SRM CONTRACTORS
|
SRM CONTRACTORS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹17 Cr | ₹17 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹1.55 Cr | ₹1.55 Cr |
| Equity - Issued | ₹23 Cr | ₹17 Cr | ₹17 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Equity Paid Up | ₹23 Cr | ₹17 Cr | ₹17 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹100.00 | ₹100.00 |
| Share Warrants & Outstandings | - | ₹39 Cr | - | - | - |
| Total Reserves | ₹253 Cr | ₹74 Cr | ₹46 Cr | ₹43 Cr | ₹25 Cr |
| Securities Premium | ₹124 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹129 Cr | ₹74 Cr | ₹46 Cr | ₹43 Cr | ₹25 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹253 Cr | ₹74 Cr | ₹46 Cr | ₹43 Cr | ₹25 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹276 Cr | ₹129 Cr | ₹63 Cr | ₹44 Cr | ₹27 Cr |
| Minority Interest | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹9.46 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹22 Cr | ₹30 Cr | ₹23 Cr | ₹14 Cr | ₹18 Cr |
| Term Loans - Institutions | - | - | ₹3.12 Cr | ₹4.74 Cr | ₹3.44 Cr |
| Other Secured | ₹-13 Cr | ₹-8.93 Cr | ₹-9.81 Cr | ₹-8.42 Cr | ₹-9.31 Cr |
| Unsecured Loans | ₹4.64 Cr | ₹4.66 Cr | ₹9.62 Cr | ₹6.87 Cr | ₹7.75 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹4.64 Cr | ₹4.66 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other Unsecured Loan | - | - | ₹9.54 Cr | ₹6.79 Cr | ₹7.67 Cr |
| Deferred Tax Assets / Liabilities | ₹0.42 Cr | ₹0.48 Cr | ₹1.51 Cr | ₹0.75 Cr | ₹0.16 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.42 Cr | ₹0.48 Cr | ₹1.51 Cr | ₹0.75 Cr | ₹0.16 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹15 Cr | ₹26 Cr | ₹27 Cr | ₹18 Cr | ₹20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹68 Cr | ₹32 Cr | ₹11 Cr | ₹27 Cr | ₹42 Cr |
| Sundry Creditors | ₹68 Cr | ₹32 Cr | ₹11 Cr | ₹27 Cr | ₹42 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹13 Cr | ₹8.94 Cr | ₹16 Cr | ₹9.92 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13 Cr | ₹8.94 Cr | ₹16 Cr | ₹9.92 Cr | ₹11 Cr |
| Short Term Borrowings | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹5.43 Cr | ₹3.10 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹5.43 Cr | ₹3.10 Cr |
| Working Capital Loans- Sec | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹5.43 Cr | ₹3.10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-14 Cr | ₹-13 Cr | ₹-12 Cr | ₹-5.43 Cr | ₹-3.10 Cr |
| Short Term Provisions | ₹23 Cr | ₹25 Cr | ₹8.01 Cr | ₹15 Cr | ₹9.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹21 Cr | ₹13 Cr | ₹5.54 Cr | ₹11 Cr | ₹6.56 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.01 Cr | ₹12 Cr | ₹2.47 Cr | ₹3.34 Cr | ₹2.94 Cr |
| Total Current Liabilities | ₹118 Cr | ₹79 Cr | ₹47 Cr | ₹57 Cr | ₹66 Cr |
| Total Liabilities | ₹408 Cr | ₹235 Cr | ₹137 Cr | ₹120 Cr | ₹112 Cr |
| ASSETS | |||||
| Gross Block | ₹125 Cr | ₹79 Cr | ₹69 Cr | ₹52 Cr | ₹46 Cr |
| Less: Accumulated Depreciation | ₹52 Cr | ₹39 Cr | ₹30 Cr | ₹22 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹73 Cr | ₹40 Cr | ₹39 Cr | ₹29 Cr | ₹30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹6.92 Cr | ₹6.39 Cr | ₹1.79 Cr | ₹1.46 Cr | ₹1.64 Cr |
| Long Term Investment | ₹6.92 Cr | ₹6.39 Cr | ₹1.79 Cr | ₹1.46 Cr | ₹1.64 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6.92 Cr | ₹6.39 Cr | ₹1.79 Cr | ₹1.46 Cr | ₹1.64 Cr |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹80 Cr | ₹46 Cr | ₹41 Cr | ₹31 Cr | ₹32 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹19 Cr | ₹7.65 Cr | ₹6.79 Cr | ₹2.28 Cr | ₹4.33 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹19 Cr | ₹7.65 Cr | ₹6.79 Cr | ₹2.28 Cr | ₹4.33 Cr |
| Inventories | ₹85 Cr | ₹27 Cr | ₹10 Cr | ₹8.43 Cr | ₹4.66 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹85 Cr | ₹27 Cr | ₹10 Cr | ₹8.43 Cr | ₹4.66 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹39 Cr | ₹31 Cr | ₹15 Cr | ₹16 Cr | ₹23 Cr |
| Debtors more than Six months | ₹1.03 Cr | ₹1.37 Cr | ₹1.31 Cr | ₹0.93 Cr | ₹0.42 Cr |
| Debtors Others | ₹38 Cr | ₹30 Cr | ₹14 Cr | ₹15 Cr | ₹22 Cr |
| Cash and Bank | ₹93 Cr | ₹59 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr |
| Cash in hand | ₹0.35 Cr | ₹0.81 Cr | ₹0.65 Cr | ₹0.60 Cr | ₹0.01 Cr |
| Balances at Bank | ₹93 Cr | ₹58 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.14 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.14 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Short Term Loans and Advances | ₹91 Cr | ₹63 Cr | ₹43 Cr | ₹46 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹12 Cr | ₹5.69 Cr | ₹7.70 Cr | ₹13 Cr | ₹8.45 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹79 Cr | ₹57 Cr | ₹35 Cr | ₹32 Cr | ₹25 Cr |
| Total Current Assets | ₹328 Cr | ₹189 Cr | ₹96 Cr | ₹89 Cr | ₹81 Cr |
| Net Current Assets (Including Current Investments) | ₹210 Cr | ₹109 Cr | ₹49 Cr | ₹32 Cr | ₹15 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹408 Cr | ₹235 Cr | ₹137 Cr | ₹120 Cr | ₹112 Cr |
| Contingent Liabilities | - | - | ₹62 Cr | ₹42 Cr | ₹38 Cr |
| Total Debt | ₹41 Cr | ₹48 Cr | ₹47 Cr | ₹32 Cr | ₹32 Cr |
| Book Value | - | 53.95 | 37.72 | 2,917.47 | 1,763.38 |
| Adjusted Book Value | 120.09 | 53.95 | 37.72 | 26.52 | 16.03 |
Compare Balance Sheet of peers of SRM CONTRACTORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SRM CONTRACTORS | ₹1,301.8 Cr | -4.5% | 0.4% | 122.1% | Stock Analytics | |
| LARSEN & TOUBRO | ₹539,097.0 Cr | -1.5% | 5.1% | 8.6% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,876.2 Cr | -3.9% | -8.8% | -28.8% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,239.5 Cr | -3.8% | 4.1% | -13.5% | Stock Analytics | |
| KEC INTERNATIONAL | ₹19,226.3 Cr | -11% | -16.2% | -21.5% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,055.6 Cr | -3% | -5% | -6.8% | Stock Analytics | |
SRM CONTRACTORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SRM CONTRACTORS | -4.5% |
0.4% |
122.1% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses