SJVN
|
SJVN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
| Equity - Authorised | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr |
| Equity - Issued | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
| Equity Paid Up | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹10,249 Cr | ₹10,141 Cr | ₹9,930 Cr | ₹9,241 Cr | ₹8,861 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹6.54 Cr | - | - | - | - |
| Profit & Loss Account Balance | ₹10,035 Cr | ₹9,934 Cr | ₹9,723 Cr | ₹9,034 Cr | ₹8,655 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹207 Cr | ₹207 Cr | ₹207 Cr | ₹207 Cr | ₹207 Cr |
| Reserve excluding Revaluation Reserve | ₹10,249 Cr | ₹10,141 Cr | ₹9,930 Cr | ₹9,241 Cr | ₹8,861 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹14,179 Cr | ₹14,071 Cr | ₹13,860 Cr | ₹13,170 Cr | ₹12,791 Cr |
| Minority Interest | ₹11 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16,770 Cr | ₹11,079 Cr | ₹7,312 Cr | ₹1,626 Cr | ₹367 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6,257 Cr | ₹3,865 Cr | ₹1,921 Cr | ₹1,345 Cr | ₹411 Cr |
| Term Loans - Institutions | ₹10,513 Cr | ₹7,213 Cr | ₹5,436 Cr | ₹326 Cr | - |
| Other Secured | - | - | ₹-44 Cr | ₹-45 Cr | ₹-45 Cr |
| Unsecured Loans | ₹9,450 Cr | ₹8,611 Cr | ₹5,935 Cr | ₹4,544 Cr | ₹1,489 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹5,158 Cr | ₹4,907 Cr | ₹5,251 Cr | ₹3,765 Cr | ₹1,691 Cr |
| Loans - Banks | ₹3,836 Cr | ₹3,166 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹456 Cr | ₹538 Cr | ₹684 Cr | ₹779 Cr | ₹-202 Cr |
| Deferred Tax Assets / Liabilities | ₹-363 Cr | ₹-418 Cr | ₹-476 Cr | ₹-530 Cr | ₹-623 Cr |
| Deferred Tax Assets | ₹363 Cr | ₹418 Cr | ₹476 Cr | ₹530 Cr | ₹623 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹978 Cr | ₹1,148 Cr | ₹756 Cr | ₹1,116 Cr | ₹865 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹854 Cr | ₹892 Cr | ₹696 Cr | ₹1,814 Cr | ₹1,587 Cr |
| Total Non-Current Liabilities | ₹27,689 Cr | ₹21,312 Cr | ₹14,223 Cr | ₹8,570 Cr | ₹3,685 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹199 Cr | ₹120 Cr | ₹47 Cr | ₹37 Cr | ₹45 Cr |
| Sundry Creditors | ₹199 Cr | ₹120 Cr | ₹47 Cr | ₹37 Cr | ₹45 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,595 Cr | ₹3,285 Cr | ₹3,240 Cr | ₹1,627 Cr | ₹1,203 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹39 Cr | ₹40 Cr | ₹35 Cr | ₹58 Cr | ₹69 Cr |
| Interest Accrued But Not Due | ₹111 Cr | ₹99 Cr | ₹79 Cr | ₹36 Cr | ₹3.54 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,445 Cr | ₹3,146 Cr | ₹3,126 Cr | ₹1,533 Cr | ₹1,130 Cr |
| Short Term Borrowings | ₹161 Cr | ₹100 Cr | ₹385 Cr | ₹458 Cr | ₹52 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹161 Cr | ₹100 Cr | ₹385 Cr | ₹458 Cr | ₹52 Cr |
| Short Term Provisions | ₹581 Cr | ₹598 Cr | ₹597 Cr | ₹503 Cr | ₹504 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹581 Cr | ₹598 Cr | ₹597 Cr | ₹503 Cr | ₹504 Cr |
| Total Current Liabilities | ₹4,536 Cr | ₹4,103 Cr | ₹4,269 Cr | ₹2,625 Cr | ₹1,804 Cr |
| Total Liabilities | ₹46,414 Cr | ₹39,486 Cr | ₹32,352 Cr | ₹24,365 Cr | ₹18,280 Cr |
| ASSETS | |||||
| Gross Block | ₹16,555 Cr | ₹15,165 Cr | ₹12,169 Cr | ₹11,175 Cr | ₹10,908 Cr |
| Less: Accumulated Depreciation | ₹4,945 Cr | ₹4,258 Cr | ₹3,679 Cr | ₹3,309 Cr | ₹2,901 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹11,610 Cr | ₹10,906 Cr | ₹8,489 Cr | ₹7,866 Cr | ₹8,007 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹26,162 Cr | ₹19,781 Cr | ₹15,674 Cr | ₹8,369 Cr | ₹4,293 Cr |
| Non Current Investments | ₹61 Cr | ₹37 Cr | ₹36 Cr | ₹275 Cr | ₹222 Cr |
| Long Term Investment | ₹61 Cr | ₹37 Cr | ₹36 Cr | ₹275 Cr | ₹222 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹61 Cr | ₹37 Cr | ₹36 Cr | ₹275 Cr | ₹222 Cr |
| Long Term Loans & Advances | ₹2,328 Cr | ₹2,467 Cr | ₹2,248 Cr | ₹2,687 Cr | ₹2,001 Cr |
| Other Non Current Assets | ₹1,535 Cr | ₹1,146 Cr | ₹1,070 Cr | ₹1,049 Cr | ₹953 Cr |
| Total Non-Current Assets | ₹41,948 Cr | ₹34,590 Cr | ₹27,518 Cr | ₹20,246 Cr | ₹15,482 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹83 Cr | ₹82 Cr | ₹73 Cr | ₹63 Cr | ₹56 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹83 Cr | ₹82 Cr | ₹73 Cr | ₹63 Cr | ₹56 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹554 Cr | ₹627 Cr | ₹277 Cr | ₹575 Cr | ₹522 Cr |
| Debtors more than Six months | ₹4.17 Cr | ₹3.86 Cr | - | - | - |
| Debtors Others | ₹554 Cr | ₹627 Cr | ₹281 Cr | ₹579 Cr | ₹522 Cr |
| Cash and Bank | ₹3,371 Cr | ₹3,750 Cr | ₹3,731 Cr | ₹2,902 Cr | ₹1,306 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹3,371 Cr | ₹3,749 Cr | ₹3,731 Cr | ₹2,902 Cr | ₹1,306 Cr |
| Other cash and bank balances | - | ₹1.05 Cr | - | ₹0.03 Cr | - |
| Other Current Assets | ₹415 Cr | ₹387 Cr | ₹296 Cr | ₹288 Cr | ₹632 Cr |
| Interest accrued on Investments | ₹74 Cr | ₹73 Cr | ₹51 Cr | ₹49 Cr | ₹25 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹56 Cr | ₹48 Cr | ₹81 Cr | ₹79 Cr | ₹102 Cr |
| Interest accrued and or due on loans | - | - | - | - | ₹3.49 Cr |
| Prepaid Expenses | ₹51 Cr | ₹46 Cr | ₹45 Cr | ₹45 Cr | ₹57 Cr |
| Other current_assets | ₹234 Cr | ₹220 Cr | ₹118 Cr | ₹114 Cr | ₹445 Cr |
| Short Term Loans and Advances | ₹43 Cr | ₹51 Cr | ₹441 Cr | ₹276 Cr | ₹282 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹34 Cr | ₹425 Cr | ₹261 Cr | ₹269 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
| Total Current Assets | ₹4,466 Cr | ₹4,896 Cr | ₹4,818 Cr | ₹4,103 Cr | ₹2,799 Cr |
| Net Current Assets (Including Current Investments) | ₹-69 Cr | ₹793 Cr | ₹549 Cr | ₹1,478 Cr | ₹994 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹46,414 Cr | ₹39,486 Cr | ₹32,352 Cr | ₹24,365 Cr | ₹18,280 Cr |
| Contingent Liabilities | ₹962 Cr | ₹1,334 Cr | ₹1,036 Cr | ₹977 Cr | ₹775 Cr |
| Total Debt | ₹26,925 Cr | ₹20,252 Cr | ₹13,993 Cr | ₹6,894 Cr | ₹2,155 Cr |
| Book Value | - | 35.81 | 35.27 | 33.51 | 32.55 |
| Adjusted Book Value | 36.08 | 35.81 | 35.27 | 33.51 | 32.55 |
Compare Balance Sheet of peers of SJVN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SJVN | ₹33,356.1 Cr | -3.6% | -6.2% | -25.3% | Stock Analytics | |
| NTPC | ₹316,257.0 Cr | -3.2% | -3.5% | -20.6% | Stock Analytics | |
| ADANI POWER | ₹292,163.0 Cr | -4.1% | 0% | 28.3% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹252,976.0 Cr | -5.6% | -6% | -16.1% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹174,625.0 Cr | -7.1% | -0% | -35% | Stock Analytics | |
| TATA POWER COMPANY | ₹125,705.0 Cr | -2.9% | 0.3% | -12% | Stock Analytics | |
SJVN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SJVN | -3.6% |
-6.2% |
-25.3% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses