SNOWMAN LOGISTICS
|
SNOWMAN LOGISTICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
| Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹200 Cr |
| Equity - Issued | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
| Equity Paid Up | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹240 Cr | ₹251 Cr | ₹255 Cr | ₹255 Cr | ₹253 Cr |
| Securities Premium | ₹199 Cr | ₹199 Cr | ₹199 Cr | ₹199 Cr | ₹199 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹41 Cr | ₹52 Cr | ₹55 Cr | ₹56 Cr | ₹54 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹240 Cr | ₹251 Cr | ₹255 Cr | ₹255 Cr | ₹253 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹407 Cr | ₹418 Cr | ₹422 Cr | ₹422 Cr | ₹420 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹96 Cr | ₹62 Cr | ₹78 Cr | ₹107 Cr | ₹70 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹108 Cr | ₹71 Cr | ₹95 Cr | ₹113 Cr | ₹80 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-11 Cr | ₹-8.30 Cr | ₹-18 Cr | ₹-5.56 Cr | ₹-10 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-32 Cr | ₹-29 Cr | ₹-37 Cr | ₹-41 Cr | ₹-42 Cr |
| Deferred Tax Assets | ₹135 Cr | ₹124 Cr | ₹132 Cr | ₹139 Cr | ₹147 Cr |
| Deferred Tax Liability | ₹104 Cr | ₹96 Cr | ₹95 Cr | ₹98 Cr | ₹105 Cr |
| Other Long Term Liabilities | ₹165 Cr | ₹169 Cr | ₹145 Cr | ₹138 Cr | ₹134 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.62 Cr | ₹2.59 Cr | ₹1.79 Cr | ₹0.54 Cr | ₹0.33 Cr |
| Total Non-Current Liabilities | ₹233 Cr | ₹206 Cr | ₹187 Cr | ₹205 Cr | ₹162 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹39 Cr | ₹34 Cr | ₹33 Cr | ₹34 Cr | ₹20 Cr |
| Sundry Creditors | ₹39 Cr | ₹34 Cr | ₹33 Cr | ₹34 Cr | ₹20 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹54 Cr | ₹58 Cr | ₹43 Cr | ₹25 Cr | ₹20 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.53 Cr | ₹1.60 Cr | ₹0.73 Cr | ₹0.23 Cr | ₹0.15 Cr |
| Interest Accrued But Not Due | ₹0.06 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Share Application Money | - | - | - | - | ₹0.05 Cr |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹53 Cr | ₹57 Cr | ₹42 Cr | ₹25 Cr | ₹20 Cr |
| Short Term Borrowings | ₹4.50 Cr | - | - | - | ₹1.39 Cr |
| Secured ST Loans repayable on Demands | ₹4.50 Cr | - | - | - | ₹1.39 Cr |
| Working Capital Loans- Sec | ₹4.50 Cr | - | - | - | ₹1.39 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-4.50 Cr | - | - | - | ₹-1.39 Cr |
| Short Term Provisions | ₹2.15 Cr | ₹2.15 Cr | ₹2.84 Cr | ₹0.85 Cr | ₹0.89 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.15 Cr | ₹2.15 Cr | ₹2.84 Cr | ₹0.85 Cr | ₹0.89 Cr |
| Total Current Liabilities | ₹99 Cr | ₹94 Cr | ₹79 Cr | ₹60 Cr | ₹42 Cr |
| Total Liabilities | ₹739 Cr | ₹718 Cr | ₹688 Cr | ₹687 Cr | ₹624 Cr |
| ASSETS | |||||
| Gross Block | ₹880 Cr | ₹863 Cr | ₹802 Cr | ₹804 Cr | ₹676 Cr |
| Less: Accumulated Depreciation | ₹378 Cr | ₹339 Cr | ₹285 Cr | ₹261 Cr | ₹215 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹502 Cr | ₹525 Cr | ₹517 Cr | ₹543 Cr | ₹461 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹53 Cr | ₹14 Cr | ₹8.39 Cr | ₹1.84 Cr | ₹20 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹52 Cr | ₹27 Cr | ₹22 Cr | ₹26 Cr | ₹31 Cr |
| Other Non Current Assets | ₹3.82 Cr | ₹4.18 Cr | ₹1.09 Cr | ₹3.09 Cr | ₹5.83 Cr |
| Total Non-Current Assets | ₹611 Cr | ₹570 Cr | ₹549 Cr | ₹574 Cr | ₹518 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹35 Cr | ₹43 Cr | ₹1.00 Cr | - |
| Quoted | - | ₹35 Cr | ₹43 Cr | ₹1.00 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹15 Cr | ₹12 Cr | ₹7.59 Cr | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹15 Cr | ₹12 Cr | ₹7.59 Cr | - | - |
| Sundry Debtors | ₹91 Cr | ₹83 Cr | ₹72 Cr | ₹67 Cr | ₹52 Cr |
| Debtors more than Six months | ₹3.69 Cr | ₹1.35 Cr | ₹2.36 Cr | ₹2.76 Cr | ₹2.40 Cr |
| Debtors Others | ₹91 Cr | ₹84 Cr | ₹73 Cr | ₹68 Cr | ₹52 Cr |
| Cash and Bank | ₹6.18 Cr | ₹9.46 Cr | ₹4.23 Cr | ₹31 Cr | ₹44 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹6.14 Cr | ₹9.41 Cr | ₹4.19 Cr | ₹31 Cr | ₹44 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.28 Cr | ₹5.15 Cr | ₹5.63 Cr | ₹9.25 Cr | ₹9.12 Cr |
| Interest accrued on Investments | ₹0.29 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.07 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.36 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Prepaid Expenses | ₹3.63 Cr | ₹4.72 Cr | ₹4.25 Cr | ₹5.68 Cr | ₹5.84 Cr |
| Other current_assets | - | - | ₹1.15 Cr | ₹3.21 Cr | ₹3.06 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹3.87 Cr | ₹5.99 Cr | ₹3.08 Cr | ₹1.25 Cr |
| Advances recoverable in cash or in kind | ₹5.04 Cr | ₹2.96 Cr | ₹2.98 Cr | ₹3.04 Cr | ₹1.23 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.57 Cr | ₹0.91 Cr | ₹3.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Total Current Assets | ₹129 Cr | ₹148 Cr | ₹139 Cr | ₹112 Cr | ₹107 Cr |
| Net Current Assets (Including Current Investments) | ₹30 Cr | ₹54 Cr | ₹60 Cr | ₹52 Cr | ₹64 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹739 Cr | ₹718 Cr | ₹688 Cr | ₹687 Cr | ₹624 Cr |
| Contingent Liabilities | ₹20 Cr | ₹8.95 Cr | ₹8.88 Cr | ₹3.70 Cr | ₹0.75 Cr |
| Total Debt | ₹131 Cr | ₹96 Cr | ₹105 Cr | ₹121 Cr | ₹82 Cr |
| Book Value | 24.36 | 25.02 | 25.23 | 25.24 | 25.13 |
| Adjusted Book Value | 24.36 | 25.02 | 25.23 | 25.24 | 25.13 |
Compare Balance Sheet of peers of SNOWMAN LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SNOWMAN LOGISTICS | ₹723.2 Cr | 0.1% | -16.3% | -39.9% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹38,949.1 Cr | -0.8% | -7.7% | -19.6% | Stock Analytics | |
| AEGIS LOGISTICS | ₹26,797.1 Cr | 0.3% | -2.9% | -7.6% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹12,098.6 Cr | 1.1% | -0.7% | 167.8% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹8,376.3 Cr | -1.4% | -11.2% | 0.9% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹4,806.7 Cr | 1.6% | -16.2% | -39.4% | Stock Analytics | |
SNOWMAN LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SNOWMAN LOGISTICS | 0.1% |
-16.3% |
-39.9% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses