SIS
|
SIS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹71 Cr | ₹72 Cr | ₹72 Cr | ₹73 Cr | ₹74 Cr |
| Equity - Authorised | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr |
| Equity - Issued | ₹71 Cr | ₹72 Cr | ₹72 Cr | ₹73 Cr | ₹74 Cr |
| Equity Paid Up | ₹71 Cr | ₹72 Cr | ₹72 Cr | ₹73 Cr | ₹74 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹15 Cr | ₹33 Cr | ₹39 Cr | ₹33 Cr | ₹23 Cr |
| Total Reserves | ₹2,460 Cr | ₹2,303 Cr | ₹2,302 Cr | ₹2,227 Cr | ₹1,975 Cr |
| Securities Premium | ₹9.70 Cr | ₹113 Cr | ₹104 Cr | ₹195 Cr | ₹274 Cr |
| Capital Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Profit & Loss Account Balance | ₹2,194 Cr | ₹2,076 Cr | ₹2,077 Cr | ₹1,902 Cr | ₹1,562 Cr |
| General Reserves | ₹32 Cr | ₹58 Cr | ₹57 Cr | ₹56 Cr | ₹56 Cr |
| Other Reserves | ₹206 Cr | ₹39 Cr | ₹47 Cr | ₹56 Cr | ₹65 Cr |
| Reserve excluding Revaluation Reserve | ₹2,460 Cr | ₹2,303 Cr | ₹2,302 Cr | ₹2,227 Cr | ₹1,975 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,545 Cr | ₹2,408 Cr | ₹2,414 Cr | ₹2,333 Cr | ₹2,071 Cr |
| Minority Interest | - | - | - | - | ₹3.06 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹897 Cr | ₹857 Cr | ₹230 Cr | ₹803 Cr | ₹607 Cr |
| Non Convertible Debentures | ₹248 Cr | ₹247 Cr | - | - | ₹189 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹602 Cr | ₹525 Cr | ₹535 Cr | ₹605 Cr | ₹600 Cr |
| Term Loans - Institutions | - | ₹123 Cr | ₹189 Cr | ₹188 Cr | ₹2.12 Cr |
| Other Secured | ₹47 Cr | ₹-39 Cr | ₹-493 Cr | ₹10 Cr | ₹-185 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-365 Cr | ₹-284 Cr | ₹-292 Cr | ₹-348 Cr | ₹-254 Cr |
| Deferred Tax Assets | ₹463 Cr | ₹309 Cr | ₹331 Cr | ₹380 Cr | ₹288 Cr |
| Deferred Tax Liability | ₹98 Cr | ₹25 Cr | ₹39 Cr | ₹32 Cr | ₹33 Cr |
| Other Long Term Liabilities | ₹520 Cr | ₹103 Cr | ₹111 Cr | ₹97 Cr | ₹90 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹506 Cr | ₹380 Cr | ₹303 Cr | ₹286 Cr | ₹173 Cr |
| Total Non-Current Liabilities | ₹1,559 Cr | ₹1,055 Cr | ₹351 Cr | ₹839 Cr | ₹616 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹109 Cr | ₹82 Cr | ₹85 Cr | ₹64 Cr | ₹58 Cr |
| Sundry Creditors | ₹109 Cr | ₹82 Cr | ₹85 Cr | ₹64 Cr | ₹58 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,950 Cr | ₹1,443 Cr | ₹1,789 Cr | ₹1,135 Cr | ₹1,184 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.03 Cr | ₹0.19 Cr | ₹0.31 Cr | ₹1.17 Cr |
| Interest Accrued But Not Due | ₹12 Cr | ₹7.65 Cr | ₹7.22 Cr | ₹24 Cr | ₹23 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹189 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,938 Cr | ₹1,435 Cr | ₹1,781 Cr | ₹1,111 Cr | ₹971 Cr |
| Short Term Borrowings | ₹463 Cr | ₹517 Cr | ₹704 Cr | ₹665 Cr | ₹489 Cr |
| Secured ST Loans repayable on Demands | ₹463 Cr | ₹517 Cr | ₹703 Cr | ₹638 Cr | ₹489 Cr |
| Working Capital Loans- Sec | ₹463 Cr | ₹517 Cr | ₹703 Cr | ₹638 Cr | ₹489 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-463 Cr | ₹-517 Cr | ₹-702 Cr | ₹-610 Cr | ₹-489 Cr |
| Short Term Provisions | ₹742 Cr | ₹458 Cr | ₹439 Cr | ₹428 Cr | ₹510 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹78 Cr | ₹39 Cr | ₹30 Cr | ₹32 Cr | ₹124 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹664 Cr | ₹419 Cr | ₹409 Cr | ₹396 Cr | ₹386 Cr |
| Total Current Liabilities | ₹3,264 Cr | ₹2,500 Cr | ₹3,016 Cr | ₹2,292 Cr | ₹2,242 Cr |
| Total Liabilities | ₹7,368 Cr | ₹5,963 Cr | ₹5,781 Cr | ₹5,465 Cr | ₹4,932 Cr |
| ASSETS | |||||
| Gross Block | ₹3,791 Cr | ₹2,751 Cr | ₹2,643 Cr | ₹2,464 Cr | ₹2,345 Cr |
| Less: Accumulated Depreciation | ₹1,807 Cr | ₹1,457 Cr | ₹1,038 Cr | ₹837 Cr | ₹744 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,985 Cr | ₹1,294 Cr | ₹1,605 Cr | ₹1,627 Cr | ₹1,602 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.69 Cr | ₹5.65 Cr | ₹2.22 Cr | ₹19 Cr | ₹2.32 Cr |
| Non Current Investments | ₹185 Cr | ₹139 Cr | ₹111 Cr | ₹88 Cr | ₹96 Cr |
| Long Term Investment | ₹185 Cr | ₹139 Cr | ₹111 Cr | ₹88 Cr | ₹96 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹185 Cr | ₹139 Cr | ₹111 Cr | ₹88 Cr | ₹96 Cr |
| Long Term Loans & Advances | ₹383 Cr | ₹438 Cr | ₹405 Cr | ₹384 Cr | ₹287 Cr |
| Other Non Current Assets | ₹46 Cr | ₹48 Cr | ₹32 Cr | ₹39 Cr | ₹30 Cr |
| Total Non-Current Assets | ₹2,663 Cr | ₹1,955 Cr | ₹2,187 Cr | ₹2,179 Cr | ₹2,038 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.62 Cr | ₹8.09 Cr | ₹5.56 Cr | ₹10 Cr | ₹0.29 Cr |
| Quoted | ₹0.62 Cr | ₹0.59 Cr | ₹0.56 Cr | ₹0.32 Cr | ₹0.29 Cr |
| Unquoted | - | ₹7.50 Cr | ₹5.00 Cr | ₹10.00 Cr | - |
| Inventories | ₹47 Cr | ₹28 Cr | ₹31 Cr | ₹31 Cr | ₹34 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹47 Cr | ₹28 Cr | ₹31 Cr | ₹31 Cr | ₹34 Cr |
| Sundry Debtors | ₹2,361 Cr | ₹1,864 Cr | ₹1,886 Cr | ₹1,678 Cr | ₹1,391 Cr |
| Debtors more than Six months | ₹304 Cr | ₹313 Cr | ₹308 Cr | ₹259 Cr | ₹215 Cr |
| Debtors Others | ₹2,213 Cr | ₹1,683 Cr | ₹1,691 Cr | ₹1,516 Cr | ₹1,248 Cr |
| Cash and Bank | ₹1,040 Cr | ₹1,173 Cr | ₹741 Cr | ₹751 Cr | ₹738 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.41 Cr | ₹0.25 Cr |
| Balances at Bank | ₹1,040 Cr | ₹1,172 Cr | ₹740 Cr | ₹751 Cr | ₹738 Cr |
| Other cash and bank balances | - | ₹0.12 Cr | - | - | - |
| Other Current Assets | ₹138 Cr | ₹96 Cr | ₹100 Cr | ₹87 Cr | ₹65 Cr |
| Interest accrued on Investments | ₹4.12 Cr | ₹7.51 Cr | ₹7.11 Cr | ₹9.34 Cr | ₹8.93 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹102 Cr | ₹74 Cr | ₹78 Cr | ₹65 Cr | ₹51 Cr |
| Other current_assets | ₹32 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹4.24 Cr |
| Short Term Loans and Advances | ₹1,118 Cr | ₹839 Cr | ₹831 Cr | ₹728 Cr | ₹665 Cr |
| Advances recoverable in cash or in kind | ₹1,023 Cr | ₹787 Cr | ₹751 Cr | ₹649 Cr | ₹496 Cr |
| Advance income tax and TDS | ₹37 Cr | ₹3.20 Cr | ₹30 Cr | ₹42 Cr | ₹124 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹58 Cr | ₹48 Cr | ₹51 Cr | ₹37 Cr | ₹45 Cr |
| Total Current Assets | ₹4,705 Cr | ₹4,008 Cr | ₹3,594 Cr | ₹3,286 Cr | ₹2,894 Cr |
| Net Current Assets (Including Current Investments) | ₹1,441 Cr | ₹1,508 Cr | ₹578 Cr | ₹994 Cr | ₹652 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,368 Cr | ₹5,963 Cr | ₹5,781 Cr | ₹5,465 Cr | ₹4,932 Cr |
| Contingent Liabilities | ₹61 Cr | ₹72 Cr | ₹95 Cr | ₹81 Cr | ₹44 Cr |
| Total Debt | ₹1,435 Cr | ₹1,502 Cr | ₹1,509 Cr | ₹1,522 Cr | ₹1,328 Cr |
| Book Value | - | 164.54 | 164.77 | 157.81 | 139.34 |
| Adjusted Book Value | 179.12 | 164.55 | 164.77 | 157.81 | 139.34 |
Compare Balance Sheet of peers of SIS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIS | ₹6,056.1 Cr | 0.7% | 9.3% | 16.9% | Stock Analytics | |
| URBAN COMPANY | ₹20,541.8 Cr | 2.4% | 11% | NA | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹10,800.0 Cr | -0.9% | -2.1% | -26.6% | Stock Analytics | |
| QUESS CORP | ₹3,746.0 Cr | 0.4% | 23.9% | -20.1% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,424.1 Cr | 1% | 4.5% | -28.6% | Stock Analytics | |
| BLS ESERVICES | ₹2,042.5 Cr | -1.7% | 8.1% | 11.7% | Stock Analytics | |
SIS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIS | 0.7% |
9.3% |
16.9% |
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses