SKIPPER
|
SKIPPER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity - Issued | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | ₹0.00 Cr | ₹0.26 Cr | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,182 Cr | ₹887 Cr | ₹757 Cr | ₹722 Cr | ₹698 Cr |
| Securities Premium | ₹314 Cr | ₹167 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹824 Cr | ₹676 Cr | ₹595 Cr | ₹560 Cr | ₹536 Cr |
| General Reserves | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Other Reserves | - | ₹0.10 Cr | ₹0.59 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹1,182 Cr | ₹887 Cr | ₹757 Cr | ₹722 Cr | ₹698 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,193 Cr | ₹898 Cr | ₹767 Cr | ₹732 Cr | ₹708 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹203 Cr | ₹255 Cr | ₹186 Cr | ₹209 Cr | ₹246 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹273 Cr | ₹308 Cr | ₹241 Cr | ₹275 Cr | ₹265 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-70 Cr | ₹-53 Cr | ₹-55 Cr | ₹-65 Cr | ₹-19 Cr |
| Unsecured Loans | ₹28 Cr | ₹46 Cr | ₹5.58 Cr | ₹2.75 Cr | ₹11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹28 Cr | ₹46 Cr | ₹5.58 Cr | ₹2.75 Cr | ₹11 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹64 Cr | ₹66 Cr | ₹44 Cr | ₹38 Cr | ₹32 Cr |
| Deferred Tax Assets | ₹54 Cr | ₹30 Cr | ₹56 Cr | ₹61 Cr | ₹64 Cr |
| Deferred Tax Liability | ₹117 Cr | ₹95 Cr | ₹100 Cr | ₹99 Cr | ₹96 Cr |
| Other Long Term Liabilities | ₹85 Cr | ₹117 Cr | ₹108 Cr | ₹12 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.38 Cr | ₹7.21 Cr | ₹6.35 Cr | ₹6.04 Cr | ₹5.88 Cr |
| Total Non-Current Liabilities | ₹389 Cr | ₹491 Cr | ₹350 Cr | ₹268 Cr | ₹309 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,222 Cr | ₹1,221 Cr | ₹588 Cr | ₹626 Cr | ₹657 Cr |
| Sundry Creditors | ₹786 Cr | ₹535 Cr | ₹147 Cr | ₹626 Cr | ₹657 Cr |
| Acceptances | ₹436 Cr | ₹686 Cr | ₹441 Cr | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹189 Cr | ₹313 Cr | ₹277 Cr | ₹162 Cr | ₹109 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹59 Cr | ₹216 Cr | ₹180 Cr | ₹64 Cr | ₹25 Cr |
| Interest Accrued But Not Due | ₹0.32 Cr | ₹1.10 Cr | ₹0.45 Cr | ₹0.14 Cr | ₹0.28 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹1.19 Cr | ₹0.63 Cr | ₹1.01 Cr | ₹0.94 Cr | ₹0.48 Cr |
| Other Liabilities | ₹129 Cr | ₹95 Cr | ₹95 Cr | ₹96 Cr | ₹84 Cr |
| Short Term Borrowings | ₹394 Cr | ₹222 Cr | ₹235 Cr | ₹287 Cr | ₹124 Cr |
| Secured ST Loans repayable on Demands | ₹394 Cr | ₹192 Cr | ₹235 Cr | ₹287 Cr | ₹124 Cr |
| Working Capital Loans- Sec | ₹350 Cr | ₹82 Cr | ₹175 Cr | ₹206 Cr | ₹94 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | ₹15 Cr | - | - | - |
| Other Unsecured Loans | ₹-350 Cr | ₹-67 Cr | ₹-175 Cr | ₹-206 Cr | ₹-94 Cr |
| Short Term Provisions | ₹9.03 Cr | ₹0.16 Cr | ₹5.09 Cr | ₹9.05 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.87 Cr | - | ₹3.76 Cr | ₹7.87 Cr | ₹13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.16 Cr | ₹0.16 Cr | ₹1.32 Cr | ₹1.18 Cr | ₹0.27 Cr |
| Total Current Liabilities | ₹1,815 Cr | ₹1,756 Cr | ₹1,105 Cr | ₹1,084 Cr | ₹903 Cr |
| Total Liabilities | ₹3,397 Cr | ₹3,145 Cr | ₹2,223 Cr | ₹2,084 Cr | ₹1,919 Cr |
| ASSETS | |||||
| Gross Block | ₹1,376 Cr | ₹1,174 Cr | ₹1,075 Cr | ₹991 Cr | ₹946 Cr |
| Less: Accumulated Depreciation | ₹476 Cr | ₹425 Cr | ₹378 Cr | ₹334 Cr | ₹289 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹901 Cr | ₹749 Cr | ₹697 Cr | ₹657 Cr | ₹657 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹133 Cr | ₹16 Cr | ₹7.14 Cr | ₹14 Cr | ₹12 Cr |
| Non Current Investments | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹7.22 Cr | ₹9.70 Cr |
| Long Term Investment | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹7.22 Cr | ₹9.70 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹7.22 Cr | ₹9.70 Cr |
| Long Term Loans & Advances | ₹49 Cr | ₹39 Cr | ₹52 Cr | ₹21 Cr | ₹25 Cr |
| Other Non Current Assets | ₹4.99 Cr | ₹1.12 Cr | ₹2.05 Cr | - | ₹0.01 Cr |
| Total Non-Current Assets | ₹1,108 Cr | ₹822 Cr | ₹768 Cr | ₹699 Cr | ₹703 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,197 Cr | ₹1,203 Cr | ₹913 Cr | ₹786 Cr | ₹601 Cr |
| Raw Materials | ₹527 Cr | ₹446 Cr | ₹373 Cr | ₹337 Cr | ₹209 Cr |
| Work-in Progress | ₹452 Cr | ₹515 Cr | ₹88 Cr | ₹69 Cr | ₹64 Cr |
| Finished Goods | ₹107 Cr | ₹107 Cr | ₹387 Cr | ₹322 Cr | ₹274 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹98 Cr | ₹121 Cr | ₹50 Cr | ₹48 Cr | ₹47 Cr |
| Other Inventory | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹7.52 Cr |
| Sundry Debtors | ₹701 Cr | ₹766 Cr | ₹360 Cr | ₹434 Cr | ₹472 Cr |
| Debtors more than Six months | ₹131 Cr | ₹72 Cr | ₹71 Cr | ₹101 Cr | ₹75 Cr |
| Debtors Others | ₹577 Cr | ₹697 Cr | ₹291 Cr | ₹337 Cr | ₹399 Cr |
| Cash and Bank | ₹121 Cr | ₹135 Cr | ₹31 Cr | ₹39 Cr | ₹26 Cr |
| Cash in hand | ₹0.72 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.51 Cr |
| Balances at Bank | ₹120 Cr | ₹135 Cr | ₹31 Cr | ₹39 Cr | ₹26 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹36 Cr | ₹48 Cr | ₹41 Cr | ₹21 Cr | ₹20 Cr |
| Interest accrued on Investments | ₹3.32 Cr | ₹4.58 Cr | ₹0.74 Cr | ₹0.31 Cr | ₹0.28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹29 Cr | ₹31 Cr | - | - | - |
| Other current_assets | ₹3.53 Cr | ₹12 Cr | ₹41 Cr | ₹21 Cr | ₹20 Cr |
| Short Term Loans and Advances | ₹233 Cr | ₹171 Cr | ₹109 Cr | ₹104 Cr | ₹97 Cr |
| Advances recoverable in cash or in kind | ₹144 Cr | ₹90 Cr | ₹77 Cr | ₹52 Cr | ₹42 Cr |
| Advance income tax and TDS | - | ₹4.01 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹89 Cr | ₹77 Cr | ₹32 Cr | ₹52 Cr | ₹55 Cr |
| Total Current Assets | ₹2,289 Cr | ₹2,323 Cr | ₹1,455 Cr | ₹1,385 Cr | ₹1,216 Cr |
| Net Current Assets (Including Current Investments) | ₹474 Cr | ₹566 Cr | ₹350 Cr | ₹301 Cr | ₹313 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,397 Cr | ₹3,145 Cr | ₹2,223 Cr | ₹2,084 Cr | ₹1,919 Cr |
| Contingent Liabilities | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹19 Cr |
| Total Debt | ₹701 Cr | ₹577 Cr | ₹484 Cr | ₹567 Cr | ₹439 Cr |
| Book Value | - | 87.40 | 74.75 | 71.31 | 68.94 |
| Adjusted Book Value | 105.75 | 87.40 | 73.01 | 69.65 | 67.34 |
Compare Balance Sheet of peers of SKIPPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SKIPPER | ₹5,843.7 Cr | 1.3% | -3.4% | 3.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹82,646.8 Cr | 0.6% | -0.3% | -0.7% | Stock Analytics | |
| THERMAX | ₹39,461.0 Cr | 4.1% | -0.1% | -36% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,964.3 Cr | -3.3% | -0.3% | -13.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,563.2 Cr | 0.6% | -0.3% | -28.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,320.0 Cr | -4.2% | -4.6% | 9.7% | Stock Analytics | |
SKIPPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SKIPPER | 1.3% |
-3.4% |
3.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses