Home > Balance Sheet > SPORTKING INDIA

SPORTKING INDIA
Balance Sheet

COMMUNITY POLL
for SPORTKING INDIA
Please provide your vote to see the results

SPORTKING INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹3.48 Cr₹3.46 Cr₹3.44 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹3.32 Cr₹3.56 Cr₹3.56 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹3.32 Cr₹3.46 Cr₹3.44 Cr
    Equity Shares Forfeited ₹0.16 Cr₹0.16 Cr₹0.16 Cr--
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹886 Cr₹754 Cr₹353 Cr₹249 Cr₹237 Cr
    Securities Premium ₹2.60 Cr₹7.03 Cr₹7.03 Cr₹6.98 Cr₹6.94 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹805 Cr₹663 Cr₹263 Cr₹178 Cr₹166 Cr
    General Reserves ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Other Reserves ₹78 Cr₹84 Cr₹84 Cr₹64 Cr₹64 Cr
Reserve excluding Revaluation Reserve ₹886 Cr₹754 Cr₹353 Cr₹249 Cr₹237 Cr
Revaluation reserve -----
Shareholder's Funds ₹900 Cr₹767 Cr₹357 Cr₹252 Cr₹240 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹334 Cr₹131 Cr₹182 Cr₹243 Cr₹140 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹355 Cr₹148 Cr₹230 Cr₹276 Cr₹196 Cr
    Term Loans - Institutions -----
    Other Secured ₹-21 Cr₹-17 Cr₹-48 Cr₹-33 Cr₹-56 Cr
Unsecured Loans ₹8.71 Cr₹10 Cr₹11 Cr₹7.37 Cr₹7.23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.91 Cr₹0.83 Cr₹1.00 Cr
    Other Unsecured Loan ₹8.71 Cr₹10 Cr₹9.73 Cr₹6.54 Cr₹6.23 Cr
Deferred Tax Assets / Liabilities ₹21 Cr₹13 Cr₹12 Cr₹18 Cr₹15 Cr
    Deferred Tax Assets ₹3.60 Cr₹3.02 Cr₹4.02 Cr₹6.20 Cr₹2.72 Cr
    Deferred Tax Liability ₹25 Cr₹16 Cr₹16 Cr₹24 Cr₹18 Cr
Other Long Term Liabilities ₹0.58 Cr₹0.64 Cr₹2.78 Cr₹4.09 Cr₹4.74 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹11 Cr₹50 Cr₹13 Cr₹7.15 Cr
Total Non-Current Liabilities ₹377 Cr₹166 Cr₹258 Cr₹285 Cr₹174 Cr
Current Liabilities -----
Trade Payables ₹103 Cr₹124 Cr₹87 Cr₹76 Cr₹171 Cr
    Sundry Creditors ₹92 Cr₹71 Cr₹87 Cr₹76 Cr₹171 Cr
    Acceptances ₹12 Cr₹53 Cr---
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹75 Cr₹90 Cr₹81 Cr₹63 Cr₹217 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.87 Cr₹6.13 Cr₹2.52 Cr₹1.13 Cr₹1.53 Cr
    Interest Accrued But Not Due ₹1.41 Cr₹0.64 Cr₹0.59 Cr₹1.42 Cr₹4.98 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹66 Cr₹84 Cr₹78 Cr₹61 Cr₹210 Cr
Short Term Borrowings ₹110 Cr₹379 Cr₹264 Cr₹291 Cr₹301 Cr
    Secured ST Loans repayable on Demands ₹110 Cr₹216 Cr₹203 Cr₹212 Cr₹301 Cr
    Working Capital Loans- Sec ₹83 Cr₹216 Cr₹187 Cr₹212 Cr₹301 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-83 Cr₹-53 Cr₹-126 Cr₹-134 Cr₹-301 Cr
Short Term Provisions ₹49 Cr₹139 Cr₹25 Cr₹0.68 Cr₹9.65 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹49 Cr₹139 Cr₹24 Cr-₹9.08 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.62 Cr₹0.73 Cr₹0.72 Cr₹0.68 Cr₹0.57 Cr
Total Current Liabilities ₹338 Cr₹733 Cr₹457 Cr₹431 Cr₹698 Cr
Total Liabilities ₹1,614 Cr₹1,666 Cr₹1,072 Cr₹969 Cr₹1,113 Cr
ASSETS
Gross Block ₹1,129 Cr₹706 Cr₹697 Cr₹696 Cr₹638 Cr
Less: Accumulated Depreciation ₹372 Cr₹324 Cr₹279 Cr₹230 Cr₹168 Cr
Less: Impairment of Assets -----
Net Block ₹757 Cr₹382 Cr₹417 Cr₹466 Cr₹471 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.62 Cr₹73 Cr--₹33 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹25 Cr₹40 Cr₹55 Cr₹18 Cr₹13 Cr
Other Non Current Assets ₹1.69 Cr₹1.25 Cr₹1.31 Cr₹1.35 Cr₹0.30 Cr
Total Non-Current Assets ₹790 Cr₹496 Cr₹473 Cr₹486 Cr₹518 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹372 Cr₹522 Cr₹281 Cr₹211 Cr₹310 Cr
    Raw Materials ₹298 Cr₹466 Cr₹241 Cr₹163 Cr₹257 Cr
    Work-in Progress ₹23 Cr₹19 Cr₹13 Cr₹14 Cr₹22 Cr
    Finished Goods ₹32 Cr₹22 Cr₹14 Cr₹22 Cr₹21 Cr
    Packing Materials -----
    Stores Ā and Spare ₹18 Cr₹15 Cr₹13 Cr₹13 Cr₹9.71 Cr
    Other Inventory -----
Sundry Debtors ₹234 Cr₹411 Cr₹211 Cr₹177 Cr₹194 Cr
    Debtors more than Six months ₹20 Cr₹6.43 Cr₹7.93 Cr--
    Debtors Others ₹215 Cr₹405 Cr₹204 Cr₹177 Cr₹194 Cr
Cash and Bank ₹68 Cr₹25 Cr₹0.83 Cr₹1.59 Cr₹8.89 Cr
    Cash in hand ₹0.13 Cr₹0.28 Cr₹0.82 Cr₹1.41 Cr₹0.12 Cr
    Balances at Bank ₹67 Cr₹25 Cr₹0.01 Cr₹0.18 Cr₹8.77 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹24 Cr₹45 Cr₹63 Cr₹50 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.70 Cr₹0.66 Cr₹0.01 Cr₹0.05 Cr₹0.05 Cr
    Prepaid Expenses ₹2.41 Cr₹2.82 Cr₹1.80 Cr₹1.90 Cr₹1.46 Cr
    Other current_assets ₹20 Cr₹20 Cr₹43 Cr₹61 Cr₹49 Cr
Short Term Loans and Advances ₹128 Cr₹188 Cr₹60 Cr₹30 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹10 Cr₹60 Cr₹30 Cr₹24 Cr
    Advance income tax and TDS ₹39 Cr₹111 Cr--₹8.18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹63 Cr₹66 Cr₹0.13 Cr₹0.07 Cr₹0.29 Cr
Total Current Assets ₹824 Cr₹1,169 Cr₹598 Cr₹483 Cr₹595 Cr
Net Current Assets (Including Current Investments) ₹487 Cr₹437 Cr₹141 Cr₹52 Cr₹-103 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,614 Cr₹1,666 Cr₹1,072 Cr₹969 Cr₹1,113 Cr
Contingent Liabilities ₹13 Cr₹13 Cr₹8.35 Cr₹11 Cr₹12 Cr
Total Debt ₹473 Cr₹537 Cr₹503 Cr₹572 Cr₹505 Cr
Book Value 677.01577.481,073.86727.71697.12
Adjusted Book Value 677.01577.48268.47181.93174.28

Compare Balance Sheet of peers of SPORTKING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPORTKING INDIA ₹1,098.5 Cr 0.4% -4.4% 21.5% Stock Analytics
PAGE INDUSTRIES ₹40,442.8 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹30,327.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,783.6 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,117.7 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹15,476.0 Cr NA NA NA Stock Analytics


SPORTKING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPORTKING INDIA

0.4%

-4.4%

21.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses