SKIPPER
|
SKIPPER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | ₹0.16 Cr | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,480 Cr | ₹1,182 Cr | ₹887 Cr | ₹757 Cr | ₹722 Cr |
| Securities Premium | ₹315 Cr | ₹314 Cr | ₹167 Cr | ₹117 Cr | ₹117 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,034 Cr | ₹824 Cr | ₹676 Cr | ₹595 Cr | ₹560 Cr |
| General Reserves | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Other Reserves | ₹87 Cr | - | ₹0.10 Cr | ₹0.59 Cr | - |
| Reserve excluding Revaluation Reserve | ₹1,480 Cr | ₹1,182 Cr | ₹887 Cr | ₹757 Cr | ₹722 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,491 Cr | ₹1,193 Cr | ₹898 Cr | ₹767 Cr | ₹732 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹375 Cr | ₹203 Cr | ₹255 Cr | ₹186 Cr | ₹209 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹466 Cr | ₹273 Cr | ₹308 Cr | ₹241 Cr | ₹275 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-91 Cr | ₹-70 Cr | ₹-53 Cr | ₹-55 Cr | ₹-65 Cr |
| Unsecured Loans | ₹68 Cr | ₹28 Cr | ₹46 Cr | ₹5.58 Cr | ₹2.75 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹68 Cr | ₹28 Cr | ₹46 Cr | ₹5.58 Cr | ₹2.75 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹115 Cr | ₹64 Cr | ₹66 Cr | ₹44 Cr | ₹38 Cr |
| Deferred Tax Assets | ₹74 Cr | ₹54 Cr | ₹30 Cr | ₹56 Cr | ₹61 Cr |
| Deferred Tax Liability | ₹189 Cr | ₹117 Cr | ₹95 Cr | ₹100 Cr | ₹99 Cr |
| Other Long Term Liabilities | ₹148 Cr | ₹85 Cr | ₹117 Cr | ₹108 Cr | ₹12 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹9.38 Cr | ₹7.21 Cr | ₹6.35 Cr | ₹6.04 Cr |
| Total Non-Current Liabilities | ₹724 Cr | ₹389 Cr | ₹491 Cr | ₹350 Cr | ₹268 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,713 Cr | ₹1,222 Cr | ₹1,221 Cr | ₹588 Cr | ₹626 Cr |
| Sundry Creditors | ₹1,163 Cr | ₹786 Cr | ₹535 Cr | ₹147 Cr | ₹626 Cr |
| Acceptances | ₹550 Cr | ₹436 Cr | ₹686 Cr | ₹441 Cr | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹218 Cr | ₹189 Cr | ₹313 Cr | ₹277 Cr | ₹162 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹54 Cr | ₹59 Cr | ₹216 Cr | ₹180 Cr | ₹64 Cr |
| Interest Accrued But Not Due | ₹0.60 Cr | ₹0.32 Cr | ₹1.10 Cr | ₹0.45 Cr | ₹0.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹1.54 Cr | ₹1.19 Cr | ₹0.63 Cr | ₹1.01 Cr | ₹0.94 Cr |
| Other Liabilities | ₹162 Cr | ₹129 Cr | ₹95 Cr | ₹95 Cr | ₹96 Cr |
| Short Term Borrowings | ₹379 Cr | ₹394 Cr | ₹222 Cr | ₹235 Cr | ₹287 Cr |
| Secured ST Loans repayable on Demands | ₹379 Cr | ₹394 Cr | ₹192 Cr | ₹235 Cr | ₹287 Cr |
| Working Capital Loans- Sec | ₹303 Cr | ₹350 Cr | ₹82 Cr | ₹175 Cr | ₹206 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | ₹15 Cr | - | - |
| Other Unsecured Loans | ₹-303 Cr | ₹-350 Cr | ₹-67 Cr | ₹-175 Cr | ₹-206 Cr |
| Short Term Provisions | ₹8.22 Cr | ₹9.03 Cr | ₹0.16 Cr | ₹5.09 Cr | ₹9.05 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.41 Cr | ₹8.87 Cr | - | ₹3.76 Cr | ₹7.87 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.81 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹1.32 Cr | ₹1.18 Cr |
| Total Current Liabilities | ₹2,318 Cr | ₹1,815 Cr | ₹1,756 Cr | ₹1,105 Cr | ₹1,084 Cr |
| Total Liabilities | ₹4,533 Cr | ₹3,397 Cr | ₹3,145 Cr | ₹2,223 Cr | ₹2,084 Cr |
| ASSETS | |||||
| Gross Block | ₹1,709 Cr | ₹1,376 Cr | ₹1,174 Cr | ₹1,075 Cr | ₹991 Cr |
| Less: Accumulated Depreciation | ₹542 Cr | ₹476 Cr | ₹425 Cr | ₹378 Cr | ₹334 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,167 Cr | ₹901 Cr | ₹749 Cr | ₹697 Cr | ₹657 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹273 Cr | ₹133 Cr | ₹16 Cr | ₹7.14 Cr | ₹14 Cr |
| Non Current Investments | ₹26 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹7.22 Cr |
| Long Term Investment | ₹26 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹7.22 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹26 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹7.22 Cr |
| Long Term Loans & Advances | ₹50 Cr | ₹45 Cr | ₹39 Cr | ₹52 Cr | ₹21 Cr |
| Other Non Current Assets | ₹12 Cr | ₹9.05 Cr | ₹1.12 Cr | ₹2.05 Cr | - |
| Total Non-Current Assets | ₹1,529 Cr | ₹1,108 Cr | ₹822 Cr | ₹768 Cr | ₹699 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,059 Cr | ₹1,197 Cr | ₹1,203 Cr | ₹913 Cr | ₹786 Cr |
| Raw Materials | ₹312 Cr | ₹505 Cr | ₹446 Cr | ₹373 Cr | ₹337 Cr |
| Work-in Progress | ₹100 Cr | ₹98 Cr | ₹515 Cr | ₹88 Cr | ₹69 Cr |
| Finished Goods | ₹461 Cr | ₹452 Cr | ₹107 Cr | ₹387 Cr | ₹322 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹134 Cr | ₹107 Cr | ₹121 Cr | ₹50 Cr | ₹48 Cr |
| Other Inventory | ₹52 Cr | ₹35 Cr | ₹15 Cr | ₹14 Cr | ₹10 Cr |
| Sundry Debtors | ₹1,485 Cr | ₹701 Cr | ₹766 Cr | ₹360 Cr | ₹434 Cr |
| Debtors more than Six months | ₹154 Cr | ₹131 Cr | ₹72 Cr | ₹71 Cr | ₹101 Cr |
| Debtors Others | ₹1,347 Cr | ₹577 Cr | ₹697 Cr | ₹291 Cr | ₹337 Cr |
| Cash and Bank | ₹32 Cr | ₹121 Cr | ₹135 Cr | ₹31 Cr | ₹39 Cr |
| Cash in hand | ₹0.88 Cr | ₹0.72 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.27 Cr |
| Balances at Bank | ₹31 Cr | ₹120 Cr | ₹135 Cr | ₹31 Cr | ₹39 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹164 Cr | ₹36 Cr | ₹48 Cr | ₹41 Cr | ₹21 Cr |
| Interest accrued on Investments | ₹1.28 Cr | ₹3.32 Cr | ₹4.58 Cr | ₹0.74 Cr | ₹0.31 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹41 Cr | ₹29 Cr | ₹31 Cr | - | - |
| Other current_assets | ₹122 Cr | ₹3.53 Cr | ₹12 Cr | ₹41 Cr | ₹21 Cr |
| Short Term Loans and Advances | ₹265 Cr | ₹233 Cr | ₹171 Cr | ₹109 Cr | ₹104 Cr |
| Advances recoverable in cash or in kind | ₹199 Cr | ₹144 Cr | ₹90 Cr | ₹77 Cr | ₹52 Cr |
| Advance income tax and TDS | - | - | ₹4.01 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹66 Cr | ₹89 Cr | ₹77 Cr | ₹32 Cr | ₹52 Cr |
| Total Current Assets | ₹3,005 Cr | ₹2,289 Cr | ₹2,323 Cr | ₹1,455 Cr | ₹1,385 Cr |
| Net Current Assets (Including Current Investments) | ₹687 Cr | ₹474 Cr | ₹566 Cr | ₹350 Cr | ₹301 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,533 Cr | ₹3,397 Cr | ₹3,145 Cr | ₹2,223 Cr | ₹2,084 Cr |
| Contingent Liabilities | ₹20 Cr | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Total Debt | ₹922 Cr | ₹701 Cr | ₹577 Cr | ₹484 Cr | ₹567 Cr |
| Book Value | - | 105.72 | 85.29 | 74.75 | 71.31 |
| Adjusted Book Value | 132.07 | 105.72 | 85.29 | 73.01 | 69.65 |
Compare Balance Sheet of peers of SKIPPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SKIPPER | ₹7,222.2 Cr | 9.3% | 12.4% | 2.1% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹150,895.0 Cr | -0.2% | 5.4% | 103.9% | Stock Analytics | |
| THERMAX | ₹43,305.6 Cr | -6.8% | -8.9% | 16.4% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹32,063.1 Cr | 4.9% | -1.8% | 147.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,807.1 Cr | 0.8% | 15.8% | 14.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹18,358.6 Cr | -0.2% | -10.7% | 9.9% | Stock Analytics | |
SKIPPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SKIPPER | 9.3% |
12.4% |
2.1% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses