SONAM
|
SONAM Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹11 Cr | ₹11 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹43 Cr | ₹37 Cr | ₹32 Cr | ₹38 Cr | ₹34 Cr |
Securities Premium | ₹7.30 Cr | ₹7.30 Cr | ₹7.30 Cr | ₹7.30 Cr | ₹7.30 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Reserve excluding Revaluation Reserve | ₹31 Cr | ₹24 Cr | ₹19 Cr | ₹25 Cr | ₹21 Cr |
Revaluation reserve | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Shareholder's Funds | ₹63 Cr | ₹57 Cr | ₹52 Cr | ₹48 Cr | ₹44 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.17 Cr | ₹3.20 Cr | ₹6.10 Cr | ₹9.85 Cr | ₹10 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.17 Cr | ₹3.20 Cr | ₹6.02 Cr | ₹9.71 Cr | ₹10 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.08 Cr | ₹0.14 Cr | ₹0.18 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.98 Cr | ₹3.90 Cr | ₹4.21 Cr | ₹4.35 Cr | ₹4.15 Cr |
Deferred Tax Assets | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
Deferred Tax Liability | ₹4.02 Cr | ₹3.95 Cr | ₹4.25 Cr | ₹4.41 Cr | ₹4.21 Cr |
Other Long Term Liabilities | - | - | - | - | ₹0.01 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.14 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.31 Cr | ₹0.35 Cr |
Total Non-Current Liabilities | ₹5.29 Cr | ₹7.26 Cr | ₹10 Cr | ₹15 Cr | ₹15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.43 Cr | ₹0.34 Cr | ₹1.69 Cr | ₹6.22 Cr | ₹3.22 Cr |
Sundry Creditors | ₹8.43 Cr | ₹0.34 Cr | ₹1.69 Cr | ₹6.22 Cr | ₹3.22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.58 Cr | ₹3.45 Cr | ₹4.16 Cr | ₹4.12 Cr | ₹6.32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.49 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.50 Cr | ₹0.84 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.09 Cr | ₹3.17 Cr | ₹3.89 Cr | ₹3.62 Cr | ₹5.48 Cr |
Short Term Borrowings | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
Working Capital Loans- Sec | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-12 Cr | ₹-16 Cr | ₹-15 Cr | ₹-11 Cr | ₹-10 Cr |
Short Term Provisions | ₹3.24 Cr | ₹2.37 Cr | ₹1.37 Cr | ₹1.43 Cr | ₹1.61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.22 Cr | ₹1.82 Cr | ₹1.02 Cr | ₹0.91 Cr | ₹0.99 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.58 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.02 Cr | ₹0.55 Cr | ₹0.35 Cr | ₹0.52 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹29 Cr | ₹22 Cr | ₹23 Cr | ₹28 Cr | ₹25 Cr |
Total Liabilities | ₹98 Cr | ₹86 Cr | ₹86 Cr | ₹91 Cr | ₹84 Cr |
ASSETS | |||||
Gross Block | ₹66 Cr | ₹64 Cr | ₹65 Cr | ₹62 Cr | ₹54 Cr |
Less: Accumulated Depreciation | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.74 Cr | ₹7.47 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹50 Cr | ₹51 Cr | ₹54 Cr | ₹52 Cr | ₹46 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹1.66 Cr | ₹0.29 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.24 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.09 Cr | ₹0.21 Cr |
Other Non Current Assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
Total Non-Current Assets | ₹50 Cr | ₹51 Cr | ₹54 Cr | ₹54 Cr | ₹47 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3.04 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹3.04 Cr | - | - | - | - |
Inventories | ₹28 Cr | ₹17 Cr | ₹20 Cr | ₹25 Cr | ₹18 Cr |
Raw Materials | ₹20 Cr | ₹9.50 Cr | ₹10 Cr | ₹14 Cr | ₹14 Cr |
Work-in Progress | ₹7.12 Cr | ₹6.28 Cr | ₹8.58 Cr | ₹1.20 Cr | ₹0.94 Cr |
Finished Goods | ₹0.81 Cr | ₹0.76 Cr | ₹0.69 Cr | ₹9.23 Cr | ₹2.89 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹10 Cr | ₹9.05 Cr | ₹7.28 Cr | ₹5.44 Cr | ₹8.78 Cr |
Debtors more than Six months | ₹0.87 Cr | ₹1.37 Cr | ₹1.24 Cr | - | ₹1.49 Cr |
Debtors Others | ₹9.18 Cr | ₹7.68 Cr | ₹6.05 Cr | ₹5.44 Cr | ₹7.29 Cr |
Cash and Bank | ₹0.38 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.32 Cr |
Cash in hand | ₹0.22 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.19 Cr |
Balances at Bank | ₹0.16 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.62 Cr | ₹0.51 Cr | ₹0.58 Cr | ₹0.64 Cr | ₹0.66 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.13 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.26 Cr |
Other current_assets | ₹0.48 Cr | ₹0.36 Cr | ₹0.37 Cr | ₹0.40 Cr | ₹0.39 Cr |
Short Term Loans and Advances | ₹5.81 Cr | ₹8.81 Cr | ₹3.94 Cr | ₹5.78 Cr | ₹9.25 Cr |
Advances recoverable in cash or in kind | ₹0.91 Cr | ₹5.34 Cr | ₹0.75 Cr | ₹2.42 Cr | ₹7.61 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.90 Cr | ₹3.47 Cr | ₹3.19 Cr | ₹3.36 Cr | ₹1.63 Cr |
Total Current Assets | ₹48 Cr | ₹35 Cr | ₹32 Cr | ₹37 Cr | ₹37 Cr |
Net Current Assets (Including Current Investments) | ₹18 Cr | ₹13 Cr | ₹8.51 Cr | ₹8.52 Cr | ₹12 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹98 Cr | ₹86 Cr | ₹86 Cr | ₹91 Cr | ₹84 Cr |
Contingent Liabilities | ₹0.43 Cr | ₹0.43 Cr | ₹0.14 Cr | ₹1.51 Cr | ₹1.65 Cr |
Total Debt | ₹18 Cr | ₹22 Cr | ₹26 Cr | ₹30 Cr | ₹29 Cr |
Book Value | 12.66 | 22.16 | 19.33 | 34.65 | 31.26 |
Adjusted Book Value | 12.66 | 11.08 | 9.66 | 8.66 | 7.81 |
Compare Balance Sheet of peers of SONAM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SONAM | ₹191.5 Cr | 6.6% | -3.1% | -9.2% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹20,596.8 Cr | 0.2% | -8.8% | -26.9% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹15,751.8 Cr | -1.8% | -9.6% | -39.1% | Stock Analytics | |
PG ELECTROPLAST | ₹13,909.8 Cr | -16.9% | -40.9% | 12.5% | Stock Analytics | |
EUREKA FORBES | ₹10,782.3 Cr | -0.3% | -1% | 20.9% | Stock Analytics | |
TTK PRESTIGE | ₹8,655.2 Cr | -0.2% | -0.2% | -37.2% | Stock Analytics |
SONAM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SONAM | 6.6% |
-3.1% |
-9.2% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses