Home > Balance Sheet > SOLARA ACTIVE PHARMA SCIENCES

SOLARA ACTIVE PHARMA SCIENCES
Balance Sheet

SOLARA ACTIVE PHARMA SCIENCES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SOLARA ACTIVE PHARMA SCIENCES
Please provide your vote to see the results

SOLARA ACTIVE PHARMA SCIENCES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹36 Cr₹27 Cr₹26 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹120 Cr₹120 Cr₹40 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹36 Cr₹27 Cr₹26 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹36 Cr₹27 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.05 Cr₹1.00 Cr₹3.79 Cr₹101 Cr₹106 Cr
Total Reserves ₹1,463 Cr₹1,488 Cr₹1,549 Cr₹958 Cr₹824 Cr
    Securities Premium ₹1,216 Cr₹1,216 Cr₹1,212 Cr₹821 Cr₹781 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹249 Cr₹274 Cr₹339 Cr₹140 Cr₹45 Cr
    General Reserves -----
    Other Reserves ₹-2.19 Cr₹-1.89 Cr₹-1.77 Cr₹-1.90 Cr₹-1.48 Cr
Reserve excluding Revaluation Reserve ₹1,463 Cr₹1,488 Cr₹1,549 Cr₹958 Cr₹824 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,500 Cr₹1,525 Cr₹1,589 Cr₹1,086 Cr₹956 Cr
Minority Interest ₹2.24 Cr₹2.31 Cr₹4.24 Cr₹4.29 Cr₹4.38 Cr
Long-Term Borrowings -----
Secured Loans ₹235 Cr₹283 Cr₹155 Cr₹233 Cr₹225 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹247 Cr₹369 Cr₹246 Cr₹353 Cr₹258 Cr
    Term Loans - Institutions -----
    Other Secured ₹-12 Cr₹-86 Cr₹-91 Cr₹-120 Cr₹-33 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-79 Cr₹-55 Cr₹-26 Cr₹12 Cr₹33 Cr
    Deferred Tax Assets ₹162 Cr₹136 Cr₹108 Cr₹86 Cr₹54 Cr
    Deferred Tax Liability ₹83 Cr₹81 Cr₹83 Cr₹98 Cr₹87 Cr
Other Long Term Liabilities ₹12 Cr₹34 Cr₹41 Cr₹56 Cr₹58 Cr
Long Term Trade Payables -----
Long Term Provisions ₹49 Cr₹37 Cr₹37 Cr₹33 Cr₹29 Cr
Total Non-Current Liabilities ₹217 Cr₹299 Cr₹206 Cr₹333 Cr₹344 Cr
Current Liabilities -----
Trade Payables ₹306 Cr₹276 Cr₹309 Cr₹216 Cr₹244 Cr
    Sundry Creditors ₹306 Cr₹276 Cr₹309 Cr₹216 Cr₹244 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹144 Cr₹174 Cr₹117 Cr₹157 Cr₹192 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.43 Cr₹17 Cr₹14 Cr₹20 Cr₹25 Cr
    Interest Accrued But Not Due ₹2.20 Cr₹0.92 Cr₹0.48 Cr₹0.75 Cr₹0.49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.29 Cr
    Other Liabilities ₹135 Cr₹156 Cr₹102 Cr₹137 Cr₹166 Cr
Short Term Borrowings ₹649 Cr₹610 Cr₹361 Cr₹354 Cr₹214 Cr
    Secured ST Loans repayable on Demands ₹649 Cr₹610 Cr₹361 Cr₹354 Cr₹214 Cr
    Working Capital Loans- Sec ₹649 Cr₹610 Cr₹361 Cr₹354 Cr₹214 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-649 Cr₹-610 Cr₹-361 Cr₹-354 Cr₹-214 Cr
Short Term Provisions ₹2.09 Cr₹3.77 Cr₹1.97 Cr₹2.70 Cr₹4.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr₹0.33 Cr₹0.14 Cr₹0.84 Cr₹2.85 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.08 Cr₹3.44 Cr₹1.83 Cr₹1.86 Cr₹1.56 Cr
Total Current Liabilities ₹1,101 Cr₹1,063 Cr₹789 Cr₹730 Cr₹656 Cr
Total Liabilities ₹2,821 Cr₹2,890 Cr₹2,588 Cr₹2,153 Cr₹1,960 Cr
ASSETS
Gross Block ₹1,868 Cr₹1,760 Cr₹1,702 Cr₹1,611 Cr₹1,339 Cr
Less: Accumulated Depreciation ₹528 Cr₹429 Cr₹321 Cr₹214 Cr₹122 Cr
Less: Impairment of Assets -----
Net Block ₹1,340 Cr₹1,332 Cr₹1,382 Cr₹1,397 Cr₹1,218 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹238 Cr₹239 Cr₹88 Cr₹40 Cr₹40 Cr
Non Current Investments ₹1.70 Cr₹0.42 Cr₹0.42 Cr₹0.32 Cr₹0.41 Cr
Long Term Investment ₹1.70 Cr₹0.42 Cr₹0.42 Cr₹0.32 Cr₹0.41 Cr
    Quoted -----
    Unquoted ₹1.70 Cr₹0.42 Cr₹0.42 Cr₹0.32 Cr₹0.41 Cr
Long Term Loans & Advances ₹29 Cr₹55 Cr₹59 Cr₹41 Cr₹36 Cr
Other Non Current Assets ₹0.51 Cr₹0.48 Cr₹1.17 Cr₹2.88 Cr₹17 Cr
Total Non-Current Assets ₹1,633 Cr₹1,651 Cr₹1,530 Cr₹1,481 Cr₹1,312 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹558 Cr₹576 Cr₹295 Cr₹280 Cr₹214 Cr
    Raw Materials ₹119 Cr₹131 Cr₹110 Cr₹98 Cr₹87 Cr
    Work-in Progress ₹275 Cr₹250 Cr₹148 Cr₹146 Cr₹100 Cr
    Finished Goods ₹156 Cr₹188 Cr₹31 Cr₹31 Cr₹23 Cr
    Packing Materials -----
    Stores Ā and Spare ₹8.12 Cr₹6.63 Cr₹6.40 Cr₹5.28 Cr₹4.48 Cr
    Other Inventory -----
Sundry Debtors ₹537 Cr₹490 Cr₹484 Cr₹227 Cr₹289 Cr
    Debtors more than Six months ₹91 Cr₹34 Cr₹2.44 Cr--
    Debtors Others ₹462 Cr₹466 Cr₹483 Cr₹229 Cr₹291 Cr
Cash and Bank ₹8.89 Cr₹47 Cr₹199 Cr₹57 Cr₹76 Cr
    Cash in hand ₹0.10 Cr₹0.04 Cr₹0.05 Cr₹0.10 Cr₹0.13 Cr
    Balances at Bank ₹8.79 Cr₹47 Cr₹198 Cr₹57 Cr₹76 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹18 Cr₹73 Cr₹40 Cr₹49 Cr
    Interest accrued on Investments -₹1.38 Cr₹4.84 Cr₹0.23 Cr₹0.49 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.98 Cr₹1.17 Cr-₹0.84 Cr-
    Prepaid Expenses ₹9.99 Cr₹8.41 Cr₹16 Cr₹7.32 Cr₹6.13 Cr
    Other current_assets ₹12 Cr₹6.98 Cr₹52 Cr₹31 Cr₹43 Cr
Short Term Loans and Advances ₹60 Cr₹109 Cr₹7.32 Cr₹69 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹3.52 Cr₹4.97 Cr₹5.93 Cr₹17 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹57 Cr₹104 Cr₹1.39 Cr₹52 Cr₹2.46 Cr
Total Current Assets ₹1,188 Cr₹1,239 Cr₹1,058 Cr₹672 Cr₹648 Cr
Net Current Assets (Including Current Investments) ₹86 Cr₹176 Cr₹269 Cr₹-58 Cr₹-7.40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,821 Cr₹2,890 Cr₹2,588 Cr₹2,153 Cr₹1,960 Cr
Contingent Liabilities ₹3.61 Cr₹3.22 Cr₹6.22 Cr₹4.86 Cr₹6.19 Cr
Total Debt ₹1,001 Cr₹1,025 Cr₹607 Cr₹707 Cr₹538 Cr
Book Value 416.43423.30441.06366.93329.64
Adjusted Book Value 416.43423.30441.06366.93329.64

Compare Balance Sheet of peers of SOLARA ACTIVE PHARMA SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOLARA ACTIVE PHARMA SCIENCES ₹2,014.2 Cr 1.5% 46.2% 50.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹364,831.0 Cr -0.1% -2.8% 50.3% Stock Analytics
CIPLA ₹113,471.0 Cr 4.5% -3.1% 52.8% Stock Analytics
DR REDDYS LABORATORIES ₹103,713.0 Cr 4.6% 1.4% 22.2% Stock Analytics
DIVIS LABORATORIES ₹101,960.0 Cr 4.7% 10.8% 18.1% Stock Analytics
ZYDUS LIFESCIENCES ₹95,687.8 Cr 3.1% -4.1% 80.4% Stock Analytics


SOLARA ACTIVE PHARMA SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOLARA ACTIVE PHARMA SCIENCES

1.5%

46.2%

50.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses