SOLAR INDUSTRIES INDIA
|
SOLAR INDUSTRIES INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,592 Cr | ₹1,896 Cr | ₹1,561 Cr | ₹1,362 Cr | ₹1,220 Cr |
Securities Premium | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Capital Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Profit & Loss Account Balance | ₹1,683 Cr | ₹1,095 Cr | ₹820 Cr | ₹684 Cr | ₹574 Cr |
General Reserves | ₹951 Cr | ₹831 Cr | ₹727 Cr | ₹652 Cr | ₹572 Cr |
Other Reserves | ₹-208 Cr | ₹-195 Cr | ₹-152 Cr | ₹-140 Cr | ₹-91 Cr |
Reserve excluding Revaluation Reserve | ₹2,592 Cr | ₹1,896 Cr | ₹1,561 Cr | ₹1,362 Cr | ₹1,220 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,610 Cr | ₹1,914 Cr | ₹1,579 Cr | ₹1,380 Cr | ₹1,238 Cr |
Minority Interest | ₹140 Cr | ₹101 Cr | ₹63 Cr | ₹52 Cr | ₹48 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹391 Cr | ₹398 Cr | ₹401 Cr | ₹253 Cr | ₹152 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹752 Cr | ₹591 Cr | ₹560 Cr | ₹317 Cr | ₹254 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-360 Cr | ₹-193 Cr | ₹-159 Cr | ₹-65 Cr | ₹-103 Cr |
Unsecured Loans | ₹82 Cr | ₹38 Cr | ₹32 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹7.69 Cr | ₹13 Cr | ₹4.17 Cr | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹74 Cr | ₹25 Cr | ₹28 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹31 Cr | ₹42 Cr | ₹46 Cr | ₹53 Cr | ₹90 Cr |
Deferred Tax Assets | ₹146 Cr | ₹110 Cr | ₹103 Cr | ₹79 Cr | ₹57 Cr |
Deferred Tax Liability | ₹178 Cr | ₹153 Cr | ₹149 Cr | ₹132 Cr | ₹148 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹8.68 Cr | - |
Long Term Trade Payables | - | - | ₹1.04 Cr | ₹0.31 Cr | ₹0.53 Cr |
Long Term Provisions | ₹2.64 Cr | ₹1.00 Cr | ₹0.91 Cr | ₹1.92 Cr | ₹0.15 Cr |
Total Non-Current Liabilities | ₹526 Cr | ₹497 Cr | ₹498 Cr | ₹317 Cr | ₹243 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹488 Cr | ₹465 Cr | ₹286 Cr | ₹154 Cr | ₹163 Cr |
Sundry Creditors | ₹341 Cr | ₹265 Cr | ₹231 Cr | ₹145 Cr | ₹163 Cr |
Acceptances | ₹147 Cr | ₹200 Cr | ₹55 Cr | ₹8.99 Cr | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹735 Cr | ₹383 Cr | ₹311 Cr | ₹209 Cr | ₹236 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹230 Cr | ₹88 Cr | ₹72 Cr | - | ₹0.47 Cr |
Interest Accrued But Not Due | ₹10 Cr | ₹4.07 Cr | ₹3.30 Cr | ₹3.33 Cr | ₹2.20 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹20 Cr | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹475 Cr | ₹291 Cr | ₹235 Cr | ₹205 Cr | ₹233 Cr |
Short Term Borrowings | ₹332 Cr | ₹237 Cr | ₹194 Cr | ₹357 Cr | ₹313 Cr |
Secured ST Loans repayable on Demands | ₹267 Cr | ₹237 Cr | ₹174 Cr | ₹289 Cr | ₹309 Cr |
Working Capital Loans- Sec | ₹269 Cr | ₹202 Cr | ₹168 Cr | ₹265 Cr | ₹254 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-205 Cr | ₹-202 Cr | ₹-148 Cr | ₹-196 Cr | ₹-250 Cr |
Short Term Provisions | ₹77 Cr | ₹33 Cr | ₹29 Cr | ₹12 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹63 Cr | ₹22 Cr | ₹18 Cr | ₹3.24 Cr | ₹3.51 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹8.54 Cr | ₹8.79 Cr |
Total Current Liabilities | ₹1,632 Cr | ₹1,118 Cr | ₹819 Cr | ₹732 Cr | ₹724 Cr |
Total Liabilities | ₹4,909 Cr | ₹3,629 Cr | ₹2,959 Cr | ₹2,481 Cr | ₹2,253 Cr |
ASSETS | |||||
Gross Block | ₹2,216 Cr | ₹1,924 Cr | ₹1,623 Cr | ₹1,456 Cr | ₹1,214 Cr |
Less: Accumulated Depreciation | ₹515 Cr | ₹431 Cr | ₹335 Cr | ₹247 Cr | ₹171 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,702 Cr | ₹1,493 Cr | ₹1,288 Cr | ₹1,209 Cr | ₹1,043 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹279 Cr | ₹221 Cr | ₹282 Cr | ₹152 Cr | ₹166 Cr |
Non Current Investments | ₹79 Cr | ₹18 Cr | ₹0.97 Cr | ₹2.33 Cr | ₹2.56 Cr |
Long Term Investment | ₹79 Cr | ₹18 Cr | ₹0.97 Cr | ₹2.33 Cr | ₹2.56 Cr |
Quoted | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.09 Cr |
Unquoted | ₹78 Cr | ₹18 Cr | ₹1.87 Cr | ₹3.24 Cr | ₹3.45 Cr |
Long Term Loans & Advances | ₹195 Cr | ₹96 Cr | ₹68 Cr | ₹98 Cr | ₹54 Cr |
Other Non Current Assets | ₹150 Cr | ₹128 Cr | ₹85 Cr | ₹23 Cr | ₹13 Cr |
Total Non-Current Assets | ₹2,407 Cr | ₹1,966 Cr | ₹1,734 Cr | ₹1,497 Cr | ₹1,290 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹20 Cr | - | - | ₹0.02 Cr | ₹30 Cr |
Quoted | ₹20 Cr | - | - | ₹0.02 Cr | ₹30 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,098 Cr | ₹719 Cr | ₹440 Cr | ₹331 Cr | ₹283 Cr |
Raw Materials | ₹788 Cr | ₹461 Cr | ₹241 Cr | ₹163 Cr | ₹169 Cr |
Work-in Progress | ₹57 Cr | ₹43 Cr | ₹31 Cr | ₹27 Cr | ₹21 Cr |
Finished Goods | ₹125 Cr | ₹54 Cr | ₹54 Cr | ₹46 Cr | ₹30 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹26 Cr | ₹24 Cr | ₹16 Cr | ₹18 Cr | ₹16 Cr |
Other Inventory | ₹102 Cr | ₹137 Cr | ₹99 Cr | ₹77 Cr | ₹47 Cr |
Sundry Debtors | ₹825 Cr | ₹541 Cr | ₹455 Cr | ₹370 Cr | ₹399 Cr |
Debtors more than Six months | ₹86 Cr | ₹80 Cr | ₹103 Cr | - | - |
Debtors Others | ₹812 Cr | ₹519 Cr | ₹422 Cr | ₹409 Cr | ₹422 Cr |
Cash and Bank | ₹260 Cr | ₹99 Cr | ₹181 Cr | ₹120 Cr | ₹92 Cr |
Cash in hand | ₹0.41 Cr | ₹0.39 Cr | ₹0.82 Cr | ₹0.68 Cr | ₹0.96 Cr |
Balances at Bank | ₹260 Cr | ₹97 Cr | ₹180 Cr | ₹57 Cr | ₹90 Cr |
Other cash and bank balances | - | ₹1.00 Cr | - | ₹62 Cr | ₹0.41 Cr |
Other Current Assets | ₹47 Cr | ₹100 Cr | ₹85 Cr | ₹96 Cr | ₹104 Cr |
Interest accrued on Investments | ₹0.29 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.37 Cr | ₹0.69 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.03 Cr | ₹0.08 Cr | ₹0.13 Cr | - |
Prepaid Expenses | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹7.35 Cr | ₹5.02 Cr |
Other current_assets | ₹26 Cr | ₹80 Cr | ₹64 Cr | ₹88 Cr | ₹98 Cr |
Short Term Loans and Advances | ₹251 Cr | ₹202 Cr | ₹63 Cr | ₹66 Cr | ₹55 Cr |
Advances recoverable in cash or in kind | ₹118 Cr | ₹125 Cr | ₹33 Cr | ₹18 Cr | ₹15 Cr |
Advance income tax and TDS | ₹111 Cr | ₹55 Cr | ₹26 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23 Cr | ₹22 Cr | ₹4.17 Cr | ₹48 Cr | ₹40 Cr |
Total Current Assets | ₹2,501 Cr | ₹1,661 Cr | ₹1,226 Cr | ₹984 Cr | ₹963 Cr |
Net Current Assets (Including Current Investments) | ₹869 Cr | ₹543 Cr | ₹406 Cr | ₹251 Cr | ₹238 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,909 Cr | ₹3,629 Cr | ₹2,959 Cr | ₹2,481 Cr | ₹2,253 Cr |
Contingent Liabilities | ₹8.03 Cr | ₹8.53 Cr | ₹10 Cr | ₹8.41 Cr | ₹13 Cr |
Total Debt | ₹1,169 Cr | ₹866 Cr | ₹786 Cr | ₹708 Cr | ₹603 Cr |
Book Value | 288.44 | 211.52 | 174.52 | 152.50 | 136.83 |
Adjusted Book Value | 288.44 | 211.52 | 174.52 | 152.50 | 136.83 |
Compare Balance Sheet of peers of SOLAR INDUSTRIES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SOLAR INDUSTRIES INDIA | ₹79,502.4 Cr | 3.2% | -1.3% | 129.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,652.0 Cr | 3.2% | 0.6% | 21% | Stock Analytics | |
SRF | ₹78,183.5 Cr | 4.4% | 4% | 5.7% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,128.2 Cr | 1.6% | 17.8% | 10.7% | Stock Analytics | |
DEEPAK NITRITE | ₹33,801.6 Cr | 6.7% | 12.8% | 30.5% | Stock Analytics | |
TATA CHEMICALS | ₹28,595.1 Cr | 0.8% | 7.5% | 19.3% | Stock Analytics |
SOLAR INDUSTRIES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SOLAR INDUSTRIES INDIA | 3.2% |
-1.3% |
129.8% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses