SMS LIFESCIENCES INDIA
|
SMS LIFESCIENCES INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Equity - Authorised | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
| Equity - Issued | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Equity Paid Up | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹194 Cr | ₹174 Cr | ₹166 Cr | ₹149 Cr | ₹126 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹6.21 Cr | ₹6.21 Cr | ₹6.21 Cr | ₹2.17 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹113 Cr | ₹95 Cr | ₹89 Cr | ₹79 Cr | ₹60 Cr |
| General Reserves | ₹74 Cr | ₹72 Cr | ₹70 Cr | ₹68 Cr | ₹66 Cr |
| Other Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹194 Cr | ₹174 Cr | ₹166 Cr | ₹149 Cr | ₹126 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹197 Cr | ₹177 Cr | ₹169 Cr | ₹152 Cr | ₹129 Cr |
| Minority Interest | ₹15 Cr | ₹17 Cr | ₹20 Cr | ₹13 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹18 Cr | ₹33 Cr | ₹51 Cr | ₹35 Cr | ₹34 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹26 Cr | ₹39 Cr | ₹49 Cr | ₹22 Cr | ₹18 Cr |
| Term Loans - Institutions | ₹7.27 Cr | ₹12 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr |
| Other Secured | ₹-15 Cr | ₹-18 Cr | ₹-14 Cr | ₹-3.21 Cr | ₹-2.90 Cr |
| Unsecured Loans | - | - | ₹3.60 Cr | ₹4.95 Cr | ₹4.95 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹3.60 Cr | ₹4.95 Cr | ₹4.95 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹12 Cr | ₹7.60 Cr | ₹5.66 Cr | ₹3.09 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹1.74 Cr | ₹2.39 Cr | ₹1.31 Cr | ₹1.85 Cr | ₹6.00 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.13 Cr | ₹4.74 Cr | ₹4.10 Cr | ₹3.51 Cr | ₹3.04 Cr |
| Total Non-Current Liabilities | ₹36 Cr | ₹52 Cr | ₹73 Cr | ₹56 Cr | ₹59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹53 Cr | ₹59 Cr | ₹60 Cr | ₹78 Cr | ₹67 Cr |
| Sundry Creditors | ₹53 Cr | ₹59 Cr | ₹60 Cr | ₹78 Cr | ₹67 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹37 Cr | ₹42 Cr | ₹29 Cr | ₹25 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.62 Cr | ₹8.71 Cr | ₹13 Cr | ₹4.76 Cr | ₹15 Cr |
| Interest Accrued But Not Due | ₹0.23 Cr | ₹0.35 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹0.29 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹30 Cr | ₹28 Cr | ₹29 Cr | ₹24 Cr | ₹9.74 Cr |
| Short Term Borrowings | ₹50 Cr | ₹47 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | ₹47 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr |
| Working Capital Loans- Sec | ₹50 Cr | ₹47 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-47 Cr | ₹-30 Cr | ₹-27 Cr | ₹-20 Cr |
| Short Term Provisions | ₹11 Cr | ₹5.91 Cr | ₹4.80 Cr | ₹9.49 Cr | ₹6.09 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.00 Cr | ₹4.25 Cr | ₹3.50 Cr | ₹8.50 Cr | ₹5.27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.62 Cr | ₹1.66 Cr | ₹1.30 Cr | ₹0.99 Cr | ₹0.83 Cr |
| Total Current Liabilities | ₹151 Cr | ₹149 Cr | ₹137 Cr | ₹143 Cr | ₹119 Cr |
| Total Liabilities | ₹399 Cr | ₹395 Cr | ₹398 Cr | ₹364 Cr | ₹307 Cr |
| ASSETS | |||||
| Gross Block | ₹312 Cr | ₹290 Cr | ₹281 Cr | ₹177 Cr | ₹164 Cr |
| Less: Accumulated Depreciation | ₹80 Cr | ₹66 Cr | ₹52 Cr | ₹35 Cr | ₹34 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹232 Cr | ₹223 Cr | ₹228 Cr | ₹142 Cr | ₹130 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.40 Cr | ₹6.00 Cr | ₹0.86 Cr | ₹51 Cr | ₹38 Cr |
| Non Current Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Long Term Investment | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Long Term Loans & Advances | ₹7.13 Cr | ₹5.87 Cr | ₹6.53 Cr | ₹7.48 Cr | ₹7.88 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹239 Cr | ₹235 Cr | ₹236 Cr | ₹201 Cr | ₹176 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹67 Cr | ₹81 Cr | ₹86 Cr | ₹85 Cr | ₹62 Cr |
| Raw Materials | ₹27 Cr | ₹37 Cr | ₹39 Cr | ₹41 Cr | ₹26 Cr |
| Work-in Progress | ₹18 Cr | ₹19 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr |
| Finished Goods | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹7.99 Cr | ₹9.00 Cr | ₹7.52 Cr | ₹12 Cr | ₹9.63 Cr |
| Sundry Debtors | ₹69 Cr | ₹51 Cr | ₹46 Cr | ₹34 Cr | ₹34 Cr |
| Debtors more than Six months | ₹14 Cr | ₹5.80 Cr | ₹5.37 Cr | ₹1.09 Cr | ₹0.74 Cr |
| Debtors Others | ₹61 Cr | ₹47 Cr | ₹42 Cr | ₹34 Cr | ₹34 Cr |
| Cash and Bank | ₹1.51 Cr | ₹1.49 Cr | ₹4.41 Cr | ₹4.39 Cr | ₹11 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1.42 Cr | ₹1.42 Cr | ₹4.36 Cr | ₹4.35 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.65 Cr | ₹1.82 Cr | ₹2.56 Cr | ₹2.99 Cr | ₹0.83 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.16 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Prepaid Expenses | ₹0.48 Cr | ₹1.67 Cr | ₹2.43 Cr | ₹2.18 Cr | ₹0.54 Cr |
| Other current_assets | - | - | - | ₹0.73 Cr | ₹0.21 Cr |
| Short Term Loans and Advances | ₹21 Cr | ₹24 Cr | ₹23 Cr | ₹38 Cr | ₹23 Cr |
| Advances recoverable in cash or in kind | ₹3.29 Cr | ₹6.19 Cr | ₹6.15 Cr | ₹7.92 Cr | ₹7.49 Cr |
| Advance income tax and TDS | ₹10 Cr | ₹4.30 Cr | ₹4.31 Cr | ₹8.15 Cr | ₹5.03 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.84 Cr | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹11 Cr |
| Total Current Assets | ₹160 Cr | ₹160 Cr | ₹163 Cr | ₹164 Cr | ₹131 Cr |
| Net Current Assets (Including Current Investments) | ₹8.51 Cr | ₹11 Cr | ₹26 Cr | ₹21 Cr | ₹12 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹399 Cr | ₹395 Cr | ₹398 Cr | ₹364 Cr | ₹307 Cr |
| Contingent Liabilities | ₹19 Cr | ₹18 Cr | ₹4.81 Cr | ₹5.44 Cr | ₹7.20 Cr |
| Total Debt | ₹84 Cr | ₹98 Cr | ₹99 Cr | ₹77 Cr | ₹64 Cr |
| Book Value | - | 584.84 | 557.71 | 503.53 | 427.40 |
| Adjusted Book Value | 650.15 | 584.84 | 557.71 | 503.53 | 427.40 |
Compare Balance Sheet of peers of SMS LIFESCIENCES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SMS LIFESCIENCES INDIA | ₹337.1 Cr | 1.7% | -8.2% | -26.8% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
SMS LIFESCIENCES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SMS LIFESCIENCES INDIA | 1.7% |
-8.2% |
-26.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses