Home > Balance Sheet > SICAL LOGISTICS

SICAL LOGISTICS
Balance Sheet

SICAL LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SICAL LOGISTICS
Please provide your vote to see the results

SICAL LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹65 Cr₹65 Cr₹59 Cr₹59 Cr
    Equity - Authorised ₹80 Cr₹70 Cr₹70 Cr₹70 Cr₹70 Cr
    Equity - Issued ₹65 Cr₹65 Cr₹65 Cr₹59 Cr₹59 Cr
    Equity Paid Up ₹65 Cr₹65 Cr₹65 Cr₹59 Cr₹59 Cr
    Equity Shares Forfeited ---₹0.02 Cr₹0.02 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-70 Cr₹-37 Cr₹-12 Cr₹-989 Cr₹-726 Cr
    Securities Premium ₹1,905 Cr₹1,905 Cr₹1,905 Cr₹184 Cr₹184 Cr
    Capital Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Profit & Loss Account Balance ₹-2,056 Cr₹-2,023 Cr₹-1,998 Cr₹-1,275 Cr₹-1,007 Cr
    General Reserves ₹63 Cr₹63 Cr₹33 Cr₹33 Cr₹33 Cr
    Other Reserves ₹3.13 Cr₹3.12 Cr₹33 Cr₹53 Cr₹48 Cr
Reserve excluding Revaluation Reserve ₹-70 Cr₹-37 Cr₹-12 Cr₹-989 Cr₹-726 Cr
Revaluation reserve -----
Shareholder's Funds ₹-4.77 Cr₹29 Cr₹54 Cr₹-931 Cr₹-668 Cr
Minority Interest ₹134 Cr₹127 Cr₹109 Cr₹165 Cr₹170 Cr
Long-Term Borrowings -----
Secured Loans ₹53 Cr₹265 Cr₹340 Cr₹13 Cr₹52 Cr
    Non Convertible Debentures --₹18 Cr₹150 Cr₹135 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹261 Cr₹382 Cr₹371 Cr₹657 Cr₹673 Cr
    Term Loans - Institutions ₹62 Cr₹43 Cr₹24 Cr₹55 Cr₹55 Cr
    Other Secured ₹-270 Cr₹-160 Cr₹-73 Cr₹-849 Cr₹-811 Cr
Unsecured Loans ₹184 Cr₹47 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹184 Cr₹47 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹37 Cr₹39 Cr₹36 Cr₹-3.53 Cr₹-8.38 Cr
    Deferred Tax Assets ₹144 Cr₹131 Cr₹107 Cr₹59 Cr₹64 Cr
    Deferred Tax Liability ₹181 Cr₹170 Cr₹143 Cr₹56 Cr₹56 Cr
Other Long Term Liabilities ₹64 Cr₹9.59 Cr₹10 Cr₹106 Cr₹114 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.27 Cr₹1.12 Cr₹0.99 Cr₹1.23 Cr₹4.10 Cr
Total Non-Current Liabilities ₹340 Cr₹362 Cr₹388 Cr₹116 Cr₹162 Cr
Current Liabilities -----
Trade Payables ₹48 Cr₹42 Cr₹66 Cr₹382 Cr₹169 Cr
    Sundry Creditors ₹48 Cr₹42 Cr₹66 Cr₹382 Cr₹169 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹313 Cr₹180 Cr₹102 Cr₹1,420 Cr₹1,549 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.57 Cr₹1.57 Cr--₹6.12 Cr
    Interest Accrued But Not Due --₹0.99 Cr₹130 Cr₹123 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹18 Cr₹50 Cr-
    Current maturity - Others -----
    Other Liabilities ₹310 Cr₹179 Cr₹83 Cr₹1,241 Cr₹1,420 Cr
Short Term Borrowings ₹24 Cr₹25 Cr₹58 Cr₹409 Cr₹341 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹25 Cr₹23 Cr₹393 Cr₹341 Cr
    Working Capital Loans- Sec ₹24 Cr₹25 Cr₹23 Cr₹393 Cr₹341 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-24 Cr₹-25 Cr₹12 Cr₹-377 Cr₹-341 Cr
Short Term Provisions ₹2.81 Cr₹1.15 Cr₹15 Cr₹0.94 Cr₹0.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.57 Cr₹0.22 Cr₹0.05 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.24 Cr₹0.93 Cr₹15 Cr₹0.94 Cr₹0.43 Cr
Total Current Liabilities ₹388 Cr₹248 Cr₹241 Cr₹2,212 Cr₹2,059 Cr
Total Liabilities ₹857 Cr₹766 Cr₹791 Cr₹1,562 Cr₹1,723 Cr
ASSETS
Gross Block ₹1,027 Cr₹1,062 Cr₹1,098 Cr₹1,337 Cr₹1,348 Cr
Less: Accumulated Depreciation ₹424 Cr₹505 Cr₹493 Cr₹573 Cr₹508 Cr
Less: Impairment of Assets ₹1.12 Cr----
Net Block ₹602 Cr₹557 Cr₹605 Cr₹764 Cr₹839 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹52 Cr₹10 Cr-₹408 Cr₹394 Cr
Non Current Investments ₹0.73 Cr₹0.58 Cr₹0.56 Cr₹0.58 Cr₹8.83 Cr
Long Term Investment ₹0.73 Cr₹0.58 Cr₹0.56 Cr₹0.58 Cr₹8.83 Cr
    Quoted -----
    Unquoted ₹0.73 Cr₹0.58 Cr₹0.56 Cr₹0.58 Cr₹8.83 Cr
Long Term Loans & Advances ₹25 Cr₹9.21 Cr₹4.62 Cr₹7.98 Cr₹27 Cr
Other Non Current Assets ₹3.17 Cr₹3.06 Cr₹4.37 Cr₹0.59 Cr₹0.59 Cr
Total Non-Current Assets ₹683 Cr₹580 Cr₹615 Cr₹1,182 Cr₹1,271 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ---₹9.39 Cr₹15 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.23 Cr₹0.23 Cr₹0.23 Cr₹7.75 Cr₹13 Cr
    Other Inventory ₹-0.23 Cr₹-0.23 Cr₹-0.23 Cr₹1.64 Cr₹1.95 Cr
Sundry Debtors ₹72 Cr₹44 Cr₹55 Cr₹142 Cr₹213 Cr
    Debtors more than Six months ₹195 Cr₹197 Cr₹173 Cr₹240 Cr₹201 Cr
    Debtors Others ₹91 Cr₹61 Cr₹94 Cr₹51 Cr₹73 Cr
Cash and Bank ₹87 Cr₹119 Cr₹82 Cr₹87 Cr₹65 Cr
    Cash in hand ₹0.02 Cr₹0.05 Cr₹0.12 Cr₹0.14 Cr₹0.16 Cr
    Balances at Bank ₹86 Cr₹119 Cr₹82 Cr₹86 Cr₹64 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.29 Cr₹3.26 Cr₹16 Cr₹47 Cr₹36 Cr
    Interest accrued on Investments ₹0.44 Cr₹0.15 Cr--₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.55 Cr---
    Prepaid Expenses ₹2.85 Cr₹2.56 Cr₹16 Cr₹17 Cr₹20 Cr
    Other current_assets ---₹31 Cr₹15 Cr
Short Term Loans and Advances ₹12 Cr₹19 Cr₹24 Cr₹95 Cr₹124 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹39 Cr₹37 Cr₹14 Cr₹21 Cr
    Advance income tax and TDS ₹2.83 Cr₹5.98 Cr₹8.95 Cr₹23 Cr₹50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-26 Cr₹-26 Cr₹-22 Cr₹59 Cr₹53 Cr
Total Current Assets ₹174 Cr₹185 Cr₹176 Cr₹381 Cr₹452 Cr
Net Current Assets (Including Current Investments) ₹-214 Cr₹-62 Cr₹-65 Cr₹-1,831 Cr₹-1,607 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹857 Cr₹766 Cr₹791 Cr₹1,562 Cr₹1,723 Cr
Contingent Liabilities ₹196 Cr₹65 Cr₹65 Cr₹536 Cr₹536 Cr
Total Debt ₹532 Cr₹497 Cr₹470 Cr₹1,251 Cr₹1,264 Cr
Book Value -4.408.20-159.08-114.13
Adjusted Book Value -0.734.408.20-159.08-114.13

Compare Balance Sheet of peers of SICAL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAL LOGISTICS ₹688.8 Cr 12.3% 14.6% -45.5% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹39,745.0 Cr -4.3% -2% -23.3% Stock Analytics
AEGIS LOGISTICS ₹26,683.0 Cr 1.3% -7.4% -5.2% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹12,103.2 Cr -2.3% 7.6% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,719.6 Cr -5.4% -7.1% 7.1% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,605.2 Cr -1.6% 1% -33.2% Stock Analytics


SICAL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAL LOGISTICS

12.3%

14.6%

-45.5%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses