SHRIRAM PISTONS & RINGS
|
SHRIRAM PISTONS & RINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹44 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Equity - Issued | ₹44 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹44 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,350 Cr | ₹1,882 Cr | ₹1,505 Cr | ₹1,233 Cr | ₹1,126 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| General Reserves | ₹2,189 Cr | ₹1,722 Cr | ₹1,326 Cr | ₹1,055 Cr | ₹947 Cr |
| Other Reserves | ₹30 Cr | ₹30 Cr | ₹49 Cr | ₹48 Cr | ₹49 Cr |
| Reserve excluding Revaluation Reserve | ₹2,340 Cr | ₹1,872 Cr | ₹1,496 Cr | ₹1,223 Cr | ₹1,116 Cr |
| Revaluation reserve | ₹9.72 Cr | ₹9.73 Cr | ₹9.73 Cr | ₹9.73 Cr | ₹9.73 Cr |
| Shareholder's Funds | ₹2,394 Cr | ₹1,926 Cr | ₹1,527 Cr | ₹1,255 Cr | ₹1,148 Cr |
| Minority Interest | ₹104 Cr | ₹95 Cr | ₹45 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹169 Cr | ₹203 Cr | ₹119 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹224 Cr | ₹243 Cr | ₹137 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-55 Cr | ₹-40 Cr | ₹-18 Cr | - | - |
| Unsecured Loans | ₹4.61 Cr | ₹4.15 Cr | ₹27 Cr | ₹40 Cr | ₹48 Cr |
| Fixed Deposits - Public | - | ₹16 Cr | ₹36 Cr | ₹52 Cr | ₹56 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹4.61 Cr | ₹4.10 Cr | ₹8.73 Cr | - | - |
| Other Unsecured Loan | - | ₹-16 Cr | ₹-18 Cr | ₹-12 Cr | ₹-7.53 Cr |
| Deferred Tax Assets / Liabilities | ₹54 Cr | ₹35 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹36 Cr | ₹25 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹90 Cr | ₹60 Cr | ₹45 Cr | ₹35 Cr | ₹37 Cr |
| Other Long Term Liabilities | ₹37 Cr | ₹37 Cr | ₹38 Cr | ₹30 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹39 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr |
| Total Non-Current Liabilities | ₹304 Cr | ₹310 Cr | ₹240 Cr | ₹119 Cr | ₹116 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹411 Cr | ₹356 Cr | ₹292 Cr | ₹306 Cr | ₹288 Cr |
| Sundry Creditors | ₹411 Cr | ₹356 Cr | ₹292 Cr | ₹306 Cr | ₹288 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹233 Cr | ₹235 Cr | ₹178 Cr | ₹87 Cr | ₹95 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹6.23 Cr | ₹10 Cr |
| Interest Accrued But Not Due | ₹2.14 Cr | ₹4.80 Cr | ₹6.06 Cr | ₹5.64 Cr | ₹5.56 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹219 Cr | ₹218 Cr | ₹158 Cr | ₹75 Cr | ₹79 Cr |
| Short Term Borrowings | ₹250 Cr | ₹190 Cr | ₹112 Cr | ₹73 Cr | ₹51 Cr |
| Secured ST Loans repayable on Demands | ₹150 Cr | ₹190 Cr | ₹112 Cr | ₹72 Cr | ₹25 Cr |
| Working Capital Loans- Sec | ₹150 Cr | ₹190 Cr | ₹112 Cr | ₹72 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-190 Cr | ₹-112 Cr | ₹-72 Cr | ₹1.41 Cr |
| Short Term Provisions | ₹194 Cr | ₹168 Cr | ₹118 Cr | ₹68 Cr | ₹33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹176 Cr | ₹152 Cr | ₹105 Cr | ₹60 Cr | ₹27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹7.67 Cr | ₹6.11 Cr |
| Total Current Liabilities | ₹1,087 Cr | ₹949 Cr | ₹700 Cr | ₹534 Cr | ₹467 Cr |
| Total Liabilities | ₹3,888 Cr | ₹3,280 Cr | ₹2,513 Cr | ₹1,908 Cr | ₹1,731 Cr |
| ASSETS | |||||
| Gross Block | ₹2,127 Cr | ₹1,750 Cr | ₹1,489 Cr | ₹1,315 Cr | ₹1,231 Cr |
| Less: Accumulated Depreciation | ₹924 Cr | ₹816 Cr | ₹717 Cr | ₹625 Cr | ₹528 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,203 Cr | ₹934 Cr | ₹772 Cr | ₹689 Cr | ₹703 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹58 Cr | ₹31 Cr | ₹4.67 Cr | ₹4.69 Cr | ₹5.75 Cr |
| Non Current Investments | ₹10 Cr | ₹4.80 Cr | ₹4.80 Cr | ₹4.80 Cr | - |
| Long Term Investment | ₹10 Cr | ₹4.80 Cr | ₹4.80 Cr | ₹4.80 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹10 Cr | ₹4.80 Cr | ₹4.80 Cr | ₹4.80 Cr | - |
| Long Term Loans & Advances | ₹51 Cr | ₹47 Cr | ₹26 Cr | ₹21 Cr | ₹43 Cr |
| Other Non Current Assets | ₹120 Cr | ₹162 Cr | ₹100 Cr | ₹30 Cr | ₹29 Cr |
| Total Non-Current Assets | ₹1,442 Cr | ₹1,179 Cr | ₹908 Cr | ₹750 Cr | ₹783 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹26 Cr | ₹110 Cr | ₹67 Cr | ₹27 Cr | ₹34 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹26 Cr | ₹110 Cr | ₹67 Cr | ₹27 Cr | ₹34 Cr |
| Inventories | ₹472 Cr | ₹391 Cr | ₹339 Cr | ₹333 Cr | ₹274 Cr |
| Raw Materials | ₹142 Cr | ₹97 Cr | ₹70 Cr | ₹61 Cr | ₹56 Cr |
| Work-in Progress | ₹113 Cr | ₹99 Cr | ₹99 Cr | ₹107 Cr | ₹87 Cr |
| Finished Goods | ₹163 Cr | ₹142 Cr | ₹121 Cr | ₹119 Cr | ₹84 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹31 Cr |
| Other Inventory | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr |
| Sundry Debtors | ₹584 Cr | ₹476 Cr | ₹397 Cr | ₹355 Cr | ₹323 Cr |
| Debtors more than Six months | ₹4.28 Cr | ₹6.85 Cr | ₹4.96 Cr | ₹3.92 Cr | ₹4.94 Cr |
| Debtors Others | ₹583 Cr | ₹473 Cr | ₹395 Cr | ₹354 Cr | ₹323 Cr |
| Cash and Bank | ₹1,052 Cr | ₹862 Cr | ₹647 Cr | ₹350 Cr | ₹255 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Balances at Bank | ₹1,052 Cr | ₹862 Cr | ₹647 Cr | ₹350 Cr | ₹255 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹107 Cr | ₹78 Cr | ₹34 Cr | ₹23 Cr | ₹17 Cr |
| Interest accrued on Investments | ₹45 Cr | ₹37 Cr | ₹19 Cr | ₹6.90 Cr | ₹3.46 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹17 Cr | ₹5.62 Cr | ₹4.36 Cr | ₹7.87 Cr | ₹6.58 Cr |
| Other current_assets | ₹45 Cr | ₹36 Cr | ₹11 Cr | ₹8.51 Cr | ₹7.25 Cr |
| Short Term Loans and Advances | ₹205 Cr | ₹184 Cr | ₹121 Cr | ₹69 Cr | ₹44 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹16 Cr | ₹13 Cr | ₹7.18 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹165 Cr | ₹144 Cr | ₹101 Cr | ₹57 Cr | ₹27 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹24 Cr | ₹6.70 Cr | ₹4.55 Cr | ₹5.90 Cr |
| Total Current Assets | ₹2,446 Cr | ₹2,101 Cr | ₹1,605 Cr | ₹1,157 Cr | ₹948 Cr |
| Net Current Assets (Including Current Investments) | ₹1,359 Cr | ₹1,152 Cr | ₹905 Cr | ₹623 Cr | ₹481 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,888 Cr | ₹3,280 Cr | ₹2,513 Cr | ₹1,908 Cr | ₹1,731 Cr |
| Contingent Liabilities | ₹68 Cr | ₹58 Cr | ₹42 Cr | ₹317 Cr | ₹292 Cr |
| Total Debt | ₹478 Cr | ₹455 Cr | ₹299 Cr | ₹132 Cr | ₹122 Cr |
| Book Value | - | 434.95 | 689.09 | 565.40 | 508.79 |
| Adjusted Book Value | 541.19 | 434.95 | 344.55 | 282.70 | 254.39 |
Compare Balance Sheet of peers of SHRIRAM PISTONS & RINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRIRAM PISTONS & RINGS | ₹11,790.5 Cr | -0.2% | 3% | NA | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹80,522.7 Cr | -0.6% | -3.2% | -5.4% | Stock Analytics | |
| THERMAX | ₹39,029.1 Cr | 4.2% | -2.5% | -38.2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,559.1 Cr | -2.1% | -1.2% | -15.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,656.9 Cr | 0.5% | -1.1% | -30.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,289.8 Cr | -2.4% | -3.1% | 5.1% | Stock Analytics | |
SHRIRAM PISTONS & RINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRIRAM PISTONS & RINGS | -0.2% |
3% |
|
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses