SPORTKING INDIA
|
SPORTKING INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹3.48 Cr | ₹3.46 Cr | ₹3.44 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹3.32 Cr | ₹3.56 Cr | ₹3.56 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹3.32 Cr | ₹3.46 Cr | ₹3.44 Cr |
Equity Shares Forfeited | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹886 Cr | ₹754 Cr | ₹353 Cr | ₹249 Cr | ₹237 Cr |
Securities Premium | ₹2.60 Cr | ₹7.03 Cr | ₹7.03 Cr | ₹6.98 Cr | ₹6.94 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹805 Cr | ₹663 Cr | ₹263 Cr | ₹178 Cr | ₹166 Cr |
General Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Reserves | ₹78 Cr | ₹84 Cr | ₹84 Cr | ₹64 Cr | ₹64 Cr |
Reserve excluding Revaluation Reserve | ₹886 Cr | ₹754 Cr | ₹353 Cr | ₹249 Cr | ₹237 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹900 Cr | ₹767 Cr | ₹357 Cr | ₹252 Cr | ₹240 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹334 Cr | ₹131 Cr | ₹182 Cr | ₹243 Cr | ₹140 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹355 Cr | ₹148 Cr | ₹230 Cr | ₹276 Cr | ₹196 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-21 Cr | ₹-17 Cr | ₹-48 Cr | ₹-33 Cr | ₹-56 Cr |
Unsecured Loans | ₹8.71 Cr | ₹10 Cr | ₹11 Cr | ₹7.37 Cr | ₹7.23 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.91 Cr | ₹0.83 Cr | ₹1.00 Cr |
Other Unsecured Loan | ₹8.71 Cr | ₹10 Cr | ₹9.73 Cr | ₹6.54 Cr | ₹6.23 Cr |
Deferred Tax Assets / Liabilities | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹18 Cr | ₹15 Cr |
Deferred Tax Assets | ₹3.60 Cr | ₹3.02 Cr | ₹4.02 Cr | ₹6.20 Cr | ₹2.72 Cr |
Deferred Tax Liability | ₹25 Cr | ₹16 Cr | ₹16 Cr | ₹24 Cr | ₹18 Cr |
Other Long Term Liabilities | ₹0.58 Cr | ₹0.64 Cr | ₹2.78 Cr | ₹4.09 Cr | ₹4.74 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹11 Cr | ₹50 Cr | ₹13 Cr | ₹7.15 Cr |
Total Non-Current Liabilities | ₹377 Cr | ₹166 Cr | ₹258 Cr | ₹285 Cr | ₹174 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹103 Cr | ₹124 Cr | ₹87 Cr | ₹76 Cr | ₹171 Cr |
Sundry Creditors | ₹92 Cr | ₹71 Cr | ₹87 Cr | ₹76 Cr | ₹171 Cr |
Acceptances | ₹12 Cr | ₹53 Cr | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹75 Cr | ₹90 Cr | ₹81 Cr | ₹63 Cr | ₹217 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.87 Cr | ₹6.13 Cr | ₹2.52 Cr | ₹1.13 Cr | ₹1.53 Cr |
Interest Accrued But Not Due | ₹1.41 Cr | ₹0.64 Cr | ₹0.59 Cr | ₹1.42 Cr | ₹4.98 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹66 Cr | ₹84 Cr | ₹78 Cr | ₹61 Cr | ₹210 Cr |
Short Term Borrowings | ₹110 Cr | ₹379 Cr | ₹264 Cr | ₹291 Cr | ₹301 Cr |
Secured ST Loans repayable on Demands | ₹110 Cr | ₹216 Cr | ₹203 Cr | ₹212 Cr | ₹301 Cr |
Working Capital Loans- Sec | ₹83 Cr | ₹216 Cr | ₹187 Cr | ₹212 Cr | ₹301 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-83 Cr | ₹-53 Cr | ₹-126 Cr | ₹-134 Cr | ₹-301 Cr |
Short Term Provisions | ₹49 Cr | ₹139 Cr | ₹25 Cr | ₹0.68 Cr | ₹9.65 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹49 Cr | ₹139 Cr | ₹24 Cr | - | ₹9.08 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.62 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.68 Cr | ₹0.57 Cr |
Total Current Liabilities | ₹338 Cr | ₹733 Cr | ₹457 Cr | ₹431 Cr | ₹698 Cr |
Total Liabilities | ₹1,614 Cr | ₹1,666 Cr | ₹1,072 Cr | ₹969 Cr | ₹1,113 Cr |
ASSETS | |||||
Gross Block | ₹1,129 Cr | ₹706 Cr | ₹697 Cr | ₹696 Cr | ₹638 Cr |
Less: Accumulated Depreciation | ₹372 Cr | ₹324 Cr | ₹279 Cr | ₹230 Cr | ₹168 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹757 Cr | ₹382 Cr | ₹417 Cr | ₹466 Cr | ₹471 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.62 Cr | ₹73 Cr | - | - | ₹33 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹25 Cr | ₹40 Cr | ₹55 Cr | ₹18 Cr | ₹13 Cr |
Other Non Current Assets | ₹1.69 Cr | ₹1.25 Cr | ₹1.31 Cr | ₹1.35 Cr | ₹0.30 Cr |
Total Non-Current Assets | ₹790 Cr | ₹496 Cr | ₹473 Cr | ₹486 Cr | ₹518 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹372 Cr | ₹522 Cr | ₹281 Cr | ₹211 Cr | ₹310 Cr |
Raw Materials | ₹298 Cr | ₹466 Cr | ₹241 Cr | ₹163 Cr | ₹257 Cr |
Work-in Progress | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹22 Cr |
Finished Goods | ₹32 Cr | ₹22 Cr | ₹14 Cr | ₹22 Cr | ₹21 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹9.71 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹234 Cr | ₹411 Cr | ₹211 Cr | ₹177 Cr | ₹194 Cr |
Debtors more than Six months | ₹20 Cr | ₹6.43 Cr | ₹7.93 Cr | - | - |
Debtors Others | ₹215 Cr | ₹405 Cr | ₹204 Cr | ₹177 Cr | ₹194 Cr |
Cash and Bank | ₹68 Cr | ₹25 Cr | ₹0.83 Cr | ₹1.59 Cr | ₹8.89 Cr |
Cash in hand | ₹0.13 Cr | ₹0.28 Cr | ₹0.82 Cr | ₹1.41 Cr | ₹0.12 Cr |
Balances at Bank | ₹67 Cr | ₹25 Cr | ₹0.01 Cr | ₹0.18 Cr | ₹8.77 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹23 Cr | ₹24 Cr | ₹45 Cr | ₹63 Cr | ₹50 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.70 Cr | ₹0.66 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr |
Prepaid Expenses | ₹2.41 Cr | ₹2.82 Cr | ₹1.80 Cr | ₹1.90 Cr | ₹1.46 Cr |
Other current_assets | ₹20 Cr | ₹20 Cr | ₹43 Cr | ₹61 Cr | ₹49 Cr |
Short Term Loans and Advances | ₹128 Cr | ₹188 Cr | ₹60 Cr | ₹30 Cr | ₹33 Cr |
Advances recoverable in cash or in kind | ₹26 Cr | ₹10 Cr | ₹60 Cr | ₹30 Cr | ₹24 Cr |
Advance income tax and TDS | ₹39 Cr | ₹111 Cr | - | - | ₹8.18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹63 Cr | ₹66 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.29 Cr |
Total Current Assets | ₹824 Cr | ₹1,169 Cr | ₹598 Cr | ₹483 Cr | ₹595 Cr |
Net Current Assets (Including Current Investments) | ₹487 Cr | ₹437 Cr | ₹141 Cr | ₹52 Cr | ₹-103 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,614 Cr | ₹1,666 Cr | ₹1,072 Cr | ₹969 Cr | ₹1,113 Cr |
Contingent Liabilities | ₹13 Cr | ₹13 Cr | ₹8.35 Cr | ₹11 Cr | ₹12 Cr |
Total Debt | ₹473 Cr | ₹537 Cr | ₹503 Cr | ₹572 Cr | ₹505 Cr |
Book Value | 677.01 | 577.48 | 1,073.86 | 727.71 | 697.12 |
Adjusted Book Value | 677.01 | 577.48 | 268.47 | 181.93 | 174.28 |
Compare Balance Sheet of peers of SPORTKING INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPORTKING INDIA | ₹1,098.5 Cr | 0.4% | -4.4% | 21.5% | Stock Analytics | |
PAGE INDUSTRIES | ₹40,442.8 Cr | 1.7% | -4.2% | -9.9% | Stock Analytics | |
KPR MILL | ₹30,327.4 Cr | 3.2% | 10.6% | 35.1% | Stock Analytics | |
VEDANT FASHIONS | ₹22,783.6 Cr | 1.9% | -6.1% | -18.3% | Stock Analytics | |
SWAN ENERGY | ₹19,117.7 Cr | 12.1% | -11.5% | 191.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,476.0 Cr | NA | NA | NA | Stock Analytics |
SPORTKING INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPORTKING INDIA | 0.4% |
-4.4% |
21.5% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses