SIMPLEX CASTINGS
|
SIMPLEX CASTINGS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.20 Cr | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.20 Cr | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr |
| Equity Paid Up | ₹7.20 Cr | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹49 Cr | ₹27 Cr | ₹24 Cr | ₹41 Cr | ₹39 Cr |
| Securities Premium | ₹14 Cr | ₹7.32 Cr | ₹7.32 Cr | ₹7.32 Cr | ₹7.32 Cr |
| Capital Reserves | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr |
| Profit & Loss Account Balance | ₹-28 Cr | ₹-43 Cr | ₹-46 Cr | ₹-29 Cr | ₹-30 Cr |
| General Reserves | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Other Reserves | ₹-0.96 Cr | ₹-1.22 Cr | ₹-1.48 Cr | ₹-1.34 Cr | ₹-1.94 Cr |
| Reserve excluding Revaluation Reserve | ₹49 Cr | ₹27 Cr | ₹24 Cr | ₹41 Cr | ₹39 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹57 Cr | ₹33 Cr | ₹30 Cr | ₹48 Cr | ₹45 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.94 Cr | ₹1.32 Cr | ₹2.21 Cr | ₹4.69 Cr | ₹9.50 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹4.71 Cr | ₹2.07 Cr | ₹4.45 Cr | ₹8.15 Cr | ₹9.88 Cr |
| Other Secured | ₹0.22 Cr | ₹-0.75 Cr | ₹-2.25 Cr | ₹-3.45 Cr | ₹-0.39 Cr |
| Unsecured Loans | ₹26 Cr | ₹23 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹7.59 Cr | ₹11 Cr | ₹12 Cr | ₹9.55 Cr | ₹8.13 Cr |
| Other Unsecured Loan | ₹19 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Deferred Tax Assets / Liabilities | ₹-8.45 Cr | ₹-13 Cr | ₹-14 Cr | ₹-12 Cr | ₹-13 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
| Deferred Tax Liability | ₹2.67 Cr | ₹3.11 Cr | ₹3.00 Cr | ₹3.54 Cr | ₹4.07 Cr |
| Other Long Term Liabilities | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.87 Cr | ₹5.78 Cr | ₹5.73 Cr | ₹9.11 Cr | ₹9.35 Cr |
| Total Non-Current Liabilities | ₹30 Cr | ₹17 Cr | ₹18 Cr | ₹24 Cr | ₹27 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹19 Cr | ₹31 Cr | ₹33 Cr | ₹28 Cr |
| Sundry Creditors | ₹18 Cr | ₹19 Cr | ₹31 Cr | ₹33 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹27 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.08 Cr | ₹10 Cr | ₹8.77 Cr | ₹15 Cr | ₹5.33 Cr |
| Interest Accrued But Not Due | ₹0.34 Cr | ₹1.56 Cr | ₹1.38 Cr | ₹1.15 Cr | ₹0.79 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹7.19 Cr | ₹7.63 Cr | ₹10 Cr | ₹8.72 Cr |
| Short Term Borrowings | ₹45 Cr | ₹45 Cr | ₹36 Cr | ₹36 Cr | ₹44 Cr |
| Secured ST Loans repayable on Demands | ₹45 Cr | ₹45 Cr | ₹36 Cr | ₹36 Cr | ₹44 Cr |
| Working Capital Loans- Sec | ₹45 Cr | ₹45 Cr | ₹36 Cr | ₹35 Cr | ₹44 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-45 Cr | ₹-45 Cr | ₹-36 Cr | ₹-35 Cr | ₹-44 Cr |
| Short Term Provisions | ₹2.21 Cr | ₹0.68 Cr | ₹0.46 Cr | ₹0.25 Cr | ₹0.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.10 Cr | ₹0.10 Cr | - | - | ₹0.02 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.19 Cr | ₹0.20 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.11 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Total Current Liabilities | ₹87 Cr | ₹84 Cr | ₹86 Cr | ₹96 Cr | ₹87 Cr |
| Total Liabilities | ₹173 Cr | ₹135 Cr | ₹134 Cr | ₹168 Cr | ₹160 Cr |
| ASSETS | |||||
| Gross Block | ₹74 Cr | ₹71 Cr | ₹78 Cr | ₹78 Cr | ₹75 Cr |
| Less: Accumulated Depreciation | ₹41 Cr | ₹37 Cr | ₹41 Cr | ₹36 Cr | ₹31 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹34 Cr | ₹34 Cr | ₹37 Cr | ₹41 Cr | ₹44 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12 Cr | - | - | - | ₹2.07 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.19 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.19 Cr |
| Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.19 Cr |
| Unquoted | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹3.30 Cr | ₹1.30 Cr | ₹1.64 Cr | ₹2.42 Cr | - |
| Other Non Current Assets | ₹1.21 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹3.98 Cr | ₹7.16 Cr |
| Total Non-Current Assets | ₹51 Cr | ₹36 Cr | ₹41 Cr | ₹50 Cr | ₹56 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹58 Cr | ₹59 Cr | ₹58 Cr | ₹71 Cr | ₹56 Cr |
| Raw Materials | ₹14 Cr | ₹19 Cr | ₹18 Cr | ₹44 Cr | ₹41 Cr |
| Work-in Progress | ₹20 Cr | ₹29 Cr | ₹21 Cr | ₹19 Cr | ₹9.96 Cr |
| Finished Goods | ₹23 Cr | ₹10 Cr | ₹19 Cr | ₹8.04 Cr | ₹5.16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹51 Cr | ₹25 Cr | ₹15 Cr | ₹27 Cr | ₹22 Cr |
| Debtors more than Six months | ₹11 Cr | ₹9.42 Cr | ₹10 Cr | ₹15 Cr | ₹16 Cr |
| Debtors Others | ₹43 Cr | ₹18 Cr | ₹10 Cr | ₹22 Cr | ₹17 Cr |
| Cash and Bank | ₹3.32 Cr | ₹3.11 Cr | ₹4.64 Cr | ₹5.45 Cr | ₹5.05 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹3.32 Cr | ₹3.09 Cr | ₹4.61 Cr | ₹5.45 Cr | ₹5.05 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.85 Cr | ₹3.13 Cr | ₹2.41 Cr | ₹2.61 Cr | ₹3.97 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.06 Cr | ₹0.90 Cr | ₹0.63 Cr | ₹0.40 Cr | ₹0.41 Cr |
| Other current_assets | ₹1.79 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹2.20 Cr | ₹3.55 Cr |
| Short Term Loans and Advances | ₹6.86 Cr | ₹7.45 Cr | ₹13 Cr | ₹12 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹6.29 Cr | ₹8.83 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | ₹0.02 Cr |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.57 Cr | ₹-1.38 Cr | ₹-0.66 Cr | ₹-1.06 Cr | ₹3.90 Cr |
| Total Current Assets | ₹122 Cr | ₹97 Cr | ₹93 Cr | ₹118 Cr | ₹104 Cr |
| Net Current Assets (Including Current Investments) | ₹35 Cr | ₹13 Cr | ₹6.78 Cr | ₹22 Cr | ₹17 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹173 Cr | ₹135 Cr | ₹134 Cr | ₹168 Cr | ₹160 Cr |
| Contingent Liabilities | ₹31 Cr | ₹25 Cr | ₹31 Cr | ₹24 Cr | ₹15 Cr |
| Total Debt | ₹77 Cr | ₹72 Cr | ₹66 Cr | ₹67 Cr | ₹75 Cr |
| Book Value | 78.72 | 54.07 | 49.73 | 77.67 | 74.21 |
| Adjusted Book Value | 78.72 | 54.07 | 49.73 | 77.67 | 74.21 |
Compare Balance Sheet of peers of SIMPLEX CASTINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIMPLEX CASTINGS | ₹418.8 Cr | 11.5% | 32.9% | 60.8% | Stock Analytics | |
| AIA ENGINEERING | ₹34,445.5 Cr | 6.9% | 14.3% | 1.1% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,409.4 Cr | -2.1% | 2.6% | 48.8% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹7,799.3 Cr | -0.9% | -7% | -24.8% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹4,985.0 Cr | -5.9% | -12.9% | -47.1% | Stock Analytics | |
| STEELCAST | ₹2,205.2 Cr | 4.2% | 0.4% | 35.1% | Stock Analytics | |
SIMPLEX CASTINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIMPLEX CASTINGS | 11.5% |
32.9% |
60.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses