SIGACHI INDUSTRIES
|
SIGACHI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹38 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹7.68 Cr |
| Equity - Authorised | ₹43 Cr | ₹43 Cr | ₹32 Cr | ₹32 Cr | ₹12 Cr |
| Equity - Issued | ₹38 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹7.68 Cr |
| Equity Paid Up | ₹38 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹7.68 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹58 Cr | - | - | - |
| Total Reserves | ₹563 Cr | ₹339 Cr | ₹238 Cr | ₹197 Cr | ₹87 Cr |
| Securities Premium | ₹270 Cr | ₹135 Cr | ₹89 Cr | ₹89 Cr | ₹1.65 Cr |
| Capital Reserves | ₹23 Cr | - | - | - | - |
| Profit & Loss Account Balance | ₹239 Cr | ₹166 Cr | ₹124 Cr | ₹101 Cr | ₹77 Cr |
| General Reserves | ₹7.82 Cr | ₹6.63 Cr | ₹5.60 Cr | ₹4.58 Cr | ₹3.63 Cr |
| Other Reserves | ₹22 Cr | ₹31 Cr | ₹19 Cr | ₹3.14 Cr | ₹3.78 Cr |
| Reserve excluding Revaluation Reserve | ₹563 Cr | ₹339 Cr | ₹238 Cr | ₹197 Cr | ₹87 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹601 Cr | ₹430 Cr | ₹268 Cr | ₹228 Cr | ₹94 Cr |
| Minority Interest | ₹12 Cr | ₹11 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹27 Cr | ₹1.01 Cr | ₹1.21 Cr | ₹1.89 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.14 Cr | ₹35 Cr | ₹1.88 Cr | ₹1.70 Cr | ₹2.29 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.14 Cr | ₹-8.02 Cr | ₹-0.87 Cr | ₹-0.49 Cr | ₹-0.41 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹24 Cr | ₹16 Cr | ₹5.20 Cr | ₹5.44 Cr | ₹4.36 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹24 Cr | ₹16 Cr | ₹5.20 Cr | ₹5.44 Cr | ₹4.36 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹20 Cr | ₹23 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.75 Cr | ₹1.83 Cr | ₹1.49 Cr | ₹0.92 Cr | ₹0.78 Cr |
| Total Non-Current Liabilities | ₹48 Cr | ₹65 Cr | ₹31 Cr | ₹7.58 Cr | ₹7.03 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹36 Cr | ₹48 Cr | ₹21 Cr | ₹11 Cr | ₹7.95 Cr |
| Sundry Creditors | ₹36 Cr | ₹48 Cr | ₹21 Cr | ₹11 Cr | ₹7.95 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹45 Cr | ₹14 Cr | ₹6.44 Cr | ₹5.07 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.24 Cr | ₹9.60 Cr | ₹0.81 Cr | ₹0.38 Cr | ₹0.52 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹23 Cr | ₹35 Cr | ₹13 Cr | ₹6.06 Cr | ₹4.56 Cr |
| Short Term Borrowings | ₹118 Cr | ₹92 Cr | ₹39 Cr | ₹33 Cr | ₹18 Cr |
| Secured ST Loans repayable on Demands | ₹110 Cr | ₹84 Cr | ₹39 Cr | ₹33 Cr | ₹18 Cr |
| Working Capital Loans- Sec | ₹92 Cr | ₹64 Cr | ₹30 Cr | ₹27 Cr | ₹18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-84 Cr | ₹-55 Cr | ₹-30 Cr | ₹-27 Cr | ₹-18 Cr |
| Short Term Provisions | ₹2.68 Cr | ₹2.39 Cr | - | ₹1.28 Cr | ₹0.85 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.68 Cr | ₹2.39 Cr | - | ₹1.28 Cr | ₹0.85 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹185 Cr | ₹188 Cr | ₹75 Cr | ₹51 Cr | ₹32 Cr |
| Total Liabilities | ₹846 Cr | ₹694 Cr | ₹374 Cr | ₹287 Cr | ₹133 Cr |
| ASSETS | |||||
| Gross Block | ₹437 Cr | ₹305 Cr | ₹145 Cr | ₹69 Cr | ₹51 Cr |
| Less: Accumulated Depreciation | ₹67 Cr | ₹51 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹370 Cr | ₹254 Cr | ₹122 Cr | ₹53 Cr | ₹38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.59 Cr | ₹97 Cr | ₹35 Cr | ₹9.71 Cr | ₹3.74 Cr |
| Non Current Investments | ₹0.15 Cr | ₹0.29 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Long Term Investment | ₹0.15 Cr | ₹0.29 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.15 Cr | ₹0.29 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Long Term Loans & Advances | ₹48 Cr | ₹15 Cr | ₹21 Cr | ₹12 Cr | ₹4.43 Cr |
| Other Non Current Assets | ₹25 Cr | ₹14 Cr | ₹18 Cr | ₹32 Cr | - |
| Total Non-Current Assets | ₹452 Cr | ₹381 Cr | ₹196 Cr | ₹107 Cr | ₹46 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹94 Cr | ₹71 Cr | ₹47 Cr | ₹30 Cr | ₹21 Cr |
| Raw Materials | ₹33 Cr | ₹25 Cr | ₹23 Cr | ₹11 Cr | ₹6.90 Cr |
| Work-in Progress | ₹25 Cr | ₹9.78 Cr | ₹3.72 Cr | ₹1.70 Cr | ₹6.35 Cr |
| Finished Goods | ₹34 Cr | ₹33 Cr | ₹19 Cr | ₹17 Cr | ₹7.08 Cr |
| Packing Materials | ₹1.09 Cr | ₹1.39 Cr | ₹0.85 Cr | ₹0.84 Cr | ₹0.38 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.16 Cr | ₹1.15 Cr | ₹0.90 Cr | ₹0.65 Cr | ₹0.48 Cr |
| Sundry Debtors | ₹184 Cr | ₹150 Cr | ₹80 Cr | ₹60 Cr | ₹36 Cr |
| Debtors more than Six months | ₹44 Cr | ₹16 Cr | ₹9.03 Cr | ₹3.50 Cr | - |
| Debtors Others | ₹141 Cr | ₹136 Cr | ₹72 Cr | ₹57 Cr | ₹36 Cr |
| Cash and Bank | ₹72 Cr | ₹57 Cr | ₹33 Cr | ₹69 Cr | ₹18 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Balances at Bank | ₹72 Cr | ₹56 Cr | ₹33 Cr | ₹69 Cr | ₹18 Cr |
| Other cash and bank balances | - | ₹0.74 Cr | - | - | - |
| Other Current Assets | ₹29 Cr | ₹13 Cr | ₹3.38 Cr | ₹5.29 Cr | ₹6.44 Cr |
| Interest accrued on Investments | ₹4.51 Cr | ₹2.25 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.73 Cr | ₹2.45 Cr | ₹1.56 Cr | ₹1.16 Cr | ₹1.27 Cr |
| Other current_assets | ₹21 Cr | ₹8.14 Cr | ₹1.00 Cr | ₹3.66 Cr | ₹5.16 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹5.71 Cr |
| Advances recoverable in cash or in kind | ₹9.61 Cr | ₹13 Cr | ₹8.41 Cr | ₹9.20 Cr | ₹5.51 Cr |
| Advance income tax and TDS | - | ₹0.07 Cr | ₹0.31 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.34 Cr | ₹10 Cr | ₹5.78 Cr | ₹5.42 Cr | ₹0.20 Cr |
| Total Current Assets | ₹394 Cr | ₹313 Cr | ₹177 Cr | ₹180 Cr | ₹87 Cr |
| Net Current Assets (Including Current Investments) | ₹209 Cr | ₹125 Cr | ₹103 Cr | ₹128 Cr | ₹55 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹846 Cr | ₹694 Cr | ₹374 Cr | ₹287 Cr | ₹133 Cr |
| Contingent Liabilities | ₹10 Cr | ₹9.45 Cr | ₹8.61 Cr | ₹6.63 Cr | ₹3.34 Cr |
| Total Debt | ₹118 Cr | ₹127 Cr | ₹41 Cr | ₹35 Cr | ₹21 Cr |
| Book Value | - | 11.32 | 87.29 | 74.09 | 122.62 |
| Adjusted Book Value | 15.72 | 11.32 | 8.73 | 7.41 | 4.09 |
Compare Balance Sheet of peers of SIGACHI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIGACHI INDUSTRIES | ₹1,487.5 Cr | 1.9% | -9.2% | -23.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹154,377.0 Cr | -0.3% | -0.1% | -3.8% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,910.0 Cr | -0% | -3% | 23.9% | Stock Analytics | |
| SRF | ₹91,146.2 Cr | -3.7% | 5.5% | 35.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,968.6 Cr | -0.4% | -4% | -20.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,896.8 Cr | 1.2% | -7% | 7.3% | Stock Analytics | |
SIGACHI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIGACHI INDUSTRIES | 1.9% |
-9.2% |
-23.9% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses