3.2% | -39.1% | Stock Analytics | |
STEEL EXCHANGE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STEEL EXCHANGE INDIA | -6.2% |
-9.9% |
-18.9% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses