SMARTWORKS COWORKING SPACES
|
SMARTWORKS COWORKING SPACES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹114 Cr | ₹103 Cr | ₹79 Cr | ₹78 Cr | ₹77 Cr |
| Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹114 Cr | ₹103 Cr | ₹79 Cr | ₹78 Cr | ₹77 Cr |
| Equity Paid Up | ₹114 Cr | ₹103 Cr | ₹79 Cr | ₹78 Cr | ₹77 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.82 Cr | ₹3.93 Cr | ₹0.21 Cr | ₹0.21 Cr | - |
| Total Reserves | ₹414 Cr | ₹0.76 Cr | ₹-29 Cr | ₹-46 Cr | ₹37 Cr |
| Securities Premium | ₹798 Cr | ₹399 Cr | ₹287 Cr | ₹221 Cr | ₹203 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-388 Cr | ₹-399 Cr | ₹-336 Cr | ₹-286 Cr | ₹-185 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹3.30 Cr | ₹0.37 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
| Reserve excluding Revaluation Reserve | ₹414 Cr | ₹0.76 Cr | ₹-29 Cr | ₹-46 Cr | ₹37 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹531 Cr | ₹108 Cr | ₹50 Cr | ₹31 Cr | ₹114 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹135 Cr | ₹216 Cr | ₹240 Cr | ₹291 Cr | ₹115 Cr |
| Non Convertible Debentures | - | ₹62 Cr | ₹93 Cr | ₹124 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹150 Cr | ₹219 Cr | ₹183 Cr | ₹254 Cr | ₹142 Cr |
| Term Loans - Institutions | ₹56 Cr | ₹68 Cr | ₹103 Cr | ₹20 Cr | - |
| Other Secured | ₹-70 Cr | ₹-133 Cr | ₹-139 Cr | ₹-107 Cr | ₹-27 Cr |
| Unsecured Loans | - | - | - | ₹8.50 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | ₹8.50 Cr | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-139 Cr | ₹-134 Cr | ₹-117 Cr | ₹-100 Cr | ₹-64 Cr |
| Deferred Tax Assets | ₹162 Cr | ₹148 Cr | ₹130 Cr | ₹111 Cr | ₹70 Cr |
| Deferred Tax Liability | ₹23 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹5.27 Cr |
| Other Long Term Liabilities | ₹4,392 Cr | ₹3,103 Cr | ₹2,897 Cr | ₹3,356 Cr | ₹2,149 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹7.12 Cr | ₹5.26 Cr | ₹4.50 Cr | ₹2.78 Cr |
| Total Non-Current Liabilities | ₹4,406 Cr | ₹3,193 Cr | ₹3,025 Cr | ₹3,561 Cr | ₹2,202 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹192 Cr | ₹116 Cr | ₹120 Cr | ₹100 Cr | ₹45 Cr |
| Sundry Creditors | ₹192 Cr | ₹116 Cr | ₹120 Cr | ₹100 Cr | ₹45 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,202 Cr | ₹1,052 Cr | ₹788 Cr | ₹574 Cr | ₹328 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.67 Cr | ₹1.93 Cr | ₹1.12 Cr | ₹2.27 Cr | ₹0.75 Cr |
| Interest Accrued But Not Due | ₹0.95 Cr | ₹1.96 Cr | ₹2.13 Cr | ₹2.17 Cr | ₹0.78 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹31 Cr | ₹31 Cr | ₹31 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,198 Cr | ₹1,017 Cr | ₹753 Cr | ₹538 Cr | ₹327 Cr |
| Short Term Borrowings | - | ₹47 Cr | ₹47 Cr | ₹107 Cr | ₹106 Cr |
| Secured ST Loans repayable on Demands | - | ₹39 Cr | ₹42 Cr | ₹104 Cr | ₹91 Cr |
| Working Capital Loans- Sec | - | ₹39 Cr | ₹42 Cr | ₹96 Cr | ₹55 Cr |
| Buyers Credits - Unsec | - | ₹8.53 Cr | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-39 Cr | ₹-38 Cr | ₹-93 Cr | ₹-40 Cr |
| Short Term Provisions | ₹2.29 Cr | ₹1.67 Cr | ₹0.96 Cr | ₹0.62 Cr | ₹0.33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.28 Cr | ₹0.10 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.01 Cr | ₹1.57 Cr | ₹0.96 Cr | ₹0.62 Cr | ₹0.33 Cr |
| Total Current Liabilities | ₹1,397 Cr | ₹1,217 Cr | ₹955 Cr | ₹782 Cr | ₹479 Cr |
| Total Liabilities | ₹6,333 Cr | ₹4,517 Cr | ₹4,030 Cr | ₹4,374 Cr | ₹2,795 Cr |
| ASSETS | |||||
| Gross Block | ₹7,912 Cr | ₹5,593 Cr | ₹4,631 Cr | ₹4,441 Cr | ₹2,619 Cr |
| Less: Accumulated Depreciation | ₹2,676 Cr | ₹1,813 Cr | ₹1,220 Cr | ₹717 Cr | ₹291 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,236 Cr | ₹3,780 Cr | ₹3,412 Cr | ₹3,724 Cr | ₹2,328 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹56 Cr | ₹135 Cr | ₹63 Cr | ₹42 Cr | ₹87 Cr |
| Non Current Investments | ₹2.18 Cr | ₹11 Cr | ₹11 Cr | - | - |
| Long Term Investment | ₹2.18 Cr | ₹11 Cr | ₹11 Cr | - | - |
| Quoted | ₹1.58 Cr | ₹9.32 Cr | ₹11 Cr | - | - |
| Unquoted | ₹0.60 Cr | ₹1.64 Cr | - | - | - |
| Long Term Loans & Advances | ₹403 Cr | ₹243 Cr | ₹195 Cr | ₹156 Cr | ₹131 Cr |
| Other Non Current Assets | ₹149 Cr | ₹89 Cr | ₹75 Cr | ₹80 Cr | ₹52 Cr |
| Total Non-Current Assets | ₹5,848 Cr | ₹4,262 Cr | ₹3,765 Cr | ₹4,013 Cr | ₹2,600 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹39 Cr | ₹26 Cr | ₹14 Cr | ₹14 Cr | ₹9.62 Cr |
| Debtors more than Six months | ₹9.30 Cr | ₹5.23 Cr | ₹5.35 Cr | ₹6.07 Cr | ₹5.94 Cr |
| Debtors Others | ₹31 Cr | ₹21 Cr | ₹9.94 Cr | ₹8.89 Cr | ₹4.13 Cr |
| Cash and Bank | ₹236 Cr | ₹69 Cr | ₹52 Cr | ₹214 Cr | ₹102 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹236 Cr | ₹69 Cr | ₹52 Cr | ₹214 Cr | ₹102 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹76 Cr | ₹65 Cr | ₹64 Cr | ₹53 Cr | ₹42 Cr |
| Interest accrued on Investments | ₹5.34 Cr | ₹3.58 Cr | ₹3.72 Cr | ₹4.10 Cr | ₹4.25 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹47 Cr | ₹28 Cr | ₹38 Cr | ₹33 Cr | ₹19 Cr |
| Other current_assets | ₹23 Cr | ₹33 Cr | ₹23 Cr | ₹16 Cr | ₹19 Cr |
| Short Term Loans and Advances | ₹136 Cr | ₹96 Cr | ₹135 Cr | ₹79 Cr | ₹42 Cr |
| Advances recoverable in cash or in kind | ₹50 Cr | ₹8.43 Cr | ₹7.78 Cr | ₹5.13 Cr | ₹1.23 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹86 Cr | ₹88 Cr | ₹127 Cr | ₹74 Cr | ₹40 Cr |
| Total Current Assets | ₹486 Cr | ₹255 Cr | ₹265 Cr | ₹360 Cr | ₹195 Cr |
| Net Current Assets (Including Current Investments) | ₹-911 Cr | ₹-961 Cr | ₹-690 Cr | ₹-422 Cr | ₹-284 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,333 Cr | ₹4,517 Cr | ₹4,030 Cr | ₹4,374 Cr | ₹2,795 Cr |
| Contingent Liabilities | ₹1.25 Cr | ₹1.49 Cr | ₹2.41 Cr | ₹18 Cr | ₹2.35 Cr |
| Total Debt | ₹207 Cr | ₹398 Cr | ₹427 Cr | ₹515 Cr | ₹248 Cr |
| Book Value | - | 10.07 | 6.30 | 4.02 | 14.78 |
| Adjusted Book Value | 46.20 | 10.07 | 6.30 | 4.02 | 14.78 |
Compare Balance Sheet of peers of SMARTWORKS COWORKING SPACES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SMARTWORKS COWORKING SPACES | ₹6,304.6 Cr | 3.9% | 10.1% | 0.8% | Stock Analytics | |
| PRIME FOCUS | ₹26,832.7 Cr | 10.9% | 23.5% | 77.4% | Stock Analytics | |
| SAGILITY | ₹21,360.9 Cr | 1.1% | 7.5% | 0.8% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹14,905.5 Cr | -3.5% | -7% | -42.8% | Stock Analytics | |
| INDEGENE | ₹14,397.8 Cr | 3.4% | 5.9% | 2.7% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹14,302.3 Cr | 5.3% | -2.2% | -14.6% | Stock Analytics | |
SMARTWORKS COWORKING SPACES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SMARTWORKS COWORKING SPACES | 3.9% |
10.1% |
0.8% |
| SENSEX | -0.8% |
-3.8% |
-8.9% |
You may also like the below Video Courses