SJ LOGISTICS (INDIA)
|
SJ LOGISTICS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹15 Cr | ₹14 Cr | ₹2.95 Cr | ₹2.22 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹15 Cr | ₹14 Cr | ₹2.95 Cr | ₹2.22 Cr |
| Equity Paid Up | ₹15 Cr | ₹14 Cr | ₹2.95 Cr | ₹2.22 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹100.00 |
| Share Warrants & Outstandings | ₹8.35 Cr | - | - | - |
| Total Reserves | ₹194 Cr | ₹98 Cr | ₹28 Cr | ₹13 Cr |
| Securities Premium | ₹101 Cr | ₹58 Cr | ₹6.02 Cr | - |
| Capital Reserves | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | - |
| Profit & Loss Account Balance | ₹90 Cr | ₹38 Cr | ₹21 Cr | ₹13 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹1.48 Cr | ₹0.68 Cr | ₹0.70 Cr | - |
| Reserve excluding Revaluation Reserve | ₹194 Cr | ₹98 Cr | ₹28 Cr | ₹13 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹217 Cr | ₹112 Cr | ₹31 Cr | ₹16 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹43 Cr | ₹1.74 Cr | ₹19 Cr | ₹18 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹4.69 Cr | ₹1.77 Cr | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹38 Cr | ₹-0.03 Cr | ₹19 Cr | ₹18 Cr |
| Unsecured Loans | ₹2.03 Cr | ₹5.73 Cr | ₹7.55 Cr | ₹1.86 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | ₹2.04 Cr | ₹5.74 Cr | ₹7.55 Cr | ₹1.86 Cr |
| Other Unsecured Loan | ₹-0.02 Cr | ₹-0.02 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹1.00 Cr | ₹0.48 Cr | ₹0.60 Cr | ₹0.55 Cr |
| Deferred Tax Assets | - | - | - | - |
| Deferred Tax Liability | ₹1.00 Cr | ₹0.48 Cr | ₹0.60 Cr | ₹0.55 Cr |
| Other Long Term Liabilities | - | - | - | - |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.23 Cr | ₹0.20 Cr | - | - |
| Total Non-Current Liabilities | ₹46 Cr | ₹8.16 Cr | ₹27 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹6.88 Cr | ₹14 Cr | ₹5.83 Cr | ₹7.46 Cr |
| Sundry Creditors | ₹6.88 Cr | ₹14 Cr | ₹5.83 Cr | ₹7.46 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹12 Cr | ₹9.27 Cr | ₹0.24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | - | ₹3.57 Cr | ₹5.13 Cr | - |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹1.88 Cr | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹8.26 Cr | ₹2.26 Cr | ₹0.24 Cr |
| Short Term Borrowings | ₹15 Cr | ₹5.48 Cr | ₹5.10 Cr | ₹5.56 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹5.48 Cr | ₹5.10 Cr | ₹5.56 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹5.48 Cr | ₹5.10 Cr | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹-5.48 Cr | ₹-5.10 Cr | - |
| Short Term Provisions | ₹0.05 Cr | ₹0.04 Cr | ₹2.67 Cr | ₹1.07 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | - | ₹2.67 Cr | ₹0.87 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.05 Cr | ₹0.04 Cr | - | ₹0.20 Cr |
| Total Current Liabilities | ₹34 Cr | ₹31 Cr | ₹23 Cr | ₹14 Cr |
| Total Liabilities | ₹298 Cr | ₹151 Cr | ₹81 Cr | ₹51 Cr |
| ASSETS | ||||
| Gross Block | ₹46 Cr | ₹6.45 Cr | ₹12 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹4.24 Cr | ₹2.04 Cr | ₹4.78 Cr | ₹5.55 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹41 Cr | ₹4.42 Cr | ₹7.45 Cr | ₹7.90 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | - | - | - |
| Non Current Investments | ₹3.86 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.51 Cr |
| Long Term Investment | ₹3.86 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.51 Cr |
| Quoted | - | - | - | ₹0.01 Cr |
| Unquoted | ₹3.86 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.50 Cr |
| Long Term Loans & Advances | ₹17 Cr | ₹22 Cr | ₹0.89 Cr | - |
| Other Non Current Assets | - | - | - | - |
| Total Non-Current Assets | ₹62 Cr | ₹27 Cr | ₹8.39 Cr | ₹8.41 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | - | - | - | - |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | - | - | - | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹194 Cr | ₹79 Cr | ₹49 Cr | ₹41 Cr |
| Debtors more than Six months | ₹29 Cr | ₹16 Cr | - | ₹2.76 Cr |
| Debtors Others | ₹164 Cr | ₹63 Cr | ₹49 Cr | ₹38 Cr |
| Cash and Bank | ₹1.24 Cr | ₹1.32 Cr | ₹1.17 Cr | ₹0.29 Cr |
| Cash in hand | ₹0.29 Cr | ₹1.00 Cr | ₹1.08 Cr | ₹0.29 Cr |
| Balances at Bank | ₹0.96 Cr | ₹0.32 Cr | ₹0.09 Cr | - |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹0.15 Cr | ₹0.05 Cr | ₹0.20 Cr | - |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.15 Cr | ₹0.05 Cr | ₹0.12 Cr | - |
| Other current_assets | - | - | ₹0.07 Cr | - |
| Short Term Loans and Advances | ₹41 Cr | ₹44 Cr | ₹23 Cr | ₹0.97 Cr |
| Advances recoverable in cash or in kind | ₹40 Cr | ₹42 Cr | ₹23 Cr | - |
| Advance income tax and TDS | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.54 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹0.37 Cr | ₹1.60 Cr | ₹0.17 Cr | ₹0.42 Cr |
| Total Current Assets | ₹236 Cr | ₹124 Cr | ₹73 Cr | ₹42 Cr |
| Net Current Assets (Including Current Investments) | ₹202 Cr | ₹93 Cr | ₹50 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹298 Cr | ₹151 Cr | ₹81 Cr | ₹51 Cr |
| Contingent Liabilities | ₹18 Cr | ₹18 Cr | - | - |
| Total Debt | ₹61 Cr | ₹13 Cr | ₹34 Cr | ₹26 Cr |
| Book Value | 137.18 | 77.36 | 106.41 | 704.46 |
| Adjusted Book Value | 137.18 | 77.36 | 35.47 | 23.48 |
Compare Balance Sheet of peers of SJ LOGISTICS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SJ LOGISTICS (INDIA) | ₹545.1 Cr | -0.1% | -16.4% | -35.6% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹40,898.9 Cr | 1.4% | -1.3% | -21.3% | Stock Analytics | |
| AEGIS LOGISTICS | ₹27,476.3 Cr | -2.7% | 0.1% | 7.5% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹11,909.5 Cr | -5.1% | 11.7% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹9,123.6 Cr | 0.2% | -1.1% | 14.8% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,629.5 Cr | 3% | -2.1% | -29.3% | Stock Analytics | |
SJ LOGISTICS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SJ LOGISTICS (INDIA) | -0.1% |
-16.4% |
-35.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses