SKM EGG PRODUCTS EXPORT (INDIA)
|
SKM EGG PRODUCTS EXPORT (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹277 Cr | ₹251 Cr | ₹168 Cr | ₹94 Cr | ₹88 Cr |
| Securities Premium | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹275 Cr | ₹246 Cr | ₹168 Cr | ₹93 Cr | ₹88 Cr |
| General Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Reserves | ₹2.14 Cr | ₹3.99 Cr | ₹0.51 Cr | ₹0.45 Cr | ₹-0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹277 Cr | ₹251 Cr | ₹168 Cr | ₹94 Cr | ₹88 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹303 Cr | ₹277 Cr | ₹195 Cr | ₹120 Cr | ₹115 Cr |
| Minority Interest | ₹0.69 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.58 Cr | ₹0.50 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹38 Cr | ₹48 Cr | ₹13 Cr | ₹4.34 Cr | ₹1.47 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹47 Cr | ₹49 Cr | ₹15 Cr | ₹6.52 Cr | ₹2.58 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.49 Cr | ₹-1.01 Cr | ₹-1.05 Cr | ₹-2.18 Cr | ₹-1.10 Cr |
| Unsecured Loans | - | ₹0.42 Cr | ₹0.58 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹0.42 Cr | ₹0.58 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.07 Cr | ₹7.31 Cr | ₹5.42 Cr | ₹5.43 Cr | ₹5.43 Cr |
| Deferred Tax Assets | ₹0.05 Cr | - | ₹0.07 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Deferred Tax Liability | ₹8.12 Cr | ₹7.31 Cr | ₹5.48 Cr | ₹5.49 Cr | ₹5.55 Cr |
| Other Long Term Liabilities | ₹23 Cr | ₹5.87 Cr | ₹9.39 Cr | ₹5.08 Cr | ₹7.14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.19 Cr | ₹0.52 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.43 Cr |
| Total Non-Current Liabilities | ₹70 Cr | ₹62 Cr | ₹29 Cr | ₹15 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹15 Cr | ₹18 Cr |
| Sundry Creditors | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹15 Cr | ₹18 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹7.66 Cr | ₹6.98 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.01 Cr | ₹0.42 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.39 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹7.58 Cr | ₹6.59 Cr |
| Short Term Borrowings | ₹75 Cr | ₹86 Cr | ₹72 Cr | ₹73 Cr | ₹53 Cr |
| Secured ST Loans repayable on Demands | ₹75 Cr | ₹86 Cr | ₹72 Cr | ₹73 Cr | ₹53 Cr |
| Working Capital Loans- Sec | ₹75 Cr | ₹86 Cr | ₹72 Cr | ₹73 Cr | ₹53 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-75 Cr | ₹-86 Cr | ₹-72 Cr | ₹-73 Cr | ₹-53 Cr |
| Short Term Provisions | ₹3.62 Cr | ₹6.28 Cr | ₹4.44 Cr | ₹1.79 Cr | ₹2.16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.62 Cr | ₹6.28 Cr | ₹4.44 Cr | ₹1.79 Cr | ₹2.16 Cr |
| Total Current Liabilities | ₹120 Cr | ₹129 Cr | ₹114 Cr | ₹97 Cr | ₹80 Cr |
| Total Liabilities | ₹494 Cr | ₹469 Cr | ₹339 Cr | ₹233 Cr | ₹210 Cr |
| ASSETS | |||||
| Gross Block | ₹331 Cr | ₹243 Cr | ₹197 Cr | ₹181 Cr | ₹171 Cr |
| Less: Accumulated Depreciation | ₹143 Cr | ₹130 Cr | ₹121 Cr | ₹111 Cr | ₹101 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹188 Cr | ₹114 Cr | ₹75 Cr | ₹70 Cr | ₹69 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.47 Cr | ₹34 Cr | ₹24 Cr | ₹1.19 Cr | ₹2.27 Cr |
| Non Current Investments | ₹1.54 Cr | ₹1.91 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr |
| Long Term Investment | ₹1.54 Cr | ₹1.91 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.54 Cr | ₹1.91 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr |
| Long Term Loans & Advances | ₹3.34 Cr | ₹2.83 Cr | ₹2.44 Cr | ₹2.29 Cr | ₹2.59 Cr |
| Other Non Current Assets | - | ₹0.01 Cr | - | - | - |
| Total Non-Current Assets | ₹193 Cr | ₹153 Cr | ₹102 Cr | ₹74 Cr | ₹75 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6.20 Cr | ₹5.73 Cr | ₹4.04 Cr | ₹15 Cr | ₹15 Cr |
| Quoted | ₹6.20 Cr | ₹5.73 Cr | ₹4.04 Cr | ₹15 Cr | ₹15 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹104 Cr | ₹114 Cr | ₹119 Cr | ₹93 Cr | ₹80 Cr |
| Raw Materials | ₹18 Cr | ₹23 Cr | ₹23 Cr | ₹16 Cr | ₹12 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹45 Cr | ₹59 Cr | ₹52 Cr | ₹54 Cr | ₹47 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.18 Cr | ₹6.14 Cr | ₹6.18 Cr | ₹4.01 Cr | ₹3.54 Cr |
| Other Inventory | ₹36 Cr | ₹26 Cr | ₹38 Cr | ₹19 Cr | ₹17 Cr |
| Sundry Debtors | ₹29 Cr | ₹29 Cr | ₹38 Cr | ₹25 Cr | ₹16 Cr |
| Debtors more than Six months | ₹0.28 Cr | ₹0.00 Cr | ₹1.30 Cr | ₹0.06 Cr | - |
| Debtors Others | ₹28 Cr | ₹29 Cr | ₹37 Cr | ₹25 Cr | ₹16 Cr |
| Cash and Bank | ₹148 Cr | ₹141 Cr | ₹59 Cr | ₹20 Cr | ₹11 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.20 Cr | ₹0.09 Cr |
| Balances at Bank | ₹148 Cr | ₹141 Cr | ₹59 Cr | ₹20 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.72 Cr | ₹5.44 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.76 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.37 Cr | ₹0.70 Cr | ₹0.37 Cr | ₹0.41 Cr | ₹0.61 Cr |
| Other current_assets | ₹3.36 Cr | ₹4.74 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.15 Cr |
| Short Term Loans and Advances | ₹8.36 Cr | ₹21 Cr | ₹17 Cr | ₹4.47 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹2.06 Cr | ₹13 Cr | ₹14 Cr | ₹2.38 Cr | ₹7.94 Cr |
| Advance income tax and TDS | - | - | - | - | ₹3.77 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.29 Cr | ₹8.35 Cr | ₹3.32 Cr | ₹2.09 Cr | - |
| Total Current Assets | ₹300 Cr | ₹316 Cr | ₹237 Cr | ₹159 Cr | ₹135 Cr |
| Net Current Assets (Including Current Investments) | ₹181 Cr | ₹187 Cr | ₹123 Cr | ₹62 Cr | ₹55 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹494 Cr | ₹469 Cr | ₹339 Cr | ₹233 Cr | ₹210 Cr |
| Contingent Liabilities | ₹14 Cr | ₹16 Cr | ₹26 Cr | ₹11 Cr | ₹7.38 Cr |
| Total Debt | ₹123 Cr | ₹136 Cr | ₹88 Cr | ₹79 Cr | ₹56 Cr |
| Book Value | 115.14 | 105.19 | 73.93 | 45.57 | 43.53 |
| Adjusted Book Value | 115.14 | 105.19 | 73.93 | 45.57 | 43.53 |
Compare Balance Sheet of peers of SKM EGG PRODUCTS EXPORT (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SKM EGG PRODUCTS EXPORT (INDIA) | ₹1,108.0 Cr | 0.7% | 34.6% | 66.8% | Stock Analytics | |
| NESTLE INDIA | ₹243,141.0 Cr | -0.8% | 7.2% | 11.2% | Stock Analytics | |
| VARUN BEVERAGES | ₹159,106.0 Cr | 0.2% | 6.9% | -22.4% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹148,388.0 Cr | 5.5% | 4.7% | 5.5% | Stock Analytics | |
| MARICO | ₹92,302.7 Cr | -1.3% | -0.5% | 10.2% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹38,046.7 Cr | -3.6% | -6.1% | 1.3% | Stock Analytics | |
SKM EGG PRODUCTS EXPORT (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SKM EGG PRODUCTS EXPORT (INDIA) | 0.7% |
34.6% |
66.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses