Home > Balance Sheet > SOMANY CERAMICS

SOMANY CERAMICS
Balance Sheet

SOMANY CERAMICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SOMANY CERAMICS
Please provide your vote to see the results

SOMANY CERAMICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹8.20 Cr₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹8.20 Cr₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr
    Equity Paid Up ₹8.20 Cr₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹10 Cr₹6.87 Cr₹2.59 Cr--
Total Reserves ₹753 Cr₹705 Cr₹776 Cr₹718 Cr₹632 Cr
    Securities Premium ₹15 Cr₹15 Cr₹170 Cr₹170 Cr₹170 Cr
    Capital Reserves ₹-44 Cr₹-44 Cr₹-44 Cr₹-44 Cr₹-44 Cr
    Profit & Loss Account Balance ₹720 Cr₹672 Cr₹584 Cr₹525 Cr₹440 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves ₹-0.33 Cr₹0.45 Cr₹3.60 Cr₹4.27 Cr₹4.12 Cr
Reserve excluding Revaluation Reserve ₹753 Cr₹705 Cr₹776 Cr₹718 Cr₹632 Cr
Revaluation reserve -----
Shareholder's Funds ₹772 Cr₹720 Cr₹787 Cr₹726 Cr₹641 Cr
Minority Interest ₹73 Cr₹113 Cr₹108 Cr₹108 Cr₹100 Cr
Long-Term Borrowings -----
Secured Loans ₹122 Cr₹158 Cr₹155 Cr₹144 Cr₹127 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹149 Cr₹186 Cr₹186 Cr₹181 Cr₹138 Cr
    Term Loans - Institutions -----
    Other Secured ₹-27 Cr₹-28 Cr₹-30 Cr₹-38 Cr₹-11 Cr
Unsecured Loans ₹27 Cr₹28 Cr₹30 Cr₹31 Cr₹24 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹13 Cr₹21 Cr₹30 Cr₹31 Cr₹24 Cr
    Other Unsecured Loan ₹14 Cr₹7.00 Cr---
Deferred Tax Assets / Liabilities ₹26 Cr₹29 Cr₹24 Cr₹32 Cr₹32 Cr
    Deferred Tax Assets ₹73 Cr₹69 Cr₹67 Cr₹40 Cr₹36 Cr
    Deferred Tax Liability ₹99 Cr₹97 Cr₹92 Cr₹72 Cr₹68 Cr
Other Long Term Liabilities ₹92 Cr₹75 Cr₹74 Cr₹63 Cr₹67 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹11 Cr₹10 Cr₹8.72 Cr₹8.01 Cr
Total Non-Current Liabilities ₹279 Cr₹300 Cr₹294 Cr₹279 Cr₹258 Cr
Current Liabilities -----
Trade Payables ₹334 Cr₹287 Cr₹378 Cr₹260 Cr₹184 Cr
    Sundry Creditors ₹334 Cr₹287 Cr₹378 Cr₹260 Cr₹184 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹383 Cr₹444 Cr₹170 Cr₹160 Cr₹148 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.98 Cr₹6.47 Cr₹10 Cr₹12 Cr₹14 Cr
    Interest Accrued But Not Due ₹2.30 Cr₹1.62 Cr₹2.15 Cr₹0.35 Cr₹2.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹374 Cr₹436 Cr₹158 Cr₹148 Cr₹132 Cr
Short Term Borrowings ₹112 Cr₹107 Cr₹261 Cr₹254 Cr₹221 Cr
    Secured ST Loans repayable on Demands ₹112 Cr₹107 Cr₹107 Cr₹81 Cr₹57 Cr
    Working Capital Loans- Sec ₹112 Cr₹107 Cr₹107 Cr₹81 Cr₹57 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-112 Cr₹-107 Cr₹47 Cr₹91 Cr₹108 Cr
Short Term Provisions ₹100 Cr₹106 Cr₹68 Cr₹183 Cr₹151 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹96 Cr₹101 Cr₹62 Cr₹181 Cr₹149 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.23 Cr₹4.79 Cr₹5.20 Cr₹1.74 Cr₹1.59 Cr
Total Current Liabilities ₹929 Cr₹943 Cr₹876 Cr₹856 Cr₹704 Cr
Total Liabilities ₹2,053 Cr₹2,076 Cr₹2,065 Cr₹1,969 Cr₹1,703 Cr
ASSETS
Gross Block ₹1,440 Cr₹1,461 Cr₹1,320 Cr₹1,018 Cr₹967 Cr
Less: Accumulated Depreciation ₹377 Cr₹340 Cr₹304 Cr₹266 Cr₹208 Cr
Less: Impairment of Assets -----
Net Block ₹1,063 Cr₹1,121 Cr₹1,015 Cr₹752 Cr₹759 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹9.60 Cr₹47 Cr₹227 Cr₹8.63 Cr
Non Current Investments ₹3.76 Cr₹0.01 Cr---
Long Term Investment ₹3.76 Cr₹0.01 Cr---
    Quoted -----
    Unquoted ₹3.76 Cr₹0.01 Cr---
Long Term Loans & Advances ₹24 Cr₹20 Cr₹36 Cr₹17 Cr₹16 Cr
Other Non Current Assets ₹4.00 Cr₹4.08 Cr₹4.47 Cr₹6.15 Cr₹5.19 Cr
Total Non-Current Assets ₹1,112 Cr₹1,154 Cr₹1,103 Cr₹1,002 Cr₹788 Cr
Current Assets Loans & Advances -----
Currents Investments ₹13 Cr₹15 Cr₹32 Cr₹60 Cr₹90 Cr
    Quoted ₹13 Cr₹13 Cr₹32 Cr₹32 Cr₹31 Cr
    Unquoted -₹1.52 Cr₹18 Cr₹46 Cr₹77 Cr
Inventories ₹338 Cr₹347 Cr₹391 Cr₹274 Cr₹245 Cr
    Raw Materials ₹55 Cr₹49 Cr₹52 Cr₹49 Cr₹41 Cr
    Work-in Progress ₹28 Cr₹26 Cr₹23 Cr₹19 Cr₹15 Cr
    Finished Goods ₹180 Cr₹195 Cr₹220 Cr₹127 Cr₹124 Cr
    Packing Materials -----
    Stores  and Spare ₹30 Cr₹32 Cr₹39 Cr₹36 Cr₹30 Cr
    Other Inventory ₹44 Cr₹44 Cr₹58 Cr₹43 Cr₹36 Cr
Sundry Debtors ₹369 Cr₹337 Cr₹268 Cr₹237 Cr₹221 Cr
    Debtors more than Six months ₹26 Cr₹27 Cr₹32 Cr₹35 Cr₹38 Cr
    Debtors Others ₹366 Cr₹333 Cr₹259 Cr₹221 Cr₹202 Cr
Cash and Bank ₹78 Cr₹71 Cr₹155 Cr₹149 Cr₹149 Cr
    Cash in hand ₹0.23 Cr₹0.40 Cr₹0.49 Cr₹0.73 Cr₹0.85 Cr
    Balances at Bank ₹77 Cr₹70 Cr₹154 Cr₹148 Cr₹148 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹19 Cr₹16 Cr₹21 Cr₹21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.62 Cr₹0.98 Cr₹0.80 Cr₹1.48 Cr₹5.89 Cr
    Prepaid Expenses ₹6.59 Cr₹5.66 Cr₹3.44 Cr₹3.21 Cr₹3.30 Cr
    Other current_assets ₹21 Cr₹12 Cr₹12 Cr₹16 Cr₹12 Cr
Short Term Loans and Advances ₹115 Cr₹134 Cr₹99 Cr₹227 Cr₹188 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹14 Cr₹16 Cr₹10 Cr₹3.76 Cr
    Advance income tax and TDS ₹98 Cr₹107 Cr₹73 Cr₹200 Cr₹165 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹0.80 Cr₹3.00 Cr₹11 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹3.92 Cr₹14 Cr₹9.72 Cr₹13 Cr₹7.56 Cr
Total Current Assets ₹941 Cr₹922 Cr₹962 Cr₹966 Cr₹914 Cr
Net Current Assets (Including Current Investments) ₹12 Cr₹-21 Cr₹86 Cr₹111 Cr₹210 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,053 Cr₹2,076 Cr₹2,065 Cr₹1,969 Cr₹1,703 Cr
Contingent Liabilities ₹37 Cr₹18 Cr₹17 Cr₹16 Cr₹17 Cr
Total Debt ₹302 Cr₹335 Cr₹488 Cr₹477 Cr₹423 Cr
Book Value -173.95184.67171.00150.86
Adjusted Book Value 185.63173.95184.67171.00150.86

Compare Balance Sheet of peers of SOMANY CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOMANY CERAMICS ₹1,845.2 Cr -0.9% -8.9% -36% Stock Analytics
KAJARIA CERAMICS ₹19,939.3 Cr -1.7% 0.9% -11% Stock Analytics
CERA SANITARYWARE ₹7,791.3 Cr 0.1% -5.7% -24.8% Stock Analytics
NITCO ₹2,547.2 Cr -2.8% -4.3% 11.6% Stock Analytics
POKARNA ₹2,376.9 Cr 12.7% -8.7% -31.5% Stock Analytics
ASIAN GRANITO INDIA ₹1,401.2 Cr 6.1% 2.7% -22.6% Stock Analytics


SOMANY CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOMANY CERAMICS

-0.9%

-8.9%

-36%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses