Home > Balance Sheet > SHRIRAM PISTONS & RINGS

SHRIRAM PISTONS & RINGS
Balance Sheet

SHRIRAM PISTONS & RINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRIRAM PISTONS & RINGS
Please provide your vote to see the results

SHRIRAM PISTONS & RINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹44 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Equity - Issued ₹44 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹44 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,350 Cr₹1,882 Cr₹1,505 Cr₹1,233 Cr₹1,126 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹130 Cr
    General Reserves ₹2,189 Cr₹1,722 Cr₹1,326 Cr₹1,055 Cr₹947 Cr
    Other Reserves ₹30 Cr₹30 Cr₹49 Cr₹48 Cr₹49 Cr
Reserve excluding Revaluation Reserve ₹2,340 Cr₹1,872 Cr₹1,496 Cr₹1,223 Cr₹1,116 Cr
Revaluation reserve ₹9.72 Cr₹9.73 Cr₹9.73 Cr₹9.73 Cr₹9.73 Cr
Shareholder's Funds ₹2,394 Cr₹1,926 Cr₹1,527 Cr₹1,255 Cr₹1,148 Cr
Minority Interest ₹104 Cr₹95 Cr₹45 Cr--
Long-Term Borrowings -----
Secured Loans ₹169 Cr₹203 Cr₹119 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹224 Cr₹243 Cr₹137 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-55 Cr₹-40 Cr₹-18 Cr--
Unsecured Loans ₹4.61 Cr₹4.15 Cr₹27 Cr₹40 Cr₹48 Cr
    Fixed Deposits - Public -₹16 Cr₹36 Cr₹52 Cr₹56 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.61 Cr₹4.10 Cr₹8.73 Cr--
    Other Unsecured Loan -₹-16 Cr₹-18 Cr₹-12 Cr₹-7.53 Cr
Deferred Tax Assets / Liabilities ₹54 Cr₹35 Cr₹28 Cr₹22 Cr₹25 Cr
    Deferred Tax Assets ₹36 Cr₹25 Cr₹17 Cr₹13 Cr₹11 Cr
    Deferred Tax Liability ₹90 Cr₹60 Cr₹45 Cr₹35 Cr₹37 Cr
Other Long Term Liabilities ₹37 Cr₹37 Cr₹38 Cr₹30 Cr₹20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹39 Cr₹32 Cr₹29 Cr₹26 Cr₹22 Cr
Total Non-Current Liabilities ₹304 Cr₹310 Cr₹240 Cr₹119 Cr₹116 Cr
Current Liabilities -----
Trade Payables ₹411 Cr₹356 Cr₹292 Cr₹306 Cr₹288 Cr
    Sundry Creditors ₹411 Cr₹356 Cr₹292 Cr₹306 Cr₹288 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹233 Cr₹235 Cr₹178 Cr₹87 Cr₹95 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹12 Cr₹14 Cr₹6.23 Cr₹10 Cr
    Interest Accrued But Not Due ₹2.14 Cr₹4.80 Cr₹6.06 Cr₹5.64 Cr₹5.56 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹219 Cr₹218 Cr₹158 Cr₹75 Cr₹79 Cr
Short Term Borrowings ₹250 Cr₹190 Cr₹112 Cr₹73 Cr₹51 Cr
    Secured ST Loans repayable on Demands ₹150 Cr₹190 Cr₹112 Cr₹72 Cr₹25 Cr
    Working Capital Loans- Sec ₹150 Cr₹190 Cr₹112 Cr₹72 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹-190 Cr₹-112 Cr₹-72 Cr₹1.41 Cr
Short Term Provisions ₹194 Cr₹168 Cr₹118 Cr₹68 Cr₹33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹176 Cr₹152 Cr₹105 Cr₹60 Cr₹27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹17 Cr₹15 Cr₹14 Cr₹7.67 Cr₹6.11 Cr
Total Current Liabilities ₹1,087 Cr₹949 Cr₹700 Cr₹534 Cr₹467 Cr
Total Liabilities ₹3,888 Cr₹3,280 Cr₹2,513 Cr₹1,908 Cr₹1,731 Cr
ASSETS
Gross Block ₹2,127 Cr₹1,750 Cr₹1,489 Cr₹1,315 Cr₹1,231 Cr
Less: Accumulated Depreciation ₹924 Cr₹816 Cr₹717 Cr₹625 Cr₹528 Cr
Less: Impairment of Assets -----
Net Block ₹1,203 Cr₹934 Cr₹772 Cr₹689 Cr₹703 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹58 Cr₹31 Cr₹4.67 Cr₹4.69 Cr₹5.75 Cr
Non Current Investments ₹10 Cr₹4.80 Cr₹4.80 Cr₹4.80 Cr-
Long Term Investment ₹10 Cr₹4.80 Cr₹4.80 Cr₹4.80 Cr-
    Quoted -----
    Unquoted ₹10 Cr₹4.80 Cr₹4.80 Cr₹4.80 Cr-
Long Term Loans & Advances ₹51 Cr₹47 Cr₹26 Cr₹21 Cr₹43 Cr
Other Non Current Assets ₹120 Cr₹162 Cr₹100 Cr₹30 Cr₹29 Cr
Total Non-Current Assets ₹1,442 Cr₹1,179 Cr₹908 Cr₹750 Cr₹783 Cr
Current Assets Loans & Advances -----
Currents Investments ₹26 Cr₹110 Cr₹67 Cr₹27 Cr₹34 Cr
    Quoted -----
    Unquoted ₹26 Cr₹110 Cr₹67 Cr₹27 Cr₹34 Cr
Inventories ₹472 Cr₹391 Cr₹339 Cr₹333 Cr₹274 Cr
    Raw Materials ₹142 Cr₹97 Cr₹70 Cr₹61 Cr₹56 Cr
    Work-in Progress ₹113 Cr₹99 Cr₹99 Cr₹107 Cr₹87 Cr
    Finished Goods ₹163 Cr₹142 Cr₹121 Cr₹119 Cr₹84 Cr
    Packing Materials -----
    Stores  and Spare ₹29 Cr₹29 Cr₹29 Cr₹28 Cr₹31 Cr
    Other Inventory ₹27 Cr₹24 Cr₹20 Cr₹18 Cr₹17 Cr
Sundry Debtors ₹584 Cr₹476 Cr₹397 Cr₹355 Cr₹323 Cr
    Debtors more than Six months ₹4.28 Cr₹6.85 Cr₹4.96 Cr₹3.92 Cr₹4.94 Cr
    Debtors Others ₹583 Cr₹473 Cr₹395 Cr₹354 Cr₹323 Cr
Cash and Bank ₹1,052 Cr₹862 Cr₹647 Cr₹350 Cr₹255 Cr
    Cash in hand ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.09 Cr₹0.11 Cr
    Balances at Bank ₹1,052 Cr₹862 Cr₹647 Cr₹350 Cr₹255 Cr
    Other cash and bank balances -----
Other Current Assets ₹107 Cr₹78 Cr₹34 Cr₹23 Cr₹17 Cr
    Interest accrued on Investments ₹45 Cr₹37 Cr₹19 Cr₹6.90 Cr₹3.46 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹17 Cr₹5.62 Cr₹4.36 Cr₹7.87 Cr₹6.58 Cr
    Other current_assets ₹45 Cr₹36 Cr₹11 Cr₹8.51 Cr₹7.25 Cr
Short Term Loans and Advances ₹205 Cr₹184 Cr₹121 Cr₹69 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹23 Cr₹16 Cr₹13 Cr₹7.18 Cr₹11 Cr
    Advance income tax and TDS ₹165 Cr₹144 Cr₹101 Cr₹57 Cr₹27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹24 Cr₹6.70 Cr₹4.55 Cr₹5.90 Cr
Total Current Assets ₹2,446 Cr₹2,101 Cr₹1,605 Cr₹1,157 Cr₹948 Cr
Net Current Assets (Including Current Investments) ₹1,359 Cr₹1,152 Cr₹905 Cr₹623 Cr₹481 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,888 Cr₹3,280 Cr₹2,513 Cr₹1,908 Cr₹1,731 Cr
Contingent Liabilities ₹68 Cr₹58 Cr₹42 Cr₹317 Cr₹292 Cr
Total Debt ₹478 Cr₹455 Cr₹299 Cr₹132 Cr₹122 Cr
Book Value -434.95689.09565.40508.79
Adjusted Book Value 541.19434.95344.55282.70254.39

Compare Balance Sheet of peers of SHRIRAM PISTONS & RINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PISTONS & RINGS ₹10,719.7 Cr -0.3% 1.2% NA Stock Analytics
BHARAT HEAVY ELECTRICALS ₹87,365.0 Cr 0.2% -4.2% -18.3% Stock Analytics
THERMAX ₹45,807.3 Cr -1.1% 11.7% -22.2% Stock Analytics
JYOTI CNC AUTOMATION ₹23,384.8 Cr 0.7% -9.2% -8% Stock Analytics
TRIVENI TURBINE ₹19,840.3 Cr -6.5% 2.1% 6.4% Stock Analytics
KIRLOSKAR BROTHERS ₹16,207.8 Cr -4% -5.5% -6.8% Stock Analytics


SHRIRAM PISTONS & RINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PISTONS & RINGS

-0.3%

1.2%

NA
SENSEX

-0.1%

0.2%

2.1%


You may also like the below Video Courses