Home > Balance Sheet > SOLARA ACTIVE PHARMA SCIENCES

SOLARA ACTIVE PHARMA SCIENCES
Balance Sheet

SOLARA ACTIVE PHARMA SCIENCES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SOLARA ACTIVE PHARMA SCIENCES
Please provide your vote to see the results

SOLARA ACTIVE PHARMA SCIENCES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹120 Cr₹120 Cr₹120 Cr
    Equity - Issued ₹48 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Paid Up ₹40 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.29 Cr₹1.65 Cr₹1.05 Cr₹1.00 Cr₹3.79 Cr
Total Reserves ₹1,051 Cr₹896 Cr₹1,463 Cr₹1,488 Cr₹1,549 Cr
    Securities Premium ₹1,369 Cr₹1,216 Cr₹1,216 Cr₹1,216 Cr₹1,212 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹-316 Cr₹-318 Cr₹249 Cr₹274 Cr₹339 Cr
    General Reserves -----
    Other Reserves ₹-2.34 Cr₹-2.26 Cr₹-2.19 Cr₹-1.89 Cr₹-1.77 Cr
Reserve excluding Revaluation Reserve ₹1,051 Cr₹896 Cr₹1,463 Cr₹1,488 Cr₹1,549 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,094 Cr₹934 Cr₹1,500 Cr₹1,525 Cr₹1,589 Cr
Minority Interest ₹2.67 Cr₹2.67 Cr₹2.24 Cr₹2.31 Cr₹4.24 Cr
Long-Term Borrowings -----
Secured Loans ₹114 Cr₹106 Cr₹235 Cr₹283 Cr₹155 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹130 Cr₹218 Cr₹315 Cr₹369 Cr₹246 Cr
    Term Loans - Institutions -----
    Other Secured ₹-16 Cr₹-113 Cr₹-80 Cr₹-86 Cr₹-91 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities --₹-79 Cr₹-55 Cr₹-26 Cr
    Deferred Tax Assets ₹75 Cr₹87 Cr₹162 Cr₹136 Cr₹108 Cr
    Deferred Tax Liability ₹75 Cr₹87 Cr₹83 Cr₹81 Cr₹83 Cr
Other Long Term Liabilities ₹18 Cr₹12 Cr₹12 Cr₹34 Cr₹41 Cr
Long Term Trade Payables -----
Long Term Provisions ₹59 Cr₹54 Cr₹49 Cr₹37 Cr₹37 Cr
Total Non-Current Liabilities ₹191 Cr₹172 Cr₹217 Cr₹299 Cr₹206 Cr
Current Liabilities -----
Trade Payables ₹249 Cr₹313 Cr₹306 Cr₹276 Cr₹309 Cr
    Sundry Creditors ₹249 Cr₹313 Cr₹306 Cr₹276 Cr₹309 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹120 Cr₹168 Cr₹144 Cr₹174 Cr₹117 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.78 Cr₹16 Cr₹7.43 Cr₹17 Cr₹14 Cr
    Interest Accrued But Not Due ₹5.09 Cr₹3.38 Cr₹2.20 Cr₹0.92 Cr₹0.48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹114 Cr₹148 Cr₹135 Cr₹156 Cr₹102 Cr
Short Term Borrowings ₹573 Cr₹760 Cr₹649 Cr₹610 Cr₹361 Cr
    Secured ST Loans repayable on Demands ₹535 Cr₹669 Cr₹649 Cr₹610 Cr₹361 Cr
    Working Capital Loans- Sec ₹535 Cr₹669 Cr₹649 Cr₹610 Cr₹361 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-498 Cr₹-578 Cr₹-649 Cr₹-610 Cr₹-361 Cr
Short Term Provisions ₹2.24 Cr₹1.98 Cr₹2.09 Cr₹3.77 Cr₹1.97 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.33 Cr₹0.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.23 Cr₹1.97 Cr₹2.08 Cr₹3.44 Cr₹1.83 Cr
Total Current Liabilities ₹944 Cr₹1,243 Cr₹1,101 Cr₹1,063 Cr₹789 Cr
Total Liabilities ₹2,232 Cr₹2,351 Cr₹2,821 Cr₹2,890 Cr₹2,588 Cr
ASSETS
Gross Block ₹1,896 Cr₹1,876 Cr₹1,868 Cr₹1,760 Cr₹1,675 Cr
Less: Accumulated Depreciation ₹705 Cr₹611 Cr₹528 Cr₹429 Cr₹318 Cr
Less: Impairment of Assets -----
Net Block ₹1,191 Cr₹1,266 Cr₹1,340 Cr₹1,332 Cr₹1,356 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹280 Cr₹256 Cr₹238 Cr₹239 Cr₹88 Cr
Non Current Investments ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹0.42 Cr₹0.42 Cr
Long Term Investment ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹0.42 Cr₹0.42 Cr
    Quoted -----
    Unquoted ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹0.42 Cr₹0.42 Cr
Long Term Loans & Advances ₹28 Cr₹24 Cr₹29 Cr₹55 Cr₹59 Cr
Other Non Current Assets ₹0.43 Cr₹0.48 Cr₹0.51 Cr₹0.48 Cr₹1.17 Cr
Total Non-Current Assets ₹1,503 Cr₹1,550 Cr₹1,633 Cr₹1,651 Cr₹1,530 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹318 Cr₹360 Cr₹558 Cr₹576 Cr₹295 Cr
    Raw Materials ₹79 Cr₹82 Cr₹119 Cr₹131 Cr₹110 Cr
    Work-in Progress ₹160 Cr₹143 Cr₹275 Cr₹250 Cr₹148 Cr
    Finished Goods ₹71 Cr₹126 Cr₹156 Cr₹188 Cr₹31 Cr
    Packing Materials -----
    Stores  and Spare ₹8.24 Cr₹8.27 Cr₹8.12 Cr₹6.63 Cr₹6.40 Cr
    Other Inventory -----
Sundry Debtors ₹327 Cr₹349 Cr₹537 Cr₹490 Cr₹484 Cr
    Debtors more than Six months ₹46 Cr₹63 Cr₹91 Cr₹34 Cr₹2.44 Cr
    Debtors Others ₹307 Cr₹312 Cr₹462 Cr₹466 Cr₹483 Cr
Cash and Bank ₹4.11 Cr₹8.60 Cr₹8.89 Cr₹47 Cr₹199 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr
    Balances at Bank ₹4.09 Cr₹8.58 Cr₹8.79 Cr₹47 Cr₹198 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹19 Cr₹23 Cr₹18 Cr₹73 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.01 Cr-₹1.38 Cr₹4.84 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.98 Cr₹1.17 Cr-
    Prepaid Expenses ₹16 Cr₹11 Cr₹9.99 Cr₹8.41 Cr₹16 Cr
    Other current_assets ₹12 Cr₹7.41 Cr₹12 Cr₹6.98 Cr₹52 Cr
Short Term Loans and Advances ₹52 Cr₹52 Cr₹60 Cr₹109 Cr₹7.32 Cr
    Advances recoverable in cash or in kind ₹9.85 Cr₹11 Cr₹3.52 Cr₹4.97 Cr₹5.93 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹41 Cr₹57 Cr₹104 Cr₹1.39 Cr
Total Current Assets ₹729 Cr₹788 Cr₹1,188 Cr₹1,239 Cr₹1,058 Cr
Net Current Assets (Including Current Investments) ₹-215 Cr₹-455 Cr₹86 Cr₹176 Cr₹269 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,232 Cr₹2,351 Cr₹2,821 Cr₹2,890 Cr₹2,588 Cr
Contingent Liabilities ₹60 Cr₹60 Cr₹3.61 Cr₹3.22 Cr₹6.22 Cr
Total Debt ₹776 Cr₹999 Cr₹1,001 Cr₹1,025 Cr₹607 Cr
Book Value -258.96416.43423.30441.06
Adjusted Book Value 271.04238.67383.80390.13406.50

Compare Balance Sheet of peers of SOLARA ACTIVE PHARMA SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOLARA ACTIVE PHARMA SCIENCES ₹2,644.7 Cr -2.3% 12.2% 17.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹442,725.0 Cr -3.2% 10.5% 9.3% Stock Analytics
DIVIS LABORATORIES ₹182,775.0 Cr 0.8% 9.5% 4.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹151,764.0 Cr 2% 9.9% 35.4% Stock Analytics
CIPLA ₹113,007.0 Cr -1.9% 13.3% -6% Stock Analytics
DR REDDYS LABORATORIES ₹109,098.0 Cr -1.8% 7.4% 8.2% Stock Analytics


SOLARA ACTIVE PHARMA SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOLARA ACTIVE PHARMA SCIENCES

-2.3%

12.2%

17.6%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses