SOLAR INDUSTRIES INDIA
|
SOLAR INDUSTRIES INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,368 Cr | ₹3,288 Cr | ₹2,592 Cr | ₹1,896 Cr | ₹1,561 Cr |
| Securities Premium | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
| Capital Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Profit & Loss Account Balance | ₹3,420 Cr | ₹2,393 Cr | ₹1,682 Cr | ₹1,095 Cr | ₹820 Cr |
| General Reserves | ₹1,161 Cr | ₹1,052 Cr | ₹951 Cr | ₹831 Cr | ₹727 Cr |
| Other Reserves | ₹-379 Cr | ₹-323 Cr | ₹-206 Cr | ₹-195 Cr | ₹-152 Cr |
| Reserve excluding Revaluation Reserve | ₹4,368 Cr | ₹3,288 Cr | ₹2,592 Cr | ₹1,896 Cr | ₹1,561 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,386 Cr | ₹3,306 Cr | ₹2,610 Cr | ₹1,914 Cr | ₹1,579 Cr |
| Minority Interest | ₹150 Cr | ₹122 Cr | ₹140 Cr | ₹101 Cr | ₹63 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹321 Cr | ₹473 Cr | ₹391 Cr | ₹398 Cr | ₹401 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹643 Cr | ₹791 Cr | ₹752 Cr | ₹591 Cr | ₹547 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-322 Cr | ₹-318 Cr | ₹-360 Cr | ₹-193 Cr | ₹-146 Cr |
| Unsecured Loans | ₹73 Cr | ₹111 Cr | ₹82 Cr | ₹38 Cr | ₹32 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | ₹9.92 Cr | ₹7.69 Cr | ₹13 Cr | ₹4.17 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹11 Cr | ₹16 Cr | - | - | - |
| Other Unsecured Loan | ₹62 Cr | ₹85 Cr | ₹74 Cr | ₹25 Cr | ₹28 Cr |
| Deferred Tax Assets / Liabilities | ₹63 Cr | ₹38 Cr | ₹31 Cr | ₹42 Cr | ₹46 Cr |
| Deferred Tax Assets | ₹179 Cr | ₹193 Cr | ₹145 Cr | ₹110 Cr | ₹103 Cr |
| Deferred Tax Liability | ₹243 Cr | ₹230 Cr | ₹176 Cr | ₹153 Cr | ₹149 Cr |
| Other Long Term Liabilities | ₹993 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | ₹1.04 Cr |
| Long Term Provisions | ₹5.32 Cr | ₹3.44 Cr | ₹2.64 Cr | ₹1.00 Cr | ₹0.91 Cr |
| Total Non-Current Liabilities | ₹1,455 Cr | ₹648 Cr | ₹526 Cr | ₹497 Cr | ₹498 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹887 Cr | ₹553 Cr | ₹488 Cr | ₹465 Cr | ₹286 Cr |
| Sundry Creditors | ₹493 Cr | ₹323 Cr | ₹341 Cr | ₹265 Cr | ₹231 Cr |
| Acceptances | ₹395 Cr | ₹230 Cr | ₹147 Cr | ₹200 Cr | ₹55 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹931 Cr | ₹716 Cr | ₹735 Cr | ₹383 Cr | ₹311 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹361 Cr | ₹229 Cr | ₹230 Cr | ₹88 Cr | ₹72 Cr |
| Interest Accrued But Not Due | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹4.07 Cr | ₹3.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹27 Cr | ₹32 Cr | ₹20 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹529 Cr | ₹442 Cr | ₹475 Cr | ₹291 Cr | ₹235 Cr |
| Short Term Borrowings | ₹219 Cr | ₹199 Cr | ₹332 Cr | ₹237 Cr | ₹194 Cr |
| Secured ST Loans repayable on Demands | ₹219 Cr | ₹199 Cr | ₹267 Cr | ₹237 Cr | ₹174 Cr |
| Working Capital Loans- Sec | ₹219 Cr | ₹199 Cr | ₹269 Cr | ₹202 Cr | ₹168 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-219 Cr | ₹-199 Cr | ₹-205 Cr | ₹-202 Cr | ₹-148 Cr |
| Short Term Provisions | ₹77 Cr | ₹34 Cr | ₹77 Cr | ₹33 Cr | ₹29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹53 Cr | ₹19 Cr | ₹63 Cr | ₹22 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Total Current Liabilities | ₹2,114 Cr | ₹1,501 Cr | ₹1,632 Cr | ₹1,118 Cr | ₹819 Cr |
| Total Liabilities | ₹8,106 Cr | ₹5,577 Cr | ₹4,909 Cr | ₹3,629 Cr | ₹2,959 Cr |
| ASSETS | |||||
| Gross Block | ₹3,473 Cr | ₹2,615 Cr | ₹2,210 Cr | ₹1,924 Cr | ₹1,623 Cr |
| Less: Accumulated Depreciation | ₹781 Cr | ₹587 Cr | ₹508 Cr | ₹431 Cr | ₹335 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,692 Cr | ₹2,028 Cr | ₹1,702 Cr | ₹1,493 Cr | ₹1,288 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹703 Cr | ₹487 Cr | ₹279 Cr | ₹221 Cr | ₹282 Cr |
| Non Current Investments | ₹147 Cr | ₹156 Cr | ₹79 Cr | ₹18 Cr | ₹0.97 Cr |
| Long Term Investment | ₹147 Cr | ₹156 Cr | ₹79 Cr | ₹18 Cr | ₹0.97 Cr |
| Quoted | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Unquoted | ₹147 Cr | ₹156 Cr | ₹78 Cr | ₹18 Cr | ₹1.87 Cr |
| Long Term Loans & Advances | ₹300 Cr | ₹155 Cr | ₹195 Cr | ₹96 Cr | ₹68 Cr |
| Other Non Current Assets | ₹133 Cr | ₹100 Cr | ₹150 Cr | ₹128 Cr | ₹85 Cr |
| Total Non-Current Assets | ₹3,979 Cr | ₹2,929 Cr | ₹2,407 Cr | ₹1,966 Cr | ₹1,734 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹529 Cr | ₹213 Cr | ₹20 Cr | - | - |
| Quoted | ₹529 Cr | ₹213 Cr | ₹20 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,040 Cr | ₹847 Cr | ₹1,098 Cr | ₹719 Cr | ₹440 Cr |
| Raw Materials | ₹764 Cr | ₹607 Cr | ₹788 Cr | ₹461 Cr | ₹241 Cr |
| Work-in Progress | ₹71 Cr | ₹77 Cr | ₹57 Cr | ₹43 Cr | ₹31 Cr |
| Finished Goods | ₹12 Cr | ₹2.10 Cr | ₹125 Cr | ₹54 Cr | ₹54 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹39 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr | ₹16 Cr |
| Other Inventory | ₹154 Cr | ₹129 Cr | ₹102 Cr | ₹137 Cr | ₹99 Cr |
| Sundry Debtors | ₹1,239 Cr | ₹845 Cr | ₹825 Cr | ₹541 Cr | ₹455 Cr |
| Debtors more than Six months | ₹98 Cr | ₹335 Cr | ₹86 Cr | ₹80 Cr | ₹103 Cr |
| Debtors Others | ₹1,192 Cr | ₹582 Cr | ₹812 Cr | ₹519 Cr | ₹422 Cr |
| Cash and Bank | ₹725 Cr | ₹287 Cr | ₹260 Cr | ₹99 Cr | ₹181 Cr |
| Cash in hand | ₹0.57 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.39 Cr | ₹0.82 Cr |
| Balances at Bank | ₹723 Cr | ₹279 Cr | ₹260 Cr | ₹97 Cr | ₹180 Cr |
| Other cash and bank balances | ₹2.08 Cr | ₹7.62 Cr | - | ₹1.00 Cr | - |
| Other Current Assets | ₹263 Cr | ₹184 Cr | ₹47 Cr | ₹100 Cr | ₹85 Cr |
| Interest accrued on Investments | ₹2.16 Cr | ₹0.15 Cr | ₹0.29 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.78 Cr | ₹0.19 Cr | - | ₹0.03 Cr | ₹0.08 Cr |
| Prepaid Expenses | ₹95 Cr | ₹33 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
| Other current_assets | ₹163 Cr | ₹151 Cr | ₹26 Cr | ₹80 Cr | ₹64 Cr |
| Short Term Loans and Advances | ₹326 Cr | ₹272 Cr | ₹251 Cr | ₹202 Cr | ₹63 Cr |
| Advances recoverable in cash or in kind | ₹174 Cr | ₹174 Cr | ₹118 Cr | ₹125 Cr | ₹33 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹152 Cr | ₹98 Cr | ₹133 Cr | ₹77 Cr | ₹30 Cr |
| Total Current Assets | ₹4,123 Cr | ₹2,648 Cr | ₹2,501 Cr | ₹1,661 Cr | ₹1,226 Cr |
| Net Current Assets (Including Current Investments) | ₹2,009 Cr | ₹1,147 Cr | ₹869 Cr | ₹543 Cr | ₹406 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,106 Cr | ₹5,577 Cr | ₹4,909 Cr | ₹3,629 Cr | ₹2,959 Cr |
| Contingent Liabilities | ₹19 Cr | ₹22 Cr | ₹8.03 Cr | ₹8.53 Cr | ₹10 Cr |
| Total Debt | ₹940 Cr | ₹1,105 Cr | ₹1,169 Cr | ₹866 Cr | ₹786 Cr |
| Book Value | - | 365.26 | 288.44 | 211.52 | 174.52 |
| Adjusted Book Value | 484.68 | 365.26 | 288.44 | 211.52 | 174.52 |
Compare Balance Sheet of peers of SOLAR INDUSTRIES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOLAR INDUSTRIES INDIA | ₹125,428.5 Cr | -1.8% | -1.9% | 28.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,843.0 Cr | -2.6% | -0.3% | -2.7% | Stock Analytics | |
| SRF | ₹89,720.4 Cr | -4% | 5.3% | 34.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,440.0 Cr | -4.1% | -5.1% | -17.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,691.3 Cr | -1.7% | -10.3% | 9.1% | Stock Analytics | |
| DEEPAK NITRITE | ₹23,892.7 Cr | -1.1% | -5.9% | -36.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOLAR INDUSTRIES INDIA | -1.8% |
-1.9% |
28.7% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses